Show Job Controls
Bid Cobra

LAMB US 84 (0052-05-046)

Items: 132

County: LAMB
Length: 8.1510 MILES
Highway: US 84
District: LUBBOCK
Control Number: 0052-05-046
DBE Goal: 5.0%
Project: F 2025(306)
Guaranty: $100,000.00
Time: 264 WORKING DAYS
Engineer's Estimate: $30,327,627.40
Date: 12/04/2024 (1 year ago)
Contract Number: 12243202
Type: REMOVE/REPLACE BRIDGE RAIL
Project ID: A00124675
Project Description: MILL AND OVERLAY
Mail/Deliver Bids To: N/A
Email All
ALEJANDRO MENDOZA
[email protected]
Actions:
Notice Questions HCS Excel Tabs Print Print Notice
Pay Estimates:
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Documents:
Plans Proposal
Bidders (6)
E
Engineer's Estimate
$30,327,627.40
1
A. L. HELMCAMP, INC.
Awarded
$25,868,924.00
Over/Under Est: -14.7% -$4,458,703.40
2
RK HALL, LLC
$29,205,228.91
Over/Under Est: -3.7% -$1,122,398.49
Amt Left: 12.9% $3,336,304.91
3
J. LEE MILLIGAN, INC.
$29,736,978.89
Over/Under Est: -1.95% -$590,648.51
Amt Left: 14.95% $3,868,054.89
Delta: -1.82% -$531,749.98
4
DUININCK, INC.
$29,948,324.21
Over/Under Est: -1.25% -$379,303.19
Amt Left: 15.77% $4,079,400.21
Delta: -0.71% -$211,345.32
5
KIEWIT INFRASTRUCTURE SOUTH CO.
$31,163,966.49
Over/Under Est: 2.76% $836,339.09
Amt Left: 20.47% $5,295,042.49
Delta: -4.06% -$1,215,642.28
6
RAGLE CONSTRUCTION, INC.
$32,184,751.68
Over/Under Est: 6.12% $1,857,124.28
Amt Left: 24.41% $6,315,827.68
Delta: -3.28% -$1,020,785.19

Bid Items & Bid Tabulations

132 Total 0 of 132
LAMB  |  US 84  |  LUBBOCK  |  0052-05-046  |  12/04/2024  |  $30,327,627.40  |  F 2025(306)  |  REMOVE/REPLACE BRIDGE RAIL  |  264 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
A. L. HELMCAMP, INC.
RK HALL, LLC
J. LEE MILLIGAN, INC.
DUININCK, INC.
KIEWIT INFRASTRUCTURE SOUTH CO.
RAGLE CONSTRUCTION, INC.
OBLITERATING ABANDONED ROAD
SY 1,632.000 $50.000 $5.000 $18.420 $7.000 $21.000 $26.520 $10.000
EMBANK (FNL)(OC)(TY C)
CY 42.000 $100.000 $130.000 $56.650 $40.000 $81.500 $411.050 $150.000
BACKFILL (TY B)
STA 10.000 $500.000 $400.000 $551.960 $225.000 $585.000 $1,056.430 $950.000
BLADING
STA 10.000 $500.000 $100.000 $485.430 $525.000 $1,200.000 $1,000.000 $950.000
PROOF ROLLING
HR 50.000 $250.000 $200.000 $142.880 $160.000 $200.000 $222.470 $135.000
EMULS ASPH (EROSN CONT)(CSS-1H)
GAL 25,309.000 $4.000 $3.300 $3.760 $4.000 $3.950 $2.500 $5.500
FOG SEAL (CSS-1H)
GAL 57,817.000 $4.000 $3.200 $3.760 $4.000 $3.950 $2.680 $5.500
D-GR HMA TY-C SAC-B PG70-28
TON 28,518.000 $180.000 $159.000 $169.190 $156.500 $150.000 $132.110 $180.000
TACK COAT
GAL 34,717.000 $5.000 $3.350 $4.770 $4.800 $2.500 $5.200 $5.500
