Show Job Controls
Bid Cobra

GRAYSON FS 121 (0091-10-002)

Items: 91

County: GRAYSON
Length: N/A
Highway: FS 121
District: PARIS
Control Number: 0091-10-002
DBE Goal: N/A
Project: F 2021(862)
Guaranty: N/A
Time: 328 WORKING DAYS
Engineer's Estimate: $10,333,026.29
Date: 09/02/2021 (4 years ago)
Contract Number: N/A
Type: CONSTRUCT NEW ROAD
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Documents:
Bidders (9)
E
Engineer's Estimate
$10,333,026.29
$9,300,300.05
Over/Under Est: -9.99% -$1,032,726.24
Over/Under Est: -1.93% -$199,860.26
Amt Left: 8.96% $832,865.98
$10,145,626.47
Over/Under Est: -1.81% -$187,399.82
Amt Left: 9.09% $845,326.42
Delta: -0.12% -$12,460.44
Over/Under Est: -0.61% -$62,800.11
Amt Left: 10.43% $969,926.13
Delta: -1.23% -$124,599.71
$10,422,406.09
Over/Under Est: 0.86% $89,379.80
Amt Left: 12.07% $1,122,106.04
Delta: -1.48% -$152,179.91
Over/Under Est: 2.69% $277,628.87
Amt Left: 14.09% $1,310,355.11
Delta: -1.81% -$188,249.07
Over/Under Est: 9% $929,710.80
Amt Left: 21.1% $1,962,437.04
Delta: -6.15% -$652,081.93
Over/Under Est: 14.83% $1,532,043.31
Amt Left: 27.58% $2,564,769.55
Delta: -5.35% -$602,332.51
$11,991,517.73
Over/Under Est: 16.05% $1,658,491.44
Amt Left: 28.94% $2,691,217.68
Delta: -1.07% -$126,448.13
Subcontractor Percentage Amount
RAMBO CONTRACTING, INC. 4.51% $424,518.72
PEACHTREE CONSTRUCTION, LTD. 3.23% $304,034.47
J. H. ODEN CONTRACTING COMPANY 1.74% $163,783.28
TRP CONSTRUCTION GROUP, LLC 0.77% $72,478.81
FORTSON CONTRACTING, INC. 0.62% $58,359.56
SOUTHERN CROSS CONTRACTORS, LLC 0.51% $48,005.44
BARRICADES UNLIMITED 0.10% $9,412.83
WEST TEXAS ROCK RESOURCES, LLC 0.07% $6,588.98
Total: 11.55% $1,087,182.09

Bid Items & Bid Tabulations

91 Total 0 of 91
GRAYSON  |  FS 121  |  PARIS  |  0091-10-002  |  09/02/2021  |  $10,333,026.29  |  F 2021(862)  |  CONSTRUCT NEW ROAD  |  328 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
AUSTIN BRIDGE & ROAD SERVICES, LP
HIGHWAY 19 CONSTRUCTION LLC
JAGOE-PUBLIC COMPANY
MARIO SINACOLA & SONS EXCAVATING, INC.
A. L. HELMCAMP, INC.
ACCELERATED CRITICAL PATH, INC.
ED BELL CONSTRUCTION COMPANY
A. K. GILLIS & SONS, LLC
ALTUS CONSTRUCTION LLC
PREPARING ROW
STA 236.300 $1,000.000 $3,095.500 $460.000 $1,250.000 $3,540.000 $750.000 $1,900.000 $2,050.000 $1,000.000 $1,093.430
REMOVING CONC (SAWCUT)
LF 17.000 $10.000 $44.120 $100.000 $57.500 $74.000 $30.000 $9.000 $25.000 $25.000 $166.500
EXCAVATION (ROADWAY)
CY 98,350.000 $10.000 $3.080 $3.640 $5.600 $5.000 $6.000 $2.400 $6.000 $10.690 $4.130
EXCAVATION (SPECIAL)
CY 445.000 $12.000 $3.580 $30.000 $22.000 $20.000 $15.000 $19.000 $20.000 $31.500 $17.230
EMBANKMENT (FINAL)(DENS CONT)(TY B)
CY 137,489.000 $8.000 $4.140 $4.870 $3.800 $5.000 $7.250 $7.500 $10.000 $10.700 $11.860
BROADCAST SEED (TEMP) (WARM)
SY 112,624.000 $0.050 $0.030 $0.050 $0.050 $0.130 $0.040 $0.050 $0.140 $0.030 $0.090
