Show Job Controls
Bid Cobra

KAUFMAN FM 2578 (2555-01-012)

Items: 106

County: KAUFMAN
Length: N/A
Highway: FM 2578
District: DALLAS
Control Number: 2555-01-012
DBE Goal: N/A
Project: STP 2020(313)
Guaranty: N/A
Time: 209 WORKING DAYS
Engineer's Estimate: $8,705,894.03
Date: 12/04/2019 (6 years ago)
Contract Number: N/A
Type: RECONSTRUCT EXISTING PAVEMENT AND ADD SHOULDERS
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (9)
E
Engineer's Estimate
$8,705,894.03
$7,171,724.35
Over/Under Est: -17.62% -$1,534,169.68
Over/Under Est: -9.61% -$836,894.03
Amt Left: 9.72% $697,275.65
Over/Under Est: 0.82% $71,165.68
Amt Left: 22.38% $1,605,335.36
Delta: -11.54% -$908,059.71
$8,884,820.19
Over/Under Est: 2.06% $178,926.16
Amt Left: 23.89% $1,713,095.84
Delta: -1.23% -$107,760.48
Over/Under Est: 3.21% $279,641.74
Amt Left: 25.29% $1,813,811.42
Delta: -1.13% -$100,715.58
Over/Under Est: 3.41% $297,283.29
Amt Left: 25.54% $1,831,452.97
Delta: -0.20% -$17,641.55
Over/Under Est: 11.69% $1,017,395.76
Amt Left: 35.58% $2,551,565.44
Delta: -8.00% -$720,112.47
$10,014,372.34
Over/Under Est: 15.03% $1,308,478.31
Amt Left: 39.64% $2,842,647.99
Delta: -2.99% -$291,082.55
$10,505,326.50
Over/Under Est: 20.67% $1,799,432.47
Amt Left: 46.48% $3,333,602.15
Delta: -4.90% -$490,954.16

Bid Items & Bid Tabulations

106 Total 0 of 106
KAUFMAN  |  FM 2578  |  DALLAS  |  2555-01-012  |  12/04/2019  |  $8,705,894.03  |  STP 2020(313)  |  RECON EXIST PAVMT AND ADD SHOULDERS  |  209 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
A. K. GILLIS & SONS, INC.
ED BELL CONSTRUCTION COMPANY
ACCELERATED CRITICAL PATH, INC.
A. L. HELMCAMP, INC.
SEMA CONSTRUCTION, INC.
AUSTIN BRIDGE & ROAD SERVICES, LP
TEXAS MATERIALS GROUP, INC.
ALTUS CONSTRUCTION LLC
FNH CONSTRUCTION, LLC
PREPARING ROW
STA 278.770 $1,250.000 $225.000 $525.000 $650.000 $1,400.000 $3,186.000 $2,140.000 $1,663.730 $2,578.670 $2,500.000
REMOVING CONC (PAV)
SY 120.000 $10.000 $20.000 $15.750 $30.000 $27.000 $13.000 $38.500 $20.000 $3.670 $20.000
REMOVING CONC (DRIVEWAYS)
SY 2,035.000 $12.000 $15.000 $15.750 $12.000 $25.000 $9.000 $13.100 $20.000 $15.630 $20.000
REMOV STAB BASE AND ASPH PAV (22")
SY 5,674.000 $16.000 $13.500 $21.000 $17.000 $16.000 $19.000 $18.000 $18.000 $9.740 $20.000
REMOVE TRT BASE & ASPH PAV(8"-22")
SY 2,637.000 $16.000 $13.500 $21.000 $14.000 $9.600 $15.000 $16.000 $16.000 $9.740 $20.000
REMOVE TRT BASE & ASPH PAV (12"-20")
SY 979.000 $16.000 $13.500 $21.000 $13.000 $12.250 $14.500 $13.000 $15.000 $9.740 $20.000
SUBGRADE WIDENING (ORD COMP)
STA 243.760 $300.000 $229.840 $525.000 $490.000 $100.000 $820.000 $300.000 $335.000 $533.810 $225.000
