Show Job Controls
Bid Cobra

KAUFMAN FM 1392 (1016-06-011)

Items: 117

County: KAUFMAN
Length: N/A
Highway: FM 1392
District: DALLAS
Control Number: 1016-06-011
DBE Goal: N/A
Project: STP 2017(888)
Guaranty: N/A
Time: 221 WORKING DAYS
Engineer's Estimate: $5,972,163.91
Date: 04/04/2017 (9 years ago)
Contract Number: N/A
Type: REHABILITATION OF EXISTING ROADWAY
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (3)
E
Engineer's Estimate
$5,972,163.91
$5,676,173.14
Over/Under Est: -4.96% -$295,990.77
Over/Under Est: 5.65% $337,211.18
Amt Left: 11.16% $633,201.95
$7,647,480.45
Over/Under Est: 28.05% $1,675,316.54
Amt Left: 34.73% $1,971,307.31
Delta: -21.21% -$1,338,105.36

Bid Items & Bid Tabulations

117 Total 0 of 117
KAUFMAN  |  FM 1392  |  DALLAS  |  1016-06-011  |  04/04/2017  |  $5,972,163.91  |  STP 2017(888)  |  REHAB OF EXIST ROADWAY  |  221 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
A. L. HELMCAMP, INC.
ED BELL CONSTRUCTION COMPANY
FNH CONSTRUCTION, LLC
PREPARING ROW
STA 241.890 $900.000 $500.000 $525.000 $1,500.000
REMOVING CONC (DRIVEWAYS)
SY 468.000 $16.000 $18.000 $16.800 $20.000
REMOVING STAB BASE & ASPH PAV (0-6")
SY 1,795.000 $17.000 $6.000 $6.300 $12.500
REMOVING STAB BASE AND ASPH PAV (10")
SY 1,339.000 $10.000 $7.000 $9.450 $12.500
REMOVING STAB BASE & ASPH PAV (18")
SY 5,568.000 $11.000 $8.000 $11.550 $12.500
SUBGRADE WIDENING (ORD COMP)
STA 241.890 $335.000 $140.000 $210.000 $350.000
EMBANKMENT (FINAL)(DENS CONT)(TY C)
CY 18,624.000 $11.500 $7.000 $13.850 $20.000
BACKFILL (TY A OR B)
STA 241.890 $199.000 $250.000 $75.000 $350.000
ROAD GRADER WORK (ORD COMP)
STA 241.890 $220.000 $200.000 $105.000 $350.000
DRILL SEEDING (PERM) (RURAL) (CLAY)
SY 131,671.000 $0.150 $0.140 $0.110 $0.250
DRILL SEED (TEMP)(WARM OR COOL)
SY 21,501.000 $0.140 $0.150 $0.080 $0.250
VEGETATIVE WATERING
MG 3,870.000 $8.000 $10.000 $0.010 $30.000
FL BS (RDWY DEL) (TY D GR 1-2)
TON 7,436.000 $22.000 $29.000 $21.000 $25.000
FL BS (CMP IN PLC)(TY D GR1-2)(12")
SY 67,012.000 $17.000 $20.000 $19.950 $18.000
FL BS (CMP IN PLC)(TY D GR 1-2)(18 )
SY 7,086.000 $32.000 $31.000 $31.500 $26.000
REWORK BS MTL (TY C) (8") (ORD COMP)
SY 20,376.000 $3.000 $1.000 $3.150 $4.500
REWORK BS MTL (TY C) (11") (ORD COMP)
SY 32,196.000 $4.000 $1.200 $4.200 $4.500
CEMENT
TON 402.700 $135.000 $135.000 $135.000 $171.000
CEMENT TREAT (MX EXST MTL & NW BS) (6")
SY 70,993.000 $2.000 $1.800 $1.530 $3.500
SALV, HAUL & STKPL RCL APH PV (4")
SY 20,376.000 $2.750 $1.200 $3.150 $6.500
EMULS ASPH (BS OR SUBGR TRT)(MS-2)