BROADCAST SEED (TEMP) (COOL)
SY 112,615.000 $0.050 $0.030 $0.050 $0.050 $0.130 $0.040 $0.050 $0.140 $0.030 $0.100
STRAW/HAY MLCH SEED(PERM)(RURAL)(CLAY)
SY 225,239.000 $0.210 $0.160 $0.200 $0.380 $0.280 $0.180 $0.300 $0.290 $0.160 $0.240
VEGETATIVE WATERING
MG 2,711.000 $10.000 $30.000 $10.000 $50.000 $1.000 $5.000 $29.000 $18.900 $4.730 $32.360
FL BS (CMP IN PLC)(TY A GR 4)(12")
SY 136,217.000 $20.000 $17.690 $20.700 $22.000 $19.800 $21.000 $19.900 $20.500 $22.030 $18.380
CEMENT
TON 1,202.000 $160.000 $161.250 $160.000 $160.000 $155.000 $179.000 $165.000 $175.000 $155.000 $226.020
CEMENT TREAT (NEW BASE) (6")
SY 131,902.000 $1.600 $1.360 $3.500 $1.750 $2.500 $1.750 $1.950 $1.000 $2.010 $3.630
ASPH (RC-250)
GAL 35,691.000 $4.800 $4.350 $4.500 $4.400 $4.350 $4.750 $4.000 $4.570 $4.690 $5.130
AGGR (TY-B GR-5 OR TY-L GR-5)
CY 914.000 $100.000 $130.500 $130.000 $135.000 $130.500 $135.000 $190.000 $137.030 $135.550 $203.920
TRENCH EXCAVATION PROTECTION
LF 80.000 $10.000 $0.010 $10.000 $10.000 $15.000 $11.000 $2.000 $40.000 $20.000 $17.050
RETAINING WALL (TEMP WALL)
SF 347.000 $12.000 $24.840 $12.000 $28.000 $20.000 $72.000 $29.000 $50.000 $50.000 $45.450
RIPRAP (CONC)(CL B)
CY 84.000 $1,000.000 $546.200 $500.000 $760.000 $650.000 $552.000 $600.000 $630.000 $475.000 $341.800
RIPRAP (MOW STRIP)(4 IN)
CY 107.000 $450.000 $643.910 $450.000 $580.000 $650.000 $557.000 $800.000 $630.000 $475.000 $355.580
CONC BOX CULV (3 FT X 2 FT)
LF 1,277.000 $200.000 $158.380 $186.000 $220.000 $211.000 $225.000 $190.000 $200.000 $290.000 $227.300
CONC BOX CULV (4 FT X 3 FT)
LF 218.000 $300.000 $197.470 $229.000 $260.000 $250.000 $290.000 $250.000 $250.000 $400.000 $328.700
CONC BOX CULV (4 FT X 4 FT)
LF 256.000 $300.000 $218.330 $253.000 $300.000 $270.000 $325.000 $290.000 $280.000 $450.000 $347.980
CONC BOX CULV (6 FT X 4 FT)
LF 101.000 $350.000 $333.530 $414.000 $425.000 $395.000 $510.000 $450.000 $400.000 $675.000 $503.850
CONC BOX CULV (7 FT X 4 FT)
LF 624.000 $550.000 $391.770 $480.000 $430.000 $460.000 $620.000 $490.000 $500.000 $775.000 $591.220
RC PIPE (CL III)(18 IN)
LF 235.000 $60.000 $98.990 $45.000 $105.000 $95.000 $51.000 $69.000 $63.000 $46.000 $58.760
RC PIPE (CL III)(24 IN)
LF 97.000 $70.000 $81.010 $60.000 $120.000 $108.000 $74.000 $79.000 $84.000 $70.000 $91.870
HEADWALL (CH - FW - 0) (DIA= 24 IN)
EA 2.000 $4,500.000 $3,209.000 $3,500.000 $2,800.000 $4,900.000 $5,325.000 $3,500.000 $6,300.000 $4,500.000 $5,668.970
HEADWALL (CH - FW - 15) (DIA= 18 IN)
EA 2.000 $3,500.000 $2,377.700 $2,500.000 $2,200.000 $4,400.000 $4,350.000 $3,000.000 $5,250.000 $3,500.000 $5,452.150
SET (TY I)(S=3 FT)(HW=3FT)(4:1)(C)
EA 11.000 $9,000.000 $9,859.850 $8,115.000 $8,000.000 $6,500.000 $5,360.000 $8,000.000 $10,500.000 $6,500.000 $7,393.090
SET (TY I)(S=3 FT)(HW= 3 FT)(6:1)(C)
