Show Job Controls
Bid Cobra

HOOD FM 4 (3123-01-014)

Items: 93

County: HOOD
Length: N/A
Highway: FM 4
District: FORT WORTH
Control Number: 3123-01-014
DBE Goal: N/A
Project: STP 2017(925)
Guaranty: N/A
Time: 155 WORKING DAYS
Engineer's Estimate: $3,819,821.12
Date: 04/04/2017 (9 years ago)
Contract Number: N/A
Type: GR, BS, STRUC, AND PAVEMENT
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (8)
E
Engineer's Estimate
$3,819,821.12
Over/Under Est: -15.93% -$608,579.16
$3,313,969.43
Over/Under Est: -13.24% -$505,851.69
Amt Left: 3.2% $102,727.47
Over/Under Est: -3.19% -$121,777.36
Amt Left: 15.16% $486,801.80
Delta: -11.59% -$384,074.33
Over/Under Est: 2.2% $84,193.24
Amt Left: 21.57% $692,772.40
Delta: -5.57% -$205,970.60
Over/Under Est: 4.91% $187,637.42
Amt Left: 24.79% $796,216.58
Delta: -2.65% -$103,444.18
Over/Under Est: 6.5% $248,100.86
Amt Left: 26.68% $856,680.02
Delta: -1.51% -$60,463.44
Over/Under Est: 15.7% $599,755.93
Amt Left: 37.63% $1,208,335.09
Delta: -8.64% -$351,655.07
$4,708,073.06
Over/Under Est: 23.25% $888,251.94
Amt Left: 46.61% $1,496,831.10
Delta: -6.53% -$288,496.01