GAL 14,796.000 $3.000 $2.800 $2.630 $6.500
ASPH (CRS-2P)
GAL 34,755.000 $3.000 $2.800 $2.710 $5.500
ASPH (RC-250)
GAL 34,767.000 $3.000 $1.800 $3.900 $5.500
AGGR (TY-B GR-5 OR TY-L GR-5)
CY 339.000 $150.000 $90.000 $135.000 $210.000
ASPH (AC-15P, AC-20-5TR OR AC-20XP)
GAL 26,643.000 $3.000 $2.000 $3.400 $6.500
AGGR (TY-PB GR-4 OR TY-PL GR-4 ( SAC-B)
CY 583.000 $150.000 $120.000 $189.000 $210.000
AGGR (TY-B GR-4 OR TY-L GR-4 SAC-B)
CY 594.000 $150.000 $120.000 $120.000 $210.000
AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B)
CY 339.000 $150.000 $120.000 $111.000 $210.000
SUPERPAVE MIXTURES SP-B PG64-22
TON 633.000 $95.000 $80.000 $132.000 $150.000
SUPERPAVE MIXTURES SP-D PG64-22
TON 126.000 $110.000 $100.000 $189.000 $200.000
CUT & RESTORING PAV
SY 381.000 $110.000 $160.000 $147.000 $150.000
TRENCH EXCAVATION PROTECTION
LF 162.000 $5.000 $16.000 $11.550 $3.500
TEMPORARY SPL SHORING
SF 3,612.000 $32.000 $36.000 $25.000 $30.000
RIPRAP (CONC)(5 IN)
CY 8.700 $650.000 $1,100.000 $735.000 $650.000
RIPRAP (CONC)(FLUME)
CY 10.500 $680.000 $750.000 $840.000 $650.000
RIPRAP (MOW STRIP)(4 IN)
CY 292.000 $600.000 $600.000 $630.000 $500.000
RAIL (TY T631)
LF 247.000 $60.000 $50.000 $50.000 $185.000
CONC BOX CULV (5 FT X 2 FT)
LF 100.000 $400.000 $430.000 $315.000 $650.000
CONC BOX CULV (10 FT X 10 FT)
LF 40.000 $730.000 $900.000 $1,575.000 $1,200.000
CONC BOX CULV (4 FT X 2 FT)(EXTEND)
LF 22.000 $850.000 $580.000 $525.000 $650.000
CONC BOX CULV (5 FT X 2 FT)(EXTEND)
LF 60.000 $1,120.000 $580.000 $630.000 $650.000
CONC BOX CULV (10 FT X 10 FT)(EXTEND)
LF 24.000 $1,275.000 $1,100.000 $1,365.000 $1,200.000
RC PIPE (CL III)(18 IN)
LF 3,064.000 $50.000 $48.000 $73.500 $55.000
RC PIPE (CL III)(24 IN)
LF 56.000 $105.000 $130.000 $105.000 $95.000
RC PIPE (CL III)(30 IN)
LF 236.000 $90.000 $140.000 $94.500 $105.000
RC PIPE (CL III)(36 IN)
LF 28.000 $125.000 $220.000 $420.000 $150.000
RC PIPE (CL III)(42 IN)
LF 180.000 $160.000 $230.000 $315.000 $250.000
JCTBOX(COMPL)(PJB)(4FTX4FT)
EA 2.000 $8,250.000 $3,700.000 $5,250.000 $5,000.000
INLET (COMPL)(PCU)(5FT)(RIGHT)
EA 1.000 $2,800.000 $5,500.000 $6,300.000 $5,000.000
INLET (COMPL)(TY C)(1 GRATE)
EA 1.000 $3,850.000 $3,200.000 $3,150.000 $5,000.000
INLET (COMPL) (TY C) (2 GRATE)
EA 1.000 $4,500.000 $5,300.000 $4,200.000 $5,000.000
HEADWALL (CH - FW - 45) (DIA= 42 IN)
EA 2.000 $6,250.000 $10,000.000 $15,750.000 $10,000.000
WINGWALL (PW - 1) (HW=13 FT)
EA 2.000 $45,000.000 $85,000.000 $73,500.000 $55,000.000
SET (TY I)(S= 4 FT)(HW= 3 FT)(3:1) (C)