TOM-C PG76-28 SAC-A
TON 46,546.000 $220.000 $158.000 $197.370 $180.000 $198.250 $205.000 $215.750
TACK COAT
GAL 28,745.000 $5.000 $3.300 $4.770 $4.800 $2.500 $5.200 $5.500
FLEXIBLE PAVEMENT STRUCTURE REPAIR(2")
SY 21,664.000 $27.000 $24.000 $23.300 $31.500 $26.000 $24.880 $25.000
FLEXIBLE PAVEMENT STRUCTURE REPAIR(6")
SY 14,442.000 $60.000 $63.000 $67.040 $76.250 $70.000 $71.710 $64.750
PLANE ASPH CONC PAV(0" TO 1")
SY 978.000 $20.000 $2.000 $16.520 $25.100 $13.000 $40.890 $10.000
PLANE ASPH CONC PAV(2")
SY 223,440.000 $3.000 $2.000 $2.430 $4.200 $2.350 $2.350 $2.000
PLANE ASPH CONC PAV(3")
SY 24,177.000 $8.500 $2.100 $4.300 $4.500 $4.100 $3.580 $2.750
DRILL SHAFT (SIGN MTS) (24 IN)
LF 128.000 $300.000 $155.000 $189.000 $185.000 $165.000 $209.620 $153.000
DRILL SHAFT (HIGH MAST POLE) (66 IN)
LF 198.000 $1,000.000 $1,160.000 $1,247.400 $1,220.000 $1,155.000 $1,383.520 $1,155.000
DRILL SHAFT (TRF SIG POLE) (36 IN)
LF 26.000 $600.000 $440.000 $469.800 $460.000 $475.000 $521.070 $435.000
DRILL SHAFT (TRF SIG POLE) (42 IN)
LF 36.000 $800.000 $570.000 $610.200 $600.000 $615.000 $676.790 $565.000
CONC STR REPR(RAPID VERT AND OVERHEAD)
SF 200.000 $400.000 $180.000 $228.960 $235.000 $230.000 $300.000 $225.000
RIPRAP (CONC)(5 IN)
CY 15.920 $1,000.000 $1,105.000 $1,080.000 $925.000 $815.000 $800.000 $750.000
RIPRAP (MOW STRIP)(5 IN)
CY 2,575.200 $525.000 $665.000 $714.960 $580.000 $775.000 $792.980 $500.000
RETROFIT RAIL (TY SSTR)
LF 200.000 $300.000 $425.000 $305.640 $510.000 $485.000 $533.050 $220.000
SHOT BLASTING
SY 44.000 $30.000 $130.000 $140.400 $160.000 $140.000 $155.720 $95.000
REMOV STR (PIPE)
EA 1.000 $3,000.000 $1,000.000 $8,057.470 $3,600.000 $655.000 $1,654.970 $2,100.000
MOBILIZATION
LS 1.000 $1,278,000.000 $1,700,000.000 $1,460,261.440 $2,973,400.000 $2,900,000.000 $2,606,210.820 $3,500,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 16.000 $20,000.000 $16,000.000 $20,975.330 $25,000.000 $29,500.000 $40,000.000 $95,000.000
PORTABLE CHANGEABLE MESSAGE SIGN
DAY 960.000 $100.000 $50.000 $120.730 $170.000 $110.000 $100.900 $70.000
TMA (STATIONARY)
DAY 528.000 $250.000 $300.000 $539.410 $550.000 $270.000 $539.570 $300.000
TMA (MOBILE OPERATION)
DAY 81.000 $800.000 $400.000 $1,082.050 $1,075.000 $980.000 $1,045.310 $750.000
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 444.000 $50.000 $30.000 $51.840 $45.000 $52.500 $57.500 $48.000
CONSTRUCTION EXITS (REMOVE)
SY 222.000 $25.000 $10.000 $21.600 $22.000 $22.000 $23.960 $20.000
CONSTRUCTION PERIMETER FENCE
LF 519.000 $5.000 $7.000 $7.560 $14.000 $7.650 $8.380 $7.000
