Show Job Controls
Bid Cobra

PALO PINTO VA (0902-39-035)

Items: 38

County: PALO PINTO
Length: N/A
Highway: VA
District: FORT WORTH
Control Number: 0902-39-035
DBE Goal: N/A
Project: C 902-39-35
Guaranty: N/A
Time: 93 WORKING DAYS
Engineer's Estimate: $3,578,993.13
Date: 12/03/2020 (5 years ago)
Contract Number: N/A
Type: STATE PARK IMPROVEMENTS
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (6)
E
Engineer's Estimate
$3,578,993.13
Over/Under Est: -8.01% -$286,642.03
Over/Under Est: -3.78% -$135,195.22
Amt Left: 4.6% $151,446.81
Over/Under Est: 6.53% $233,703.96
Amt Left: 15.8% $520,345.99
Delta: -10.71% -$368,899.18
$3,862,545.82
Over/Under Est: 7.92% $283,552.69
Amt Left: 17.32% $570,194.72
Delta: -1.31% -$49,848.73
Over/Under Est: 8.4% $300,470.92
Amt Left: 17.83% $587,112.95
Delta: -0.44% -$16,918.23
Over/Under Est: 51.85% $1,855,607.83
Amt Left: 65.07% $2,142,249.86
Delta: -40.09% -$1,555,136.91