EA 1.000 $6,250.000 $6,500.000 $11,550.000 $8,500.000
SET (TY I)(S= 4 FT)(HW= 4 FT)(3:1) (C)
EA 1.000 $6,650.000 $7,800.000 $12,600.000 $8,500.000
SET (TY I)(S= 5 FT)(HW= 3 FT)(3:1) (C)
EA 10.000 $7,200.000 $6,800.000 $4,200.000 $8,500.000
SET (TY II) (18 IN) (RCP) (3: 1) (C)
EA 2.000 $790.000 $850.000 $525.000 $1,200.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 246.000 $805.000 $860.000 $630.000 $1,000.000
SET (TY II) (24 IN) (RCP) (3: 1) (C)
EA 2.000 $800.000 $950.000 $1,050.000 $1,500.000
SET (TY II) (30 IN) (RCP) (6: 1) (P)
EA 1.000 $2,050.000 $2,600.000 $1,995.000 $2,100.000
SET (TY II) (36 IN) (RCP) (3: 1) (C)
EA 4.000 $2,200.000 $3,200.000 $1,575.000 $2,200.000
CLEAN EXIST CULVERTS
EA 8.000 $1,650.000 $2,600.000 $4,200.000 $1,000.000
REMOV STR (SET)
EA 2.000 $680.000 $800.000 $630.000 $1,500.000
REMOV STR (WINGWALL)
EA 10.000 $2,100.000 $2,100.000 $2,100.000 $1,500.000
REMOV STR (HEADWALL)
EA 10.000 $1,300.000 $2,100.000 $1,680.000 $1,500.000
REMOV STR (PIPE)
LF 2,115.000 $30.000 $18.000 $21.000 $30.000
REMOV STR (BOX CULVERT)
LF 30.000 $45.000 $110.000 $105.000 $100.000
MOBILIZATION
LS 1.000 $546,500.000 $464,000.000 $580,000.000 $700,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 11.000 $8,250.000 $12,000.000 $21,000.000 $8,500.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 350.000 $28.000 $34.000 $26.000 $30.000
ROCK FILTER DAMS (REMOVE)
LF 350.000 $8.000 $7.000 $11.000 $15.000
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 600.000 $22.000 $10.000 $19.000 $30.000
CONSTRUCTION EXITS (REMOVE)
SY 600.000 $7.500 $2.000 $10.000 $15.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 2,700.000 $2.000 $3.500 $2.100 $4.000
TEMP SEDMT CONT FENCE (REMOVE)
LF 2,700.000 $0.500 $0.750 $0.630 $2.000
BIODEG EROSN CONT LOGS (INSTL) (18")
LF 780.000 $6.500 $7.000 $6.300 $12.000
BIODEG EROSN CONT LOGS (REMOVE)
LF 780.000 $0.750 $1.500 $1.100 $8.000
CONSTRUCTING DETOURS
SY 133.000 $42.000 $75.000 $63.000 $42.000
ONE-WAY TRAF CONT (PORT TRAF SIG)
MO 1.000 $11,500.000 $7,400.000 $5,250.000 $5,500.000
PORT CTB (FUR & INST)(F-SHAPE)(TY 1)
LF 300.000 $32.000 $50.000 $31.500 $65.000
PORT CTB (MOVE)(F-SHAPE)(TY 1)
LF 300.000 $18.000 $18.000 $21.000 $20.000
PORT CTB (REMOVE)(F-SHAPE)(TY 1)
LF 300.000 $21.000 $30.000 $15.750 $20.000
CONC CURB & GUTTER (TY II)
LF 360.000 $30.000 $52.000 $52.500 $35.000
DRIVEWAYS (CONC)
SY 257.000 $90.000 $130.000 $73.500 $85.000
DRIVEWAYS (ACP)
SY 1,795.000 $60.000 $45.000 $52.500 $55.000
DRIVEWAYS (BASE)
SY 1,554.000 $32.000 $26.000 $63.000 $22.000
DRIVEWAYS (CONC) (HES)
