Show Job Controls
Bid Cobra

WISE FM 455 (0816-01-014)

Items: 86

County: WISE
Length: N/A
Highway: FM 455
District: FORT WORTH
Control Number: 0816-01-014
DBE Goal: N/A
Project: STP 1902(229)
Guaranty: N/A
Time: 200 WORKING DAYS
Engineer's Estimate: $3,383,029.40
Date: 07/10/2019 (6 years ago)
Contract Number: N/A
Type: REHABILITATE EXISTING ROADWAY
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (5)
E
Engineer's Estimate
$3,383,029.40
$3,592,305.29
Over/Under Est: 6.19% $209,275.89
$3,961,735.22
Over/Under Est: 17.11% $578,705.82
Amt Left: 10.28% $369,429.93
$3,980,239.06
Over/Under Est: 17.65% $597,209.66
Amt Left: 10.8% $387,933.77
Delta: -0.47% -$18,503.84
Over/Under Est: 29.72% $1,005,542.24
Amt Left: 22.17% $796,266.35
Delta: -10.26% -$408,332.58
$5,531,737.41
Over/Under Est: 63.51% $2,148,708.01
Amt Left: 53.99% $1,939,432.12
Delta: -26.05% -$1,143,165.77

Bid Items & Bid Tabulations

86 Total 0 of 86
WISE  |  FM 455  |  FORT WORTH  |  0816-01-014  |  07/10/2019  |  $3,383,029.40  |  STP 1902(229)  |  REHAB EXIST ROADWAY  |  200 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
EUROVIA ATLANTIC COAST LLC
A. L. HELMCAMP, INC.
JAGOE-PUBLIC COMPANY
ED BELL CONSTRUCTION COMPANY
ALTUS CONSTRUCTION LLC
PREPARING ROW
STA 111.000 $2,500.000 $700.000 $2,000.000 $900.000 $4,050.000 $1,931.910
REMOVING CONC (DRIVEWAYS)
SY 200.000 $25.000 $20.000 $25.000 $23.700 $20.000 $29.890
REMOVING UNTREATED BASE (8")
SY 1,041.000 $15.000 $8.000 $9.000 $22.650 $1.000 $3.420
EXCAVATION (ROADWAY)
CY 17,492.000 $15.000 $11.000 $18.000 $15.000 $18.000 $12.710
EMBANKMENT (FINAL)(DENS CONT)(TY A)
CY 5,931.000 $15.000 $28.000 $13.000 $16.000 $31.500 $18.610
BACKFILL (TY A OR B)
STA 111.000 $160.000 $200.000 $400.000 $350.000 $126.000 $395.090
COMPOST MANUF TOPSOIL (4")
SY 84,663.000 $1.500 $0.720 $1.100 $1.000 $1.000 $2.910
BROADCAST SEED (TEMP) (WARM)
SY 42,337.000 $0.150 $0.080 $0.120 $0.090 $0.100 $0.120
BROADCAST SEED (TEMP) (COOL)
SY 42,337.000 $0.150 $0.080 $0.120 $0.090 $0.100 $0.120
CELL FBR MLCH SEED(PERM)(RURAL)(CLAY)
SY 84,674.000 $0.750 $0.230 $0.370 $0.250 $0.300 $0.410
VEGETATIVE WATERING
MG 2,962.000 $25.000 $28.220 $20.000 $36.000 $31.360 $24.230
FL BS (CMP IN PLC)(TY A GR 4)(FNAL POS)
CY 3,259.000 $55.000 $80.000 $62.000 $73.000 $73.500 $81.050
LIME (HYDRATED LIME (SLURRY))
TON 787.000 $125.000 $170.000 $185.000 $220.000 $189.000 $243.210
LIME TRT (EXIST MATL)(18")
SY 19,591.000 $5.000 $12.000 $9.000 $14.000 $12.600 $10.600
PRIME COAT (MULTI OPTION)
GAL 10,854.000 $2.250 $4.000 $4.500 $4.000 $4.010 $4.630
D-GR HMA TY-B PG64-22
TON 5,900.000 $78.000 $73.000 $95.000 $77.000 $73.830 $171.400
SUPERPAVE MIXTURES SP-C SAC-A PG70-28
TON 4,669.000 $95.000 $95.000 $105.000 $101.000 $104.860 $197.720
FLEXIBLE PAVEMENT STRUCTURE REPAIR(8")
SY 1,087.000 $70.000 $51.000 $46.000 $56.490 $41.330 $89.440
FLEXIBLE PAVEMENT STRUCTURE REPAIR(4")
SY 81.000 $60.000 $80.000 $45.000 $86.540 $83.460 $70.220
PLANE ASPH CONC PAV (2.5" TO 4.5")
SY 333.000 $10.000 $20.000 $6.000 $23.600 $11.770 $11.730
PLANE ASPH CONC PAV (0"-2.75")
SY 1,887.000 $10.000 $5.000 $3.000 $13.410 $10.700 $5.170
CUT & RESTORE ASPH PAVING