SANDBAGS FOR EROSION CONTROL
EA 525.000 $30.000 $19.000 $19.440 $15.000 $19.500 $21.560 $18.000
BIODEG EROSN CONT LOGS (INSTL) (18")
LF 5,930.000 $10.000 $10.000 $10.800 $10.000 $11.000 $11.980 $10.000
BIODEG EROSN CONT LOGS (REMOVE)
LF 2,970.000 $4.000 $3.000 $3.240 $3.500 $3.250 $3.590 $3.000
PTB (FUR&INST)(F SHAPE)(TY 1) OR (STL)
LF 900.000 $120.000 $57.000 $59.400 $58.000 $38.500 $48.980 $85.000
PTB (REMOVE)(F SHAPE)(TY 1) OR (STL)
LF 900.000 $30.000 $22.000 $21.600 $21.000 $12.500 $18.320 $15.000
MILL RUMBLE STRIPS (ASPHALT) (SHLDR)
LF 334,114.000 $0.200 $0.130 $0.190 $0.250 $0.100 $0.100 $0.130
MTL W-BEAM GD FEN (STEEL POST)
LF 300.000 $120.000 $33.000 $34.020 $33.250 $34.500 $35.940 $31.700
MTL W-BEAM GD FEN ADJUSTMENT
LF 4,975.000 $20.000 $7.000 $24.840 $24.300 $6.950 $19.170 $6.400
DOWNSTREAM ANCHOR TERMINAL SECTION
EA 2.000 $3,000.000 $1,300.000 $1,728.000 $1,700.000 $1,300.000 $1,916.570 $1,165.000
MTL BM GD FEN TRANS (NON - SYM)
EA 2.000 $2,000.000 $1,300.000 $1,296.000 $1,300.000 $1,300.000 $1,317.640 $1,190.000
MTL THRIE-BEAM GD FEN (STEEL POST)
EA 2.000 $2,500.000 $2,500.000 $3,628.290 $3,200.000 $3,000.000 $2,994.640 $2,380.000
REMOVE METAL BEAM GUARD FENCE
LF 300.000 $40.000 $3.200 $2.160 $2.100 $3.250 $11.980 $3.000
REMOVE TERMINAL ANCHOR SECTION
EA 2.000 $400.000 $220.000 $216.000 $210.000 $220.000 $479.140 $200.000
CABLE BARRIER SYSTEM (INSTALL)(TL-4)
LF 53,270.000 $13.500 $16.000 $15.820 $16.000 $16.000 $17.550 $16.450
CABLE BARRIER TERM SEC (INSTL)(TL-4)
EA 54.000 $3,000.000 $3,300.000 $3,402.000 $5,800.000 $3,400.000 $3,773.250 $2,970.000
GUARDRAIL END TREATMENT (INSTALL)
EA 2.000 $5,000.000 $3,300.000 $4,050.000 $4,000.000 $3,400.000 $3,952.930 $3,150.000
GUARDRAIL END TREATMENT (REMOVE)
EA 2.000 $1,000.000 $320.000 $216.000 $210.000 $325.000 $479.140 $300.000
CRASH CUSH ATTEN (REMOVE)
EA 2.000 $2,000.000 $1,600.000 $1,620.000 $1,600.000 $800.000 $365.150 $735.000
CRASH CUSH ATTEN (INSTL)(S)(N)(TL3)
EA 2.000 $12,000.000 $10,000.000 $10,260.000 $10,000.000 $8,800.000 $10,295.380 $8,100.000
HI MST IL POLE (175 FT)(100 MPH)
EA 3.000 $85,000.000 $80,000.000 $84,517.560 $82,700.000 $85,500.000 $93,740.640 $78,257.000
LED HI MST IL ASM (6 FIXT) (TY S)
EA 1.000 $40,000.000 $45,000.000 $46,710.000 $45,700.000 $47,000.000 $51,807.280 $43,250.000
LED HI MST IL ASM (6 FIXT) (TY B)
EA 2.000 $40,000.000 $45,000.000 $46,440.000 $45,500.000 $47,000.000 $51,507.820 $43,000.000
CONDT (HDPE) (2")
LF 2,755.000 $25.000 $20.000 $20.520 $20.100 $20.500 $22.760 $19.000
CONDT (HDPE) (2") BORE