EMBANKMENT (FINAL)(ORD COMP)(TY C)
CY 24,505.000 $25.000 $9.210 $13.650 $23.050 $12.000 $19.000 $25.000 $18.000 $20.100 $25.000
BACKFILL (TY A OR B)
STA 32.350 $250.000 $291.640 $525.000 $380.000 $175.000 $1,310.000 $210.000 $265.000 $293.090 $250.000
ROAD GRADER WORK (ORD COMP)
STA 278.770 $300.000 $219.250 $525.000 $390.000 $175.000 $285.000 $300.000 $275.000 $193.720 $200.000
DRILL SEEDING (PERM) (RURAL) (CLAY)
SY 144,496.000 $0.110 $0.100 $0.210 $0.200 $0.120 $0.110 $0.830 $0.110 $0.100 $0.350
DRILL SEED (TEMP)(WARM OR COOL)
SY 20,894.000 $0.100 $0.080 $0.320 $0.170 $0.070 $0.090 $0.850 $0.090 $0.070 $0.350
VEGETATIVE WATERING
MG 13,478.000 $5.500 $1.500 $1.000 $2.050 $1.000 $15.000 $0.100 $0.010 $17.190 $18.000
FL BS (CMP IN PLC)(TY D GR 1-2) (6")
SY 13,091.000 $11.000 $7.700 $8.400 $9.000 $10.000 $8.400 $9.000 $12.000 $11.190 $11.000
FL BS (RDWY DEL) (TY D GR 1-2)
TON 18,146.000 $22.000 $25.130 $18.150 $33.000 $27.000 $22.000 $21.000 $23.000 $28.810 $35.000
FL BS (CMP IN PLACE) (TY D GR 1-2)(10")
SY 10,064.000 $17.500 $12.880 $13.650 $14.000 $17.000 $14.000 $18.000 $17.000 $16.930 $18.500
FL BS (CMP IN PLC)(TY D GR 1-2)(16")
SY 84,346.000 $23.000 $20.530 $19.950 $22.000 $27.000 $19.000 $20.340 $24.000 $23.930 $24.000
REWORK BS MTL (TY C) (11") (ORD COMP)
SY 58,853.000 $2.250 $1.950 $4.200 $2.000 $3.000 $3.400 $3.000 $3.500 $2.720 $3.500
CEMENT
TON 484.000 $150.000 $135.000 $145.000 $150.000 $175.000 $125.000 $127.000 $155.000 $189.100 $200.000
CEMENT TREAT (NEW BASE) (6")
SY 13,091.000 $2.000 $1.760 $1.500 $2.500 $5.100 $3.000 $2.000 $2.500 $19.510 $4.000
CEMENT TREAT (MX EXST MTL & NW BS) (6")
SY 82,929.000 $2.000 $1.760 $1.000 $2.400 $2.750 $2.600 $2.750 $2.000 $6.740 $3.000
EMULS ASPH (PRIME)(MS-2 OR SS-1)
GAL 17,346.000 $5.000 $4.010 $6.750 $4.400 $4.000 $4.500 $10.000 $3.800 $4.860 $4.000
ASPH (CRS-2P)
GAL 21,682.000 $5.000 $4.150 $3.950 $4.000 $3.000 $3.900 $3.750 $4.000 $4.110 $5.000
ASPH (AC-15P, AC-20-5TR OR AC-20XP)
GAL 49,436.000 $5.000 $3.720 $3.650 $3.500 $3.800 $3.500 $3.380 $4.350 $6.020 $5.000
AGGR (TY-PB GR-4 OR TY-PL GR-4 ( SAC-B)
CY 723.000 $140.000 $158.950 $151.000 $150.000 $142.000 $142.000 $137.000 $185.000 $105.660 $135.000
AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B)
CY 826.000 $150.000 $138.080 $155.000 $150.000 $162.000 $145.000 $140.000 $170.000 $143.570 $135.000
SUPERPAVE MIXTURES SP-C SAC-B PG64-22
TON 2,214.000 $92.000 $82.400 $90.000 $90.000 $87.000 $90.000 $80.000 $86.000 $93.980 $100.000
TACK COAT
GAL 810.150 $4.000 $5.350 $6.000 $3.500 $3.500 $3.300 $3.250 $3.500 $2.290 $10.000
PLAN & TEXT ASPH CONC PAV(0" TO 4")