SY 125.000 $160.000 $240.000 $230.000 $99.000 $125.000 $161.520
FLOWABLE BACKFILL
CY 500.000 $140.000 $175.000 $170.000 $214.570 $190.000 $282.360
TRENCH EXCAVATION PROTECTION
LF 115.000 $32.000 $18.000 $17.000 $21.460 $15.000 $4.880
RIPRAP (STONE COMMON)(DRY)(6 IN)
CY 106.000 $152.000 $105.000 $100.000 $170.760 $150.000 $220.500
RC PIPE (CL III)(24 IN)
LF 866.000 $75.000 $116.000 $105.000 $85.830 $70.000 $132.280
RC PIPE (CL III)(30 IN)
LF 285.000 $85.000 $168.000 $150.000 $107.280 $100.000 $193.860
RC PIPE (CL III)(36 IN)
LF 94.000 $150.000 $209.000 $185.000 $166.290 $200.000 $256.450
RC PIPE (CL III)(42 IN)
LF 34.000 $170.000 $232.000 $205.000 $225.300 $210.000 $314.820
RC PIPE (CL III)(48 IN)
LF 71.000 $200.000 $290.000 $260.000 $268.210 $275.000 $356.840
HEADWALL (CH - PW - 0) (DIA= 24 IN)
EA 1.000 $5,300.000 $3,500.000 $3,200.000 $7,509.900 $6,300.000 $7,027.340
HEADWALL (CH - PW - 0) (DIA= 36 IN)
EA 2.000 $8,000.000 $8,750.000 $8,000.000 $15,019.810 $11,550.000 $9,886.630
HEADWALL (CH - PW - 0) (DIA= 48 IN)
EA 2.000 $8,500.000 $10,500.000 $9,500.000 $22,529.710 $17,850.000 $11,285.140
SET (TY II) (24 IN) (RCP) (4: 1) (C)
EA 2.000 $1,700.000 $875.000 $850.000 $1,072.850 $735.000 $2,152.910
SET (TY II) (24 IN) (RCP) (6: 1) (C)
EA 2.000 $1,600.000 $1,100.000 $1,000.000 $1,180.130 $840.000 $3,397.590
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 28.000 $1,400.000 $2,900.000 $1,100.000 $1,180.130 $840.000 $1,685.260
SET (TY II) (30 IN) (RCP) (6: 1) (P)
EA 16.000 $2,500.000 $2,325.000 $2,800.000 $3,218.530 $1,890.000 $3,347.750
CLEAN EXIST CULVERTS
EA 4.000 $1,300.000 $1,310.000 $2,300.000 $5,676.290 $2,100.000 $5,378.470
REMOV STR (SET)
EA 6.000 $300.000 $1,162.000 $1,200.000 $804.630 $315.000 $577.310
REMOV STR (HEADWALL)
EA 2.000 $900.000 $1,750.000 $1,700.000 $804.640 $945.000 $1,404.940
REMOV STR (PIPE)
LF 607.000 $16.000 $35.000 $32.000 $12.870 $10.500 $23.190
MOBILIZATION
LS 1.000 $250,491.500 $170,000.000 $350,000.000 $390,000.000 $430,000.000 $540,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 10.000 $8,000.000 $17,000.000 $17,000.000 $5,500.000 $31,500.000 $12,866.680
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 312.000 $15.000 $16.000 $18.000 $17.060 $16.700 $25.540
CONSTRUCTION EXITS (REMOVE)
SY 312.000 $8.000 $8.500 $2.000 $9.080 $8.880 $8.980
TEMP SEDMT CONT FENCE (INSTALL)
LF 5,569.000 $2.500 $1.600 $3.000 $1.720 $1.680 $3.560
TEMP SEDMT CONT FENCE (REMOVE)
LF 5,569.000 $0.750 $0.350 $1.000 $0.380 $0.370 $0.940
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 1,620.000 $4.000 $3.000 $5.000 $3.210 $3.140 $6.040
BIODEG EROSN CONT LOGS (REMOVE)
LF 1,620.000 $1.250 $0.600 $1.000 $0.630 $0.620 $1.260
PORT CTB (FUR & INST)(F-SHAPE)(TY 1)
LF 270.000 $30.000 $52.000 $90.000 $111.730 $75.000 $33.620
PORT CTB (MOVE)(F-SHAPE)(TY 1)
LF 1,890.000 $10.000 $8.000 $15.000 $24.590 $10.000 $10.460
PORT CTB (STKPL)(F-SHAPE)(TY 1)
LF 270.000 $10.000 $26.000 $15.000 $33.760 $10.000 $17.670
DRIVEWAYS (CONC)
SY 189.000 $85.000 $163.500 $170.000 $91.190 $100.000 $133.890
DRIVEWAYS (ACP)
SY 1,011.000 $50.000 $38.000 $31.000 $42.910 $50.000 $56.860
RUMBLE STRIPS (SHOULDER) ASPHALT