LF 515.000 $50.000 $37.000 $37.800 $37.000 $38.000 $41.920 $35.000
CONDT (HDPE) (4")
LF 590.000 $50.000 $37.000 $37.800 $37.000 $38.000 $41.920 $35.000
CONDT (HDPE) (4") BORE
LF 350.000 $80.000 $53.000 $54.000 $53.000 $54.500 $59.890 $50.000
ELEC CONDR (NO.6) BARE
LF 2,520.000 $3.000 $3.000 $2.970 $2.900 $3.000 $3.290 $2.750
ELEC CONDR (NO.4) BARE
LF 1,645.000 $3.500 $3.600 $3.730 $3.650 $3.750 $4.130 $3.450
ELEC CONDR (NO.4) INSULATED
LF 3,290.000 $4.000 $4.200 $4.270 $4.200 $4.300 $4.730 $3.950
ELEC CONDR (NO.2) INSULATED
LF 135.000 $6.000 $5.000 $5.130 $5.000 $5.150 $5.690 $4.750
GROUND BOX TY A (122311)W/APRON
EA 24.000 $2,000.000 $1,530.000 $1,566.000 $1,535.000 $1,600.000 $1,736.890 $1,450.000
GROUND BOX TY D (162922)W/APRON
EA 10.000 $3,000.000 $1,900.000 $1,890.000 $1,850.000 $1,900.000 $2,096.250 $1,750.000
ELC SRV TY A 240/480 060(NS)SS(E)SP(O)
EA 1.000 $10,000.000 $9,300.000 $9,531.000 $9,325.000 $9,600.000 $10,571.080 $8,825.000
ELC SRV TY D 120/240 060(NS)SS(N)SP(O)
EA 1.000 $10,000.000 $8,300.000 $8,532.000 $8,350.000 $8,600.000 $9,463.060 $7,900.000
ALUMINUM SIGNS (TY A)
SF 285.000 $40.000 $22.000 $29.160 $29.000 $22.500 $32.340 $20.650
ALUMINUM SIGNS (TY G)
SF 981.500 $40.000 $27.000 $32.400 $32.000 $28.000 $35.940 $25.500
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 27.000 $900.000 $1,100.000 $1,053.000 $1,050.000 $1,100.000 $1,167.910 $1,005.000
IN SM RD SN SUP&AM TYS80(1)SA(P)
EA 1.000 $1,200.000 $1,200.000 $1,080.000 $1,060.000 $1,200.000 $1,197.860 $1,090.000
IN SM RD SN SUP&AM TYS80(1)SA(T)
EA 7.000 $1,300.000 $1,200.000 $1,188.000 $1,165.000 $1,200.000 $1,317.640 $1,080.000
IN SM RD SN SUP&AM TYS80(1)SA(U)
EA 4.000 $1,500.000 $1,300.000 $1,404.000 $1,375.000 $1,200.000 $1,557.210 $1,140.000
REMOVE SM RD SN SUP&AM
EA 46.000 $200.000 $110.000 $135.000 $135.000 $110.000 $149.730 $100.000
INSTALL LRSS (STRUCT STEEL)
LB 5,288.960 $10.000 $7.000 $8.640 $8.500 $7.150 $9.580 $6.550
REMOVE LRSA
EA 6.000 $1,500.000 $700.000 $1,350.000 $1,320.000 $730.000 $1,497.320 $670.000
INSTL DEL ASSM (D-SW)SZ 1(BRF)CTB (BR)
EA 10.000 $100.000 $47.000 $54.000 $55.000 $48.000 $56.300 $44.000
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BR)
EA 8.000 $100.000 $47.000 $54.000 $55.000 $48.000 $56.300 $44.000
INSTL DEL ASSM (D-DY)SZ 1(YFLX)GND
EA 54.000 $100.000 $100.000 $162.000 $160.000 $105.000 $179.680 $95.000
REMOVE DELIN & OBJECT MARKER ASSMS
EA 6.000 $50.000 $16.000 $16.200 $20.000 $16.500 $17.970 $15.000
WK ZN PAV MRK NON-REMOV (W)6"(BRK)
LF 95,698.000 $0.300 $0.260 $0.230 $0.260 $0.270 $0.300 $0.260