SY 211.000 $192.000 $175.000 $126.000 $115.000
MTL W-BEAM GD FEN (TIM POST)
LF 425.000 $17.600 $20.000 $21.000 $25.000
GUARDRAIL END TREATMENT (INSTALL)
EA 6.000 $2,150.000 $2,300.000 $2,520.000 $2,850.000
CRASH CUSH ATTEN (MOVE & RESET)
EA 2.000 $2,520.000 $1,200.000 $1,365.000 $5,000.000
CRASH CUSH ATTEN (REMOVE)
EA 2.000 $770.000 $1,000.000 $945.000 $2,500.000
CRASH CUSH ATTEN (INSTL)(S)(N)(TL2)
EA 2.000 $5,200.000 $10,000.000 $7,350.000 $12,500.000
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 57.000 $185.000 $240.000 $241.500 $650.000
MAILBOX INSTALL-D (TWW-POST) TY 4
EA 8.000 $280.000 $260.000 $325.500 $650.000
MAILBOX INSTALL-M (TWW-POST) TY 4
EA 9.000 $500.000 $450.000 $656.250 $650.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 40.000 $440.000 $370.000 $562.330 $650.000
IN SM RD SN SUP&AM TY10BWG(1)SA(U)
EA 5.000 $650.000 $450.000 $682.040 $650.000
IN SM RD SN SUP&AM TYS80(1)SA(T)
EA 1.000 $650.000 $400.000 $815.900 $650.000
REMOVE SM RD SN SUP&AM
EA 6.000 $93.000 $80.000 $189.040 $50.000
INSTL DEL ASSM (D-SW)SZ 1(FLX)GND(BI)
EA 22.000 $50.000 $50.000 $48.310 $100.000
INSTL DEL ASSM (D-SW)SZ (BRF)CTB
EA 20.000 $37.000 $27.000 $24.690 $100.000
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 400.000 $0.150 $1.050 $1.050 $6.000
WK ZN PAV MRK REMOV (REFL) TY II-A-A
EA 200.000 $5.000 $3.500 $3.150 $10.000
WK ZN PAV MRK REMOV (W)24"(SLD)
LF 44.000 $5.400 $6.500 $6.300 $15.000
WK ZN PAV MRK REMOV (Y)4"(SLD)
LF 2,400.000 $0.580 $1.050 $1.050 $2.000
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 4,846.000 $1.160 $0.700 $1.580 $5.000
REFL PAV MRK TY I (W)24"(SLD)(090MIL)
LF 24.000 $5.500 $5.500 $5.250 $10.000
RE PM W/RET REQ TY I (W)4"(SLD)(090MIL)
LF 43,585.000 $0.320 $0.270 $0.260 $0.650
RE PM W/RET REQ TY I (W)6"(SLD)(090MIL)
LF 2,800.000 $0.450 $0.400 $0.380 $1.000
RE PM W/RET REQ TY I (Y)4"(BRK)(090MIL)
LF 4,860.000 $0.340 $0.330 $0.320 $0.650
RE PM W/RET REQ TY I (Y)4"(SLD)(090MIL)
LF 14,240.000 $0.260 $0.270 $0.260 $0.650
RE PM W/RET REQ TY I (Y)6"(SLD)(090MIL)
LF 2,800.000 $0.440 $0.400 $0.380 $1.000
REFL PAV MRKR TY II-A-A
EA 243.000 $3.200 $3.500 $3.150 $10.000
INSTL RDSD FLSH BCN ASSM (SOLAR PWRD)
EA 6.000 $7,580.000 $6,600.000 $6,532.190 $8,500.000
FULL - WIDTH MOWING
CYC 2.000 $2,500.000 $3,900.000 $2,100.000 $5,000.000
HIGH FRICTION SURFACE COURSE
SY 3,067.000 $30.000 $27.000 $30.000 $30.000
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $16,200.000 $12,000.000 $11,550.000 $16,500.000
Totals: $5,972,163.910 $5,676,173.140 $6,309,375.090 $7,647,480.450