LF 12,221.000 $0.300 $0.400 $0.430 $0.590 $0.580 $0.450
RUMBLE STRIPS (CENTERLINE) ASPHALT
LF 6,263.000 $0.250 $0.500 $0.750 $0.270 $0.260 $0.840
CRASH CUSH ATTEN (MOVE & RESET)
EA 14.000 $1,500.000 $1,040.000 $1,500.000 $1,421.520 $1,260.000 $2,219.920
CRASH CUSH ATTEN (REMOVE)
EA 2.000 $700.000 $745.000 $1,000.000 $777.810 $735.000 $1,538.680
CRASH CUSH ATTEN (INSTL)(S)(N)(TL3)
EA 2.000 $7,000.000 $7,510.000 $15,000.000 $8,582.750 $9,450.000 $12,981.510
WIRE FENCE (TY C)
LF 50.000 $15.000 $160.000 $50.000 $75.400 $52.500 $44.540
MAILBOX INSTALL-S (TWG-POST) TY 1
EA 2.000 $500.000 $210.000 $230.000 $241.390 $236.250 $373.210
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 34.000 $500.000 $485.000 $540.000 $472.050 $462.000 $842.890
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 4.000 $550.000 $620.000 $700.000 $627.610 $614.250 $1,129.510
IN SM RD SN SUP&AM TY10BWG(2)SA(P)
EA 1.000 $1,200.000 $1,425.000 $1,600.000 $1,046.020 $1,023.750 $2,015.990
IN SM RD SN SUP&AM TYS80(1)SB(U)
EA 1.000 $750.000 $935.000 $1,000.000 $1,024.570 $1,002.750 $2,400.230
REMOVE SM RD SN SUP&AM
EA 36.000 $125.000 $100.000 $120.000 $69.730 $68.250 $149.910
INSTL DEL ASSM (D-SW)SZ 1(FLX)GND(BI)
EA 26.000 $70.000 $100.000 $120.000 $80.460 $78.750 $279.230
INSTL OM ASSM (OM-2Z)(FLX)GND(BI)
EA 48.000 $100.000 $105.000 $120.000 $85.830 $84.000 $154.050
WK ZN PAV MRK NON-REMOV (W)4"(SLD)
LF 22,264.000 $0.250 $0.150 $0.260 $0.160 $0.260 $0.330
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 22,319.000 $0.250 $0.150 $0.260 $0.160 $0.260 $0.270
WK ZN PAV MRK REMOV (REFL) TY II-A-A
EA 554.000 $5.000 $4.000 $4.000 $4.290 $4.200 $6.100
WK ZN PAV MRK REMOV (W)24"(SLD)
LF 96.000 $15.000 $8.000 $15.000 $8.580 $15.750 $13.220
WK ZN PAV MRK SHT TERM (TAB)TY W
EA 100.000 $1.000 $2.150 $0.600 $6.730 $1.910 $1.470
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 1,114.000 $1.000 $1.400 $0.600 $3.780 $1.990 $1.260
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 45.000 $20.000 $6.100 $17.000 $6.540 $15.750 $8.340
REFL PAV MRK TY II (W) 4" (SLD)
LF 19,840.000 $0.100 $0.150 $0.230 $0.160 $0.230 $0.220
REFL PAV MRK TY II (W) 24" (SLD)
LF 45.000 $1.250 $2.150 $6.000 $2.310 $5.250 $5.290
REFL PAV MRK TY II (Y) 4" (SLD)
LF 19,840.000 $0.100 $0.150 $0.230 $0.160 $0.230 $0.220
REF PROF PAV MRK TY I(W)4"(SLD)(090MIL)
LF 19,840.000 $1.250 $0.700 $1.000 $0.750 $0.890 $0.970
REF PROF PAV MRK TY I(Y)4"(SLD)(100MIL)
LF 19,840.000 $0.750 $0.700 $1.000 $0.750 $0.890 $0.810
REFL PAV MRKR TY II-A-A
EA 277.000 $5.000 $4.300 $8.000 $4.610 $7.350 $4.370
TEMP TRAF SIGNALS
EA 1.000 $35,000.000 $38,000.000 $31,000.000 $37,915.480 $21,000.000 $48,588.430
RELOCT RDSD FLSH BCN AM (SOLAR PWRD)
EA 2.000 $3,200.000 $2,000.000 $6,700.000 $10,728.440 $12,500.000 $7,953.220
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $1,300.000 $28,000.000 $7,500.000 $22,551.180 $15,750.000 $13,803.870
TMA (STATIONARY)
EA 2.000 $3,000.000 $50,000.000 $20,000.000 $62,642.170 $10,000.000 $30,156.730
TMA (MOBILE OPERATION)
HR 24.000 $300.000 $100.000 $85.000 $92.290 $31.500 $137.800
Totals: $3,383,029.400 $3,592,305.290 $3,961,735.220 $3,980,239.060 $4,388,571.640 $5,531,737.410