SY 64,203.000 $3.000 $0.840 $3.000 $3.000 $2.800 $1.900 $3.000 $3.000 $0.960 $3.000
TEMPORARY SPL SHORING
SF 1,579.000 $50.000 $30.000 $40.000 $85.000 $42.000 $60.000 $45.000 $42.000 $59.730 $80.000
RIPRAP (CONC)(4 IN)
CY 2.300 $530.000 $500.000 $945.000 $1,200.000 $788.000 $550.000 $550.000 $825.000 $573.040 $650.000
RIPRAP (STONE PROTECTION)(12 IN)
CY 18.000 $150.000 $159.170 $315.000 $190.000 $131.000 $135.000 $250.000 $135.000 $164.990 $185.000
RIPRAP (MOW STRIP)(4 IN)
CY 156.000 $530.000 $475.000 $525.000 $550.000 $682.000 $460.000 $450.000 $715.000 $395.620 $450.000
RAIL (TY T631)
LF 120.000 $165.000 $58.800 $75.000 $60.000 $61.750 $64.000 $80.000 $70.000 $96.410 $125.000
RETROFIT RAIL (TY T131RC)
LF 664.120 $235.000 $153.740 $150.000 $140.000 $137.500 $152.000 $175.000 $155.000 $161.630 $125.000
CONC BOX CULV (5 FT X 2 FT)(EXTEND)
LF 44.000 $750.000 $575.000 $435.000 $700.000 $525.000 $420.000 $395.000 $545.000 $496.900 $1,000.000
CONC BOX CULV (5 FT X 3 FT)(EXTEND)
LF 138.000 $675.000 $600.000 $495.000 $790.000 $578.000 $460.000 $450.000 $600.000 $739.580 $1,000.000
CONC BOX CULV (6 FT X 3 FT)(EXTEND)
LF 44.000 $750.000 $700.000 $525.000 $900.000 $683.000 $590.000 $475.000 $700.000 $810.760 $1,000.000
CONC BOX CULV (10 FT X 10 FT)(EXTEND)
LF 32.000 $1,500.000 $1,500.000 $1,155.000 $2,500.000 $1,260.000 $2,300.000 $1,050.000 $1,300.000 $997.090 $1,250.000
RC PIPE (CL III)(18 IN)
LF 1,790.000 $55.000 $48.000 $52.500 $50.000 $53.000 $64.000 $60.000 $54.000 $55.100 $85.000
RC PIPE (CL III)(24 IN)
LF 1,132.000 $65.000 $70.000 $63.000 $70.000 $105.000 $82.000 $78.000 $107.000 $70.400 $95.000
RC PIPE (CL III)(30 IN)
LF 24.000 $110.000 $90.000 $168.000 $105.000 $174.000 $190.000 $110.000 $175.000 $114.610 $105.000
RC PIPE (CL III)(36 IN)
LF 191.000 $125.000 $120.000 $210.000 $190.000 $200.000 $170.000 $148.000 $205.000 $131.590 $125.000
RC PIPE (CL III)(48 IN)
LF 24.000 $163.000 $175.000 $315.000 $290.000 $237.000 $280.000 $255.000 $245.000 $267.270 $350.000
HEADWALL (CH - PW - 0) (DIA= 24 IN)
EA 2.000 $4,800.000 $4,000.000 $5,335.000 $4,900.000 $4,725.000 $5,500.000 $4,850.000 $4,800.000 $5,561.350 $3,500.000
HEADWALL (CH - PW - 0) (DIA= 36 IN)
EA 2.000 $7,500.000 $6,000.000 $9,570.000 $8,500.000 $7,875.000 $12,000.000 $8,700.000 $8,000.000 $6,880.100 $6,500.000
HEADWALL (CH - PW - S) (DIA= 36 IN)
EA 2.000 $8,000.000 $7,000.000 $11,000.000 $8,600.000 $8,925.000 $12,000.000 $10,000.000 $9,000.000 $6,174.550 $7,000.000
HEADWALL (CH - PW - S) (DIA= 48 IN)
EA 1.000 $8,500.000 $10,000.000 $18,150.000 $12,500.000 $12,075.000 $15,000.000 $16,500.000 $12,300.000 $10,715.820 $12,500.000