EA 9.000 $6,000.000 $12,452.980 $8,700.000 $8,500.000 $7,500.000 $6,700.000 $12,000.000 $11,550.000 $8,500.000 $6,334.830
SET (TY I)(S= 4 FT)(HW= 4 FT)(4:1) (C)
EA 1.000 $7,500.000 $15,647.890 $11,047.000 $10,000.000 $8,300.000 $10,300.000 $13,000.000 $13,650.000 $9,000.000 $13,505.450
SET (TY I)(S= 4 FT)(HW= 4 FT)(6:1) (C)
EA 1.000 $8,000.000 $17,583.230 $11,450.000 $13,000.000 $9,400.000 $14,650.000 $18,000.000 $19,950.000 $9,500.000 $13,237.240
SET (TY I)(S= 4 FT)(HW= 5 FT)(4:1) (C)
EA 2.000 $10,000.000 $15,249.250 $17,000.000 $14,000.000 $9,900.000 $13,655.000 $15,000.000 $18,900.000 $9,500.000 $11,930.480
SET (TY I)(S= 6 FT)(HW= 5 FT)(4:1) (C)
EA 1.000 $9,000.000 $21,674.230 $18,000.000 $15,000.000 $11,500.000 $16,090.000 $29,000.000 $28,350.000 $10,500.000 $11,829.670
SET (TY I)(S= 6 FT)(HW= 5 FT)(6:1) (C)
EA 1.000 $9,000.000 $33,597.230 $18,500.000 $20,000.000 $12,000.000 $29,650.000 $39,000.000 $46,600.000 $14,000.000 $16,339.180
SET (TY I)(S= 7 FT)(HW= 5 FT)(4:1) (C)
EA 2.000 $10,000.000 $27,895.490 $20,000.000 $14,000.000 $8,000.000 $16,800.000 $19,000.000 $22,100.000 $16,000.000 $22,167.110
SET (TY II) (18 IN) (CMP) (4: 1) (P)
EA 2.000 $2,000.000 $1,002.620 $600.000 $1,500.000 $1,400.000 $975.000 $1,500.000 $1,050.000 $750.000 $1,850.580
SET (TY II) (18 IN) (RCP) (6: 1) (C)
EA 4.000 $600.000 $1,078.350 $850.000 $1,300.000 $1,600.000 $1,025.000 $1,500.000 $1,365.000 $850.000 $1,602.850
REMOV STR (BOX CULVERT)
EA 1.000 $8,000.000 $7,931.230 $10,000.000 $5,000.000 $6,500.060 $1,575.000 $9,000.000 $8,400.000 $3,000.000 $6,168.950
REMOV STR (WINGWALL)
EA 2.000 $1,200.000 $2,999.120 $1,000.000 $1,200.000 $2,000.000 $840.000 $4,500.000 $3,150.000 $1,000.000 $1,465.920
REMOV STR (SMALL FENCE)
LF 8,344.000 $4.000 $1.870 $1.000 $1.600 $2.050 $0.500 $5.000 $3.150 $2.500 $2.840
REMOV STR (DRIVEWAY CULVERT)
EA 1.000 $500.000 $705.510 $300.000 $970.000 $750.000 $1,000.000 $900.000 $630.000 $500.000 $1,023.720
REMOV STR (PIPE GATE)
LF 54.000 $150.000 $13.070 $30.000 $7.500 $10.000 $50.000 $19.000 $31.500 $12.000 $13.640
MOBILIZATION
LS 1.000 $360,000.000 $883,528.500 $1,000,000.000 $815,000.000 $1,000,000.000 $800,000.000 $1,100,000.000 $1,000,000.000 $828,925.000 $1,193,191.560
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 16.000 $8,000.000 $15,000.000 $1,000.000 $5,000.000 $5,000.000 $2,000.000 $4,900.000 $11,550.000 $8,620.000 $11,363.730
ROCK FILTER DAMS (INSTALL) (TY 1)
LF 1,017.000 $30.000 $30.000 $30.000 $27.000 $40.000 $32.000 $45.000 $31.500 $30.000 $28.170
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 498.000 $35.000 $33.000 $33.000 $30.000 $45.000 $35.000 $49.000 $36.750 $33.000 $28.630
ROCK FILTER DAMS (REMOVE)
LF 1,515.000 $6.000 $8.000 $7.000 $10.500 $1.000 $8.500 $9.000 $15.000 $8.000 $8.530