Bid Items & Bid Tabulations

38 Total 0 of 38
PALO PINTO  |  VA  |  FORT WORTH  |  0902-39-035  |  12/03/2020  |  $3,578,993.13  |  C 902-39-35  |  STATE PARK IMPRVS  |  93 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
JAY MILLS CONTRACTING, INCORPORATED
ZACHRY CONSTRUCTION CORPORATION
INTEGRITY SERVICES, LLC
A. L. HELMCAMP, INC.
ACCELERATED CRITICAL PATH, INC.
KIEWIT INFRASTRUCTURE SOUTH CO.
PREPARING ROW
AC 23.980 $7,300.000 $5,400.000 $13,782.000 $5,760.340 $16,180.000 $18,000.000 $20,000.000
REMOVING STAB BASE & ASPH PAV (0-6")
SY 7,387.000 $2.600 $4.700 $6.000 $3.270 $4.000 $7.000 $4.000
OBLITERATING ABANDONED ROAD
SY 7,387.000 $5.800 $6.250 $3.000 $5.170 $2.000 $3.000 $6.000
EXCAVATION (ROADWAY)
CY 23,573.000 $10.000 $12.000 $13.500 $22.450 $16.000 $9.000 $19.000
EMBANKMENT (FINAL)(ORD COMP)(TY D)
CY 13,672.000 $15.000 $5.000 $5.000 $7.970 $10.000 $4.000 $9.000
COMPOST MANUF TOPSOIL (4")
SY 46,222.000 $1.700 $1.150 $2.000 $3.410 $1.100 $3.000 $1.450
BROADCAST SEED (PERM) (RURAL) (SANDY)
AC 9.550 $1,200.000 $880.000 $650.000 $880.000 $500.000 $850.000 $1,158.370
BROADCAST SEED (TEMP) (WARM)
AC 9.550 $400.000 $550.000 $550.000 $556.600 $250.000 $520.000 $723.980
BROADCAST SEED (TEMP) (COOL)
AC 9.550 $400.000 $550.000 $550.000 $556.600 $300.000 $520.000 $723.980
VEGETATIVE WATERING
MG 1,618.000 $20.000 $17.000 $28.000 $27.500 $10.000 $29.000 $36.200
FL BS (CMP IN PLC)(TYA GR1-2)(FNAL POS)
CY 6,294.790 $55.000 $56.000 $21.000 $51.210 $40.000 $64.000 $75.870
LIME (QUICKLIME (SLURRY))
TON 1,439.000 $162.680 $192.500 $170.000 $216.000 $205.000 $145.000 $174.180
LIME TRT (SUBGRADE)(8")
SY 78,331.000 $3.800 $3.000 $5.150 $2.760 $3.900 $3.000 $6.590
CEMENT
TON 1,200.000 $170.000 $152.000 $160.000 $152.670 $100.000 $180.000 $210.000
CEMENT TREAT (SUBGRADE) (8")
SY 19,583.000 $5.900 $2.500 $5.100 $1.760 $3.000 $4.800 $5.000
CEM TRT(PLNT MX) (CL N)(TY A)(GR 4)
TON 407.970 $60.000 $100.000 $145.000 $35.000 $70.000 $193.000 $126.220
PRIME COAT (MC-30)
GAL 22,661.000 $4.500 $4.000 $4.000 $4.400 $3.500 $4.000 $4.920
ASPH (CRS-2P)
GAL 30,445.000 $4.100 $3.500 $3.500 $3.470 $3.000 $3.000 $3.810
AGGR(TY-B GR-4 SAC-A)
CY 403.000 $250.000 $120.000 $165.000 $241.500 $175.000 $240.000 $220.000
TEMPORARY SPL SHORING
SF 25,510.000 $20.000 $20.400 $12.000 $20.350 $28.500 $23.000 $31.190
RIPRAP (STONE TY R)(DRY)(6 IN)
CY 300.000 $100.000 $120.000 $145.000 $110.000 $95.000 $120.000 $199.660
CMP (GAL STL 18 IN)
LF 460.000 $70.000 $45.000 $80.000 $57.200 $80.000 $39.000 $100.000
CMP (GAL STL 24 IN)
LF 320.000 $80.000 $50.000 $100.000 $115.500 $81.000 $49.000 $125.000
SET (TY II) (18 IN) (CMP) (6: 1) (P)
EA 4.000 $1,100.000 $1,000.000 $3,000.000 $1,100.000 $900.000 $690.000 $3,000.000
MOBILIZATION
LS 1.000 $351,190.640 $320,000.000 $336,276.000 $422,133.350 $350,000.000 $420,000.000 $710,816.850
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 5.000 $9,700.000 $3,000.000 $3,500.000 $700.000 $8,500.000 $1,000.000 $20,000.000
ROCK FILTER DAMS (INSTALL) (TY 1)
LF 50.000 $28.000 $55.000 $35.000 $55.000 $35.000 $33.000 $72.400
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 35.000 $30.000 $55.000 $46.000 $55.000 $45.000 $35.000 $72.400
ROCK FILTER DAMS (INSTALL) (TY 3)
LF 50.000 $60.000 $82.500 $55.000 $82.500 $65.000 $48.000 $108.600
ROCK FILTER DAMS (REMOVE)
LF 135.000 $10.000 $22.000 $10.000 $22.000 $15.000 $17.000 $28.960
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 166.660 $23.000 $27.500 $15.000 $27.500 $22.000 $28.000 $36.200
CONSTRUCTION EXITS (REMOVE)
SY 166.660 $9.000 $11.000 $5.250 $11.000 $5.000 $15.000 $14.480
EXCAV (EROSN & SEDMT CONT, IN PLACE)
CY 30.000 $25.000 $50.000 $200.000 $25.000 $35.000 $80.000 $398.030
TEMP SEDMT CONT FENCE (INSTALL)
LF 350.000 $2.500 $3.300 $3.000 $3.300 $4.500 $2.500 $4.340
TEMP SEDMT CONT FENCE (REMOVE)
LF 350.000 $0.650 $1.100 $1.600 $1.100 $1.500 $1.000 $1.450
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 100.000 $5.200 $6.600 $7.000 $6.600 $6.500 $3.000 $8.690
BIODEG EROSN CONT LOGS (REMOVE)
LF 100.000 $1.600 $1.100 $3.500 $1.100 $1.500 $1.000 $1.450
PORT CTB (FUR & INST)(SGL SLOPE)(TY 1)
LF 4,095.000 $50.000 $72.000 $75.000 $73.800 $75.000 $70.000 $96.320
Totals: $3,578,993.130 $3,292,351.100 $3,443,797.915 $3,812,697.099 $3,862,545.820 $3,879,464.050 $5,434,601.001