WINGWALL (PW - 1) (HW=14 FT)
EA 2.000 $90,000.000 $58,000.000 $136,500.000 $140,000.000 $99,750.000 $110,000.000 $115,000.000 $100,000.000 $68,417.830 $140,000.000
WINGWALL (PW - 1) (HW=4 FT)
EA 2.000 $10,500.000 $9,000.000 $6,600.000 $10,000.000 $6,825.000 $6,000.000 $6,000.000 $7,000.000 $9,189.120 $9,000.000
WINGWALL (PW - 1) (HW=5 FT)
EA 6.000 $12,000.000 $13,000.000 $9,988.000 $13,500.000 $11,025.000 $8,000.000 $9,080.000 $11,000.000 $10,799.060 $14,000.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 148.000 $750.000 $650.000 $630.000 $900.000 $892.500 $640.000 $800.000 $900.000 $978.450 $850.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 86.000 $1,000.000 $1,000.000 $945.000 $1,400.000 $997.500 $820.000 $1,050.000 $1,000.000 $1,373.570 $1,500.000
SET (TY II) (30 IN) (RCP) (6: 1) (P)
EA 2.000 $1,200.000 $2,000.000 $1,575.000 $2,100.000 $2,625.000 $1,400.000 $2,500.000 $2,650.000 $2,140.440 $2,250.000
SET (TY II) (36 IN) (RCP) (3: 1) (C)
EA 3.000 $1,500.000 $2,500.000 $2,100.000 $2,300.000 $3,675.000 $1,250.000 $2,850.000 $3,750.000 $2,371.900 $4,500.000
SET (TY II) (36 IN) (RCP) (6: 1) (P)
EA 2.000 $4,000.000 $4,500.000 $4,200.000 $4,300.000 $4,725.000 $2,700.000 $4,500.000 $4,800.000 $3,946.540 $6,500.000
CLEAN EXIST CULVERTS
EA 11.000 $3,500.000 $1,500.000 $4,200.000 $2,900.000 $2,100.000 $1,000.000 $3,500.000 $2,200.000 $1,999.680 $1,500.000
REMOV STR (SET)
EA 114.000 $375.000 $250.000 $315.000 $90.000 $577.500 $420.000 $150.000 $600.000 $636.610 $500.000
REMOV STR (WINGWALL)
EA 18.000 $1,200.000 $1,000.000 $800.000 $1,700.000 $1,575.000 $1,350.000 $400.000 $1,600.000 $1,484.160 $2,500.000
REMOV STR (HEADWALL)
EA 5.000 $1,200.000 $1,000.000 $600.000 $1,600.000 $1,575.000 $1,350.000 $400.000 $1,600.000 $1,240.270 $2,500.000
REMOV STR (PIPE)
LF 32.000 $18.000 $15.000 $21.000 $17.000 $31.500 $35.000 $10.000 $32.000 $16.500 $30.000
REMOV STR (PIPE)
EA 100.000 $275.000 $350.000 $210.000 $250.000 $787.500 $250.000 $150.000 $800.000 $564.660 $500.000
MOBILIZATION
LS 1.000 $751,900.000 $830,876.500 $648,520.240 $850,000.000 $870,000.000 $895,000.000 $900,000.000 $972,000.000 $974,165.800 $1,000,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 10.000 $15,000.000 $8,004.000 $25,200.000 $23,000.000 $11,500.000 $23,147.000 $35,000.000 $56,880.000 $11,460.770 $8,500.000
ROCK FILTER DAMS (INSTALL) (TY 1)
LF 1,170.000 $25.000 $25.000 $24.000 $28.000 $26.000 $26.000 $20.050 $27.000 $28.650 $30.000
ROCK FILTER DAMS (REMOVE)
LF 1,170.000 $10.000 $6.000 $11.000 $7.000 $2.000 $6.000 $5.410 $6.000 $6.880 $15.000
CONSTRUCTION EXITS (INSTALL) (TY 2)