WK ZN PAV MRK NON-REMOV (W)6"(SLD)
LF 352,546.000 $0.250 $0.260 $0.220 $0.260 $0.270 $0.300 $0.260
WK ZN PAV MRK NON-REMOV (W)8"(DOT)
LF 8,728.000 $1.000 $0.320 $0.700 $0.320 $0.330 $0.360 $1.200
WK ZN PAV MRK NON-REMOV (W)8"(SLD)
LF 26,762.000 $0.750 $0.320 $0.490 $0.320 $0.330 $0.360 $0.650
WK ZN PAV MRK NON-REMOV (Y)6"(SLD)
LF 363,590.000 $0.250 $0.260 $0.220 $0.260 $0.270 $0.300 $0.260
WK ZN PAV MRK REMOV (TRAF BTN) TY W
LF 7,040.000 $3.000 $1.600 $1.300 $1.600 $1.650 $1.800 $1.400
WK ZN PAV MRK REMOV (TRAF BTN) TY Y
LF 7,040.000 $3.000 $1.600 $1.300 $1.600 $1.650 $1.800 $1.400
WK ZN PAV MRK SHT TERM (TAB)TY W
EA 13,514.000 $2.500 $1.060 $1.990 $1.550 $1.600 $2.400 $1.390
REFL PAV MRK TY I (W)8"(DOT)(100MIL)
LF 4,247.000 $2.000 $1.050 $1.400 $1.050 $1.100 $1.200 $1.500
REFL PAV MRK TY I (W)8"(SLD)(100MIL)
LF 13,063.000 $2.000 $1.000 $1.030 $1.000 $1.050 $1.140 $1.200
TY I HIGH PERF PM (W)6"(BRK)(100MIL)
LF 46,736.000 $0.700 $0.720 $0.810 $0.730 $0.750 $0.830 $0.850
TY I HIGH PERF PM (W)6"(SLD)(100MIL)
LF 172,074.000 $0.750 $0.680 $0.810 $0.690 $0.710 $0.780 $0.850
TY I HIGH PERF PM (Y)6"(SLD)(100MIL)
LF 175,963.000 $0.750 $0.680 $0.810 $0.690 $0.710 $0.780 $0.850
PREFAB PM TY B (W)(6")(SLD)
LF 150.000 $10.000 $12.600 $19.440 $12.700 $13.000 $14.370 $18.000
PREFAB PM TY B (W)(24")(SLD)
LF 16.000 $50.000 $42.000 $54.000 $42.250 $43.500 $47.910 $50.000
PREFAB PM TY B (W)(DBL ARROW)
EA 1.000 $600.000 $1,200.000 $1,026.000 $1,215.000 $1,300.000 $1,377.530 $950.000
PREFAB PM TY B (Y)(6")(SLD)
LF 134.000 $10.000 $12.600 $19.440 $12.700 $13.000 $14.370 $18.000
PREFAB PM TY C (W)(12")(SLD)
LF 361.000 $15.000 $9.500 $8.640 $9.500 $9.800 $10.780 $8.000
PREFAB PM TY C (W)(24")(SLD)
LF 589.000 $20.000 $15.000 $15.120 $14.800 $15.500 $16.770 $14.000
PREFAB PM TY C (W)(ARROW)
EA 107.000 $300.000 $240.000 $270.000 $240.000 $245.000 $269.520 $250.000
PREFAB PM TY C (W)(DBL ARROW)
EA 3.000 $600.000 $430.000 $810.000 $425.000 $435.000 $479.140 $750.000
PREFAB PM TY C (W)(36")(YLD TRI)
EA 507.000 $100.000 $53.000 $23.760 $53.000 $54.500 $59.890 $22.000
REFL PAV MRKR TY II-C-R
EA 2,099.000 $4.000 $5.000 $4.860 $4.750 $4.900 $5.390 $4.500
ELIM EXT PM & MRKS (6")
LF 413,646.000 $0.650 $0.600 $0.780 $0.580 $0.600 $0.660 $0.820
ELIM EXT PM & MRKS (8")
LF 20,750.000 $1.500 $0.700 $1.070 $0.690 $0.710 $0.780 $0.990
ELIM EXT PM & MRKS (12")
LF 361.000 $3.000 $3.200 $3.240 $3.200 $3.250 $3.590 $3.000
ELIM EXT PM & MRKS (24")
LF 16.000 $5.000 $5.300 $10.800 $5.300 $5.450 $5.990 $10.000
PAV SURF PREP FOR MRK (6")
LF 2,162.000 $2.000 $1.100 $0.570 $1.050 $1.100 $1.200 $0.530