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 390.000 $20.000 $25.000 $15.000 $10.000 $40.000 $26.000 $49.000 $10.000 $25.000 $21.110
CONSTRUCTION EXITS (REMOVE)
SY 390.000 $10.000 $5.000 $5.000 $5.000 $1.000 $5.000 $9.000 $5.000 $5.000 $7.200
TEMP SEDMT CONT FENCE (INSTALL)
LF 21,045.000 $2.500 $2.300 $2.150 $1.700 $2.200 $2.450 $4.000 $1.550 $2.300 $2.240
TEMP SEDMT CONT FENCE (REMOVE)
LF 21,045.000 $0.800 $0.100 $0.050 $0.650 $0.100 $0.150 $1.000 $0.100 $0.100 $0.640
CONSTRUCTING DETOURS
SY 7,632.000 $55.000 $25.300 $40.000 $35.000 $20.000 $40.000 $39.000 $40.000 $16.180 $12.830
PORT CTB (FUR & INST)(SGL SLOPE)(TY 1)
LF 1,470.000 $30.000 $36.320 $76.000 $65.000 $60.000 $76.000 $12.000 $69.500 $75.000 $42.930
PORT CTB (MOVE)(SGL SLP)(TY 1)
LF 1,440.000 $5.000 $2.100 $10.000 $5.000 $5.000 $12.000 $4.000 $7.500 $15.000 $11.020
PORT CTB (REMOVE)(SGL SLP)(TY 1)
LF 1,470.000 $8.000 $9.870 $25.000 $10.000 $5.000 $6.000 $10.000 $9.500 $25.000 $9.200
DRIVEWAYS (CONC)
SY 147.000 $85.000 $107.990 $150.000 $88.500 $75.000 $95.000 $99.000 $118.000 $133.300 $121.140
RUMBLE STRIPS (SHOULDER) ASPHALT
LF 46,455.000 $0.200 $0.100 $0.100 $0.130 $0.150 $0.200 $0.120 $0.160 $0.150 $0.110
RUMBLE STRIPS (CENTERLINE) ASPHALT
LF 23,480.000 $0.200 $0.100 $0.100 $0.160 $0.170 $0.200 $0.120 $0.180 $0.170 $0.110
MTL W-BEAM GD FEN (STEEL POST)
LF 1,337.500 $25.000 $27.190 $29.000 $29.000 $29.000 $28.000 $27.000 $27.830 $26.500 $20.370
MTL BM GD FEN (LONG SPAN SYSTEM)
EA 1.000 $1,500.000 $1,249.000 $1,100.000 $1,300.000 $1,200.000 $1,392.000 $1,250.000 $1,391.250 $1,325.000 $1,494.050
GUARDRAIL END TREATMENT (INSTALL)
EA 8.000 $2,500.000 $2,769.000 $2,700.000 $2,900.000 $2,950.000 $2,783.000 $2,800.000 $2,782.500 $2,650.000 $2,302.900
CRASH CUSH ATTEN (MOVE & RESET)
EA 4.000 $1,500.000 $1,000.000 $1,000.000 $1,100.000 $1,000.000 $2,200.000 $2,900.000 $1,260.000 $1,200.000 $1,314.270
CRASH CUSH ATTEN (REMOVE)
EA 4.000 $800.000 $500.000 $1,000.000 $530.000 $500.000 $2,200.000 $500.000 $787.500 $750.000 $1,138.510
CRASH CUSH ATTEN (INSTL)(S)(N)(TL3)
EA 4.000 $8,000.000 $5,000.000 $8,500.000 $7,500.000 $7,800.000 $9,430.000 $7,900.000 $8,137.500 $7,750.000 $2,738.660
MAILBOX INSTALL-S (WC-POST) TY 3
EA 2.000 $160.000 $185.000 $170.000 $196.000 $200.000 $168.000 $185.000 $173.250 $165.000 $181.820
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 31.000 $550.000 $498.000 $575.000 $530.000 $540.000 $605.000 $500.000 $567.000 $540.000 $653.410
IN SM RD SN SUP&AM TYS80(1)SA(T)
EA 2.000 $850.000 $899.000 $1,000.000 $950.000 $965.000 $972.000 $900.000 $1,013.250 $965.000 $1,051.140
INSTL OM ASSM (OM-2Y)(WC)GND
EA 72.000 $55.000 $60.000 $75.000 $63.500 $48.000 $79.000 $60.000 $78.750 $48.000 $85.230
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI)
EA 20.000 $25.000 $20.000 $35.000 $21.000 $21.000 $26.000 $20.000 $26.250 $21.000 $28.130