SY 1,140.000 $32.000 $25.000 $20.000 $30.000 $10.000 $26.000 $18.000 $27.000 $28.650 $40.000
CONSTRUCTION EXITS (REMOVE)
SY 1,140.000 $7.500 $5.000 $10.000 $6.000 $1.000 $5.000 $9.000 $5.500 $5.730 $20.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 2,100.000 $1.500 $2.500 $2.000 $2.500 $2.300 $2.600 $2.750 $2.750 $2.870 $4.000
TEMP SEDMT CONT FENCE (REMOVE)
LF 2,100.000 $0.330 $0.750 $0.250 $0.600 $0.800 $0.750 $0.390 $0.800 $0.860 $2.000
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 1,670.000 $2.830 $3.000 $4.000 $4.000 $2.850 $3.200 $3.330 $3.300 $3.440 $18.000
BIODEG EROSN CONT LOGS (REMOVE)
LF 1,670.000 $1.000 $0.750 $1.000 $0.600 $0.950 $0.750 $0.760 $0.800 $0.860 $12.000
CONC CURB (TY II)
LF 140.000 $35.000 $40.000 $15.750 $30.000 $31.500 $27.000 $35.000 $35.000 $17.130 $35.000
DRIVEWAYS (ACP)
SY 3,856.000 $35.000 $36.450 $37.500 $40.000 $35.750 $48.000 $40.000 $45.000 $39.160 $46.000
DRIVEWAYS (BASE)
SY 8,486.000 $22.000 $26.350 $18.900 $15.000 $16.000 $12.000 $20.410 $26.000 $22.070 $15.000
DRIVEWAYS (CONC) (HES)
SY 2,068.000 $100.000 $100.000 $94.500 $75.000 $141.750 $76.000 $94.990 $155.000 $83.200 $85.000
RUMBLE STRIPS (SHOULDER) ASPHALT
LF 55,841.000 $0.130 $0.100 $0.120 $0.110 $0.160 $0.150 $0.110 $0.170 $0.130 $0.250
RUMBLE STRIPS (CENTERLINE) ASPHALT
LF 27,920.000 $0.130 $0.100 $0.120 $0.110 $0.220 $0.150 $0.120 $0.170 $0.130 $0.250
MTL W-BEAM GD FEN (TIM POST)
LF 2,650.000 $18.000 $18.000 $20.000 $19.000 $18.900 $19.000 $20.000 $22.000 $20.510 $20.000
MTL BEAM GD FEN TRANS (THRIE-BEAM)
EA 4.000 $1,850.000 $2,255.000 $2,000.000 $1,400.000 $1,422.750 $1,400.000 $1,695.000 $1,600.000 $1,720.970 $1,850.000
REMOVE METAL BEAM GUARD FENCE
LF 1,950.000 $3.500 $2.000 $2.500 $5.000 $2.100 $2.100 $2.000 $3.000 $2.290 $3.000
GUARDRAIL END TREATMENT (INSTALL)
EA 12.000 $2,700.000 $2,500.000 $2,800.000 $2,700.000 $2,625.000 $2,600.000 $2,350.000 $2,900.000 $2,643.390 $2,800.000
GUARDRAIL END TREATMENT (REMOVE)
EA 8.000 $200.000 $200.000 $213.000 $5.000 $210.000 $210.000 $200.000 $223.000 $259.610 $1,500.000
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 45.000 $250.000 $210.000 $200.000 $170.000 $288.750 $175.000 $250.000 $325.000 $239.920 $650.000
MAILBOX INSTALL-D (TWW-POST) TY 4
EA 3.000 $265.000 $220.000 $300.000 $220.000 $315.000 $225.000 $275.000 $360.000 $252.140 $650.000
MAILBOX INSTALL-M (TWW-POST) TY 4
EA 2.000 $550.000 $575.000 $600.000 $600.000 $682.500 $565.000 $475.000 $724.000 $553.390 $650.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 30.000 $475.000 $425.000 $450.000 $550.000 $551.250 $450.000 $495.000 $637.000 $440.910 $650.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 6.000 $600.000 $555.000 $600.000 $700.000 $682.500 $580.000 $525.000 $739.000 $565.910 $650.000