PAV SURF PREP FOR MRK (24")
LF 16.000 $5.000 $5.300 $5.400 $5.300 $5.450 $5.990 $5.000
PAV SURF PREP FOR MRK (DBL ARROW)
EA 1.000 $100.000 $110.000 $3,331.480 $106.000 $110.000 $119.790 $200.000
INSTALL HWY TRF SIG (ISOLATED)
EA 1.000 $50,000.000 $36,000.000 $38,464.150 $37,000.000 $38,000.000 $41,924.970 $35,000.000
VEH SIG SEC (12")LED(GRN)
EA 14.000 $400.000 $320.000 $324.000 $320.000 $325.000 $359.360 $300.000
VEH SIG SEC (12")LED(GRN ARW)
EA 2.000 $400.000 $320.000 $324.000 $320.000 $325.000 $359.360 $300.000
VEH SIG SEC (12")LED(YEL)
EA 22.000 $400.000 $320.000 $324.000 $320.000 $325.000 $359.360 $300.000
VEH SIG SEC (12")LED(RED)
EA 14.000 $400.000 $320.000 $324.000 $320.000 $325.000 $359.360 $300.000
BACKPLATE W/REF BRDR(3 SEC)(VENT)ALUM
EA 14.000 $400.000 $340.000 $351.000 $345.000 $355.000 $389.300 $325.000
BACKPLATE W/REF BRDR(4 SEC)(VENT)ALUM
EA 2.000 $400.000 $370.000 $378.000 $370.000 $380.000 $419.250 $350.000
TRF SIG CBL (TY A)(12 AWG)(5 CONDR)
LF 605.000 $4.500 $3.200 $3.240 $3.150 $3.250 $3.590 $3.000
TRF SIG CBL (TY A)(12 AWG)(7 CONDR)
LF 3,120.000 $5.500 $4.500 $4.320 $4.250 $4.350 $4.790 $4.000
TRF SIG CBL (TY A)(12 AWG)(12 CONDR)
LF 2,120.000 $6.500 $5.800 $5.940 $5.800 $6.000 $6.590 $5.500
INSTALL RDSD FLASH BEACON ASSEMBLY
EA 4.000 $9,000.000 $5,500.000 $5,670.000 $5,550.000 $5,700.000 $6,288.750 $5,250.000
INS TRF SIG PL AM(S)1 ARM(32')
EA 1.000 $20,000.000 $14,000.000 $14,040.000 $13,750.000 $14,000.000 $15,572.130 $13,000.000
INS TRF SIG PL AM(S)1 ARM(36')
EA 1.000 $24,000.000 $15,000.000 $14,904.000 $14,500.000 $15,000.000 $16,530.420 $13,800.000
INS TRF SIG PL AM(S)2 ARM(44-32')
EA 2.000 $35,000.000 $25,000.000 $25,920.000 $25,400.000 $26,000.000 $28,748.550 $24,000.000
INSTALL OF CABLES
LF 2,440.000 $6.000 $2.200 $2.160 $2.100 $2.200 $2.400 $2.000
FULL - WIDTH MOWING
CYC 4.000 $10,000.000 $2,500.000 $18,109.810 $12,400.000 $19,000.000 $25,224.840 $1,500.000
LITTER REMOVAL
CYC 4.000 $4,000.000 $3,500.000 $39,462.190 $7,900.000 $9,800.000 $29,536.280 $1,500.000
POST AND CABLE FENCE (NEW INSTALLATION)
LF 2,866.000 $25.000 $16.500 $17.280 $16.900 $15.500 $20.630 $14.350
REINFORCED FAB FOR ASPH PVMNT OVERLAYS
SY 550,529.000 $7.250 $6.500 $6.730 $6.450 $7.050 $7.910 $6.100
ASPH FOR REINF FAB (PG76-28)
GAL 82,579.000 $5.500 $4.800 $4.730 $3.950 $3.500 $5.120 $5.500
TEMP SPEED MONITOR SYS
EA 2.000 $15,000.000 $12,000.000 $8,696.740 $19,500.000 $7,100.000 $19,117.980 $9,200.000
Totals: $30,327,627.400 $25,868,924.000 $29,205,228.916 $29,736,978.890 $29,948,324.214 $31,163,966.503 $32,184,751.688