WK ZN PAV MRK NON-REMOV (W)4"(SLD)
LF 3,277.000 $0.200 $0.250 $2.000 $2.100 $0.250 $0.270 $0.300 $0.260 $0.215 $0.340
WK ZN PAV MRK NON-REMOV (W)24"(SLD)
LF 24.000 $2.000 $6.000 $4.000 $4.200 $6.000 $6.350 $6.200 $6.300 $6.000 $11.360
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 3,411.000 $0.250 $0.250 $2.000 $2.100 $0.250 $0.270 $0.300 $0.260 $0.250 $0.340
WK ZN PAV MRK REMOV (W)4"(SLD)
LF 12,841.000 $1.000 $0.800 $1.000 $1.100 $0.800 $0.850 $0.900 $0.840 $0.800 $1.080
WK ZN PAV MRK REMOV (W)24"(SLD)
LF 195.000 $7.000 $5.000 $7.000 $7.400 $5.000 $5.300 $5.000 $5.250 $5.000 $11.360
WK ZN PAV MRK REMOV (Y)4"(SLD)
LF 17,744.000 $1.000 $0.800 $1.000 $1.100 $0.800 $0.850 $0.900 $0.840 $0.800 $1.080
REFL PAV MRK TY I (W)8"(DOT)(100MIL)
LF 800.000 $1.200 $1.600 $1.000 $1.100 $1.600 $1.700 $1.600 $1.680 $1.600 $2.670
REFL PAV MRK TY I (W)8"(SLD)(100MIL)
LF 580.000 $0.800 $0.790 $1.000 $1.100 $0.790 $0.850 $0.750 $0.830 $0.790 $1.530
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 100.000 $6.000 $6.000 $6.000 $6.400 $6.000 $6.300 $6.000 $6.300 $6.000 $7.950
REFL PAV MRK TY I (W)(ARROW)(100MIL)
EA 3.000 $140.000 $112.000 $150.000 $159.000 $112.000 $118.000 $110.000 $117.600 $112.000 $153.410
REFL PAV MRK TY I (W)(WORD)(100MIL)
EA 3.000 $140.000 $134.000 $150.000 $159.000 $134.000 $145.000 $130.000 $140.700 $134.000 $227.270
REFL PAV MRK TY I (Y)12"(SLD)(100MIL)
LF 400.000 $3.200 $3.200 $4.000 $4.200 $3.200 $3.500 $3.200 $3.360 $3.200 $3.980
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 50,730.000 $0.500 $0.350 $0.500 $0.550 $0.350 $0.380 $0.350 $0.370 $0.350 $0.490
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 52,375.000 $0.500 $0.350 $0.500 $0.550 $0.350 $0.380 $0.350 $0.370 $0.350 $0.490
REFL PAV MRKR TY I-C
EA 30.000 $3.500 $5.000 $4.000 $4.200 $5.000 $5.250 $5.000 $5.250 $5.000 $7.950
REFL PAV MRKR TY II-A-A
EA 817.000 $3.000 $3.500 $3.500 $3.700 $3.500 $3.700 $3.500 $3.680 $3.500 $4.260
ELIM EXT PAV MRK & MRKS (4")
LF 3,418.000 $0.500 $0.500 $1.000 $1.100 $0.500 $0.550 $0.500 $0.530 $0.500 $0.430
PAV SURF PREP FOR MRK (4")
LF 37,273.000 $0.100 $0.010 $0.250 $0.250 $0.010 $0.050 $0.020 $0.010 $0.010 $0.140
D-GR HMA TY-C SAC-A PG64-22
TON 20,682.000 $85.000 $68.970 $89.700 $75.000 $80.250 $88.000 $82.000 $83.500 $90.550 $110.510
GEOGRID BASE REINFORCEMENT (TY II)
SY 144,841.000 $1.200 $1.230 $1.800 $2.700 $0.950 $1.250 $1.700 $1.000 $1.800 $2.580
TMA (STATIONARY)
DAY 56.000 $160.000 $280.250 $200.000 $75.000 $350.000 $300.000 $165.000 $200.000 $150.000 $170.460
TMA (MOBILE OPERATION)
HR 40.000 $80.000 $58.520 $50.000 $85.000 $100.000 $100.000 $60.000 $100.000 $150.000 $85.230
Totals: $10,333,026.290 $9,300,300.055 $10,133,166.030 $10,145,626.470 $10,270,226.180 $10,422,406.090 $10,610,655.160 $11,262,737.095 $11,865,069.605 $11,991,517.744