IN SM RD SN SUP&AM TYS80(1)SA(U)
EA 1.000 $800.000 $750.000 $800.000 $900.000 $892.500 $800.000 $800.000 $945.000 $792.310 $650.000
IN SM RD SN SUP&AM TYS80(1)SA(U-BM)
EA 2.000 $1,000.000 $865.000 $950.000 $1,250.000 $1,207.500 $900.000 $825.000 $1,062.000 $764.910 $650.000
INSTL DEL ASSM (D-SW)SZ 1(FLX)GND
EA 18.000 $60.000 $42.000 $60.000 $50.000 $78.750 $57.000 $50.000 $61.000 $48.140 $100.000
INSTL OM ASSM (OM-2Z)(FLX)GND
EA 46.000 $60.000 $45.000 $60.000 $50.000 $89.250 $57.000 $60.000 $61.000 $51.570 $100.000
INSTL DEL ASSM (D-SY)SZ 1(BRF)GF2
EA 46.000 $24.000 $25.000 $30.000 $30.000 $30.000 $29.000 $25.000 $31.500 $25.510 $100.000
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 4,231.000 $1.000 $2.250 $2.100 $1.000 $0.700 $1.600 $1.000 $1.050 $0.570 $5.000
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 86.000 $7.000 $12.000 $15.000 $13.000 $12.600 $13.500 $6.000 $13.000 $13.750 $20.000
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 53,545.000 $0.380 $0.400 $0.500 $0.450 $0.420 $0.500 $0.440 $0.430 $0.460 $0.650
RE PM W/RET REQ TY I (W)6"(SLD)(100MIL)
LF 1,682.000 $0.520 $0.550 $0.650 $0.600 $0.580 $0.650 $1.000 $0.600 $0.630 $6.000
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 6,424.000 $0.400 $0.450 $0.550 $0.500 $0.470 $0.500 $1.000 $0.490 $0.520 $2.000
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 5,196.000 $0.400 $0.400 $0.500 $0.450 $0.420 $0.500 $1.000 $0.430 $0.460 $2.000
RE PM W/RET REQ TY I (Y)6"(BRK)(100MIL)
LF 88.000 $0.430 $1.000 $1.500 $1.000 $1.050 $1.200 $2.000 $1.100 $1.150 $6.000
RE PM W/RET REQ TY I (Y)6"(SLD)(100MIL)
LF 1,303.000 $0.470 $1.000 $1.350 $1.000 $1.050 $1.200 $2.000 $1.100 $1.150 $6.000
REFL PAV MRKR TY II-A-A
EA 703.000 $4.000 $7.000 $8.000 $8.000 $7.350 $7.800 $3.600 $7.750 $8.020 $15.000
FULL - WIDTH MOWING
CYC 3.000 $2,500.000 $2,500.000 $4,725.000 $5,500.000 $2,500.000 $2,500.000 $2,245.000 $2,245.000 $2,865.190 $3,000.000
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $13,000.000 $12,500.000 $15,750.000 $4,500.000 $6,000.000 $15,000.000 $8,660.000 $16,000.000 $5,059.130 $16,500.000
TMA (STATIONARY)
DAY 90.000 $250.000 $200.000 $315.000 $90.000 $280.000 $120.000 $313.000 $219.000 $573.040 $350.000
TMA (MOBILE OPERATION)
HR 32.000 $35.000 $110.000 $25.000 $45.000 $50.000 $72.000 $65.000 $53.000 $100.000 $85.000
Totals: $8,705,894.030 $7,171,724.376 $7,869,000.000 $8,777,059.715 $8,884,820.195 $8,985,535.775 $9,003,177.328 $9,723,289.797 $10,014,372.368 $10,505,326.500