Bid Items & Bid Tabulations

93 Total 0 of 93
HOOD  |  FM 4  |  FORT WORTH  |  3123-01-014  |  04/04/2017  |  $3,819,821.12  |  STP 2017(925)  |  GR, BS, STRUC, AND PAVMT  |  155 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
JAY MILLS CONTRACTING, INCORPORATED
A. L. HELMCAMP, INC.
BRETT CONSTRUCTION COMPANY
SOUTH TEXAS ILLUMINATION, LLC
SEMA CONSTRUCTION, INC.
OLDCASTLE MATERIALS TEXAS, INC.
ED BELL CONSTRUCTION COMPANY
FNH CONSTRUCTION, LLC
PREPARING ROW
STA 228.020 $2,000.000 $675.000 $300.000 $800.000 $1,184.250 $1,574.000 $518.000 $1,785.000 $1,710.000
EXCAVATION (ROADWAY)
CY 2,500.000 $10.000 $10.000 $7.000 $15.000 $27.000 $24.000 $18.250 $6.300 $20.000
SUBGRADE WIDENING (DENS CONT)
STA 228.020 $450.000 $425.000 $545.000 $600.000 $738.670 $560.000 $300.000 $630.000 $450.000
EMBANKMENT (FINAL)(DENS CONT)(TY B)
CY 4,500.000 $10.000 $12.000 $7.000 $15.000 $17.980 $23.000 $24.250 $11.550 $30.000
CELL FBR MLCH SEED(PERM)(RURAL)(CLAY)
SY 170,029.000 $0.350 $0.260 $0.300 $0.410 $0.320 $0.360 $0.300 $0.310 $0.500
CELL FBR MLCH SEED(TEMP)(WARM)
SY 85,015.000 $0.300 $0.290 $0.250 $0.420 $0.300 $0.240 $0.270 $0.250 $0.500
CELL FBR MLCH SEED(TEMP)(COOL)
SY 85,015.000 $0.300 $0.300 $0.250 $0.420 $0.300 $0.280 $0.280 $0.250 $0.500
VEGETATIVE WATERING
MG 11,904.000 $15.000 $5.000 $1.000 $5.000 $9.510 $16.000 $26.650 $0.010 $33.000
PRIME COAT (MC-30)
GAL 5,973.000 $5.000 $4.000 $5.000 $4.000 $5.990 $5.500 $4.700 $6.300 $6.000
D-GR HMA TY-B PG64-22
TON 9,577.000 $70.000 $75.000 $82.000 $80.000 $83.160 $78.000 $80.000 $84.000 $78.000
D-GR HMA TY-D SAC-B PG70-22(LTX ADD)
TON 8,263.000 $87.000 $95.600 $96.000 $100.000 $93.600 $96.000 $92.000 $105.000 $102.000
RIPRAP (MOW STRIP)(4 IN)
CY 175.000 $450.000 $450.000 $650.000 $530.000 $371.250 $325.000 $600.000 $735.000 $550.000
CMP (GAL STL 18 IN)
LF 45.400 $100.000 $38.000 $61.000 $80.000 $74.090 $82.000 $60.000 $94.500 $65.000
CONC BOX CULV (5 FT X 5 FT)(EXTEND)
LF 20.300 $750.000 $950.000 $750.000 $700.000 $936.140 $950.000 $705.000 $945.000 $650.000
CONC BOX CULV (6 FT X 5 FT)(EXTEND)
LF 25.600 $800.000 $780.000 $850.000 $800.000 $763.990 $1,050.000 $805.000 $1,155.000 $850.000
RC PIPE (CL III)(18 IN)
LF 682.000 $60.000 $50.000 $59.000 $73.000 $68.690 $65.000 $60.000 $63.000 $65.000
RC PIPE (CL III)(24 IN)
LF 82.000 $115.000 $62.000 $95.000 $89.000 $92.120 $94.000 $95.000 $73.500 $85.000
RC PIPE (CL III)(30 IN)
LF 8.000 $120.000 $90.000 $135.000 $200.000 $176.470 $285.000 $135.000 $315.000 $105.000
RC PIPE (CL III)(36 IN)
LF 50.000 $125.000 $105.000 $210.000 $175.000 $238.900 $300.000 $205.000 $420.000 $150.000
RC PIPE (CL III)(42 IN)
LF 6.000 $200.000 $180.000 $260.000 $305.000 $383.400 $485.000 $255.000 $630.000 $250.000
RC PIPE (CL III)(48 IN)
LF 6.000 $275.000 $205.000 $320.000 $335.000 $420.340 $500.000 $305.000 $735.000 $285.000
RC PIPE (CL III)(54 IN)
LF 6.000 $300.000 $220.000 $430.000 $420.000 $492.700 $600.000 $405.000 $840.000 $500.000
RC PIPE (CL III)(60 IN)
LF 6.000 $400.000 $275.000 $470.000 $500.000 $532.980 $700.000 $455.000 $945.000 $1,000.000
HEADWALL (CH - PW - S) (DIA= 36 IN)
EA 2.000 $7,900.000 $5,000.000 $9,000.000 $733.000 $4,970.810 $8,500.000 $8,600.000 $9,450.000 $10,500.000
HEADWALL (CH - PW - S) (DIA= 48 IN)
EA 2.000 $10,500.000 $11,500.000 $11,000.000 $14,700.000 $11,361.600 $12,500.000 $11,000.000 $15,750.000 $16,500.000
HEADWALL (CH - PW - S) (DIA= 60 IN)
EA 1.000 $12,400.000 $16,000.000 $16,000.000 $27,000.000 $15,822.000 $17,500.000 $15,500.000 $27,300.000 $25,000.000
WINGWALL (PW - 1) (HW=7 FT)
EA 3.000 $17,400.000 $19,000.000 $25,000.000 $25,000.000 $18,900.000 $20,000.000 $24,500.000 $33,333.330 $35,000.000
SET (TY I)(S= 6 FT)(HW= 7 FT)(3:1) (C)
EA 1.000 $14,100.000 $11,000.000 $8,500.000 $18,000.000 $11,124.000 $13,500.000 $8,500.000 $19,950.000 $25,000.000
SET (TY II) (18 IN) (CMP) (3: 1) (C)
EA 2.000 $1,000.000 $1,000.000 $900.000 $1,000.000 $968.000 $365.000 $855.000 $525.000 $1,500.000
SET (TY II) (18 IN) (CMP) (6: 1) (P)
EA 8.000 $1,000.000 $1,050.000 $950.000 $1,100.000 $1,217.000 $365.000 $905.000 $630.000 $1,500.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 32.000 $800.000 $975.000 $950.000 $1,055.000 $1,217.000 $625.000 $905.000 $735.000 $1,500.000
SET (TY II) (24 IN) (CMP) (6: 1) (P)
EA 30.000 $1,300.000 $1,175.000 $1,200.000 $1,250.000 $1,567.000 $500.000 $1,150.000 $1,155.000 $1,850.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 8.000 $1,300.000 $1,100.000 $1,200.000 $1,175.000 $1,566.000 $965.000 $1,150.000 $1,260.000 $1,850.000
SET (TY II) (30 IN) (RCP) (3: 1) (C)
EA 2.000 $1,500.000 $1,075.000 $2,200.000 $1,150.000 $1,625.400 $1,000.000 $2,500.000 $1,365.000 $2,200.000
SET (TY II) (36 IN) (RCP) (4: 1) (C)
EA 6.000 $2,400.000 $1,775.000 $2,200.000 $3,100.000 $6,743.000 $1,700.000 $2,500.000 $1,995.000 $2,200.000
SET (TY II) (42 IN) (RCP) (4: 1) (C)
EA 2.000 $3,400.000 $3,050.000 $3,700.000 $4,700.000 $6,122.000 $3,900.000 $4,000.000 $3,150.000 $4,000.000
SET (TY II) (54 IN) (RCP) (3: 1) (C)
EA 2.000 $6,000.000 $5,000.000 $7,000.000 $6,200.000 $8,046.000 $5,500.000 $7,000.000 $9,450.000 $10,000.000
SET (TY II) (60 IN) (RCP) (3: 1) (C)
EA 1.000 $6,500.000 $8,500.000 $8,000.000 $6,700.000 $15,853.000 $7,500.000 $8,000.000 $13,650.000 $12,500.000
REMOV STR (BOX CULVERT)
EA 12.000 $3,200.000 $305.000 $160.000 $225.000 $1,009.800 $380.000 $155.000 $100.000 $1,500.000
REMOV STR (WINGWALL)
EA 4.000 $1,300.000 $1,075.000 $1,300.000 $1,200.000 $3,020.000 $700.000 $1,300.000 $2,100.000 $2,500.000
REMOV STR (HEADWALL)
EA 2.000 $1,300.000 $1,075.000 $1,300.000 $1,000.000 $1,512.650 $1,400.000 $1,300.000 $945.000 $5,000.000
REMOV STR (PIPE)
LF 64.000 $40.000 $17.500 $32.000 $23.000 $31.000 $38.000 $35.000 $31.500 $30.000
MOBILIZATION
LS 1.000 $350,000.000 $150,000.000 $310,000.000 $311,500.000 $323,000.000 $400,000.000 $406,780.000 $449,000.000 $450,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 10.000 $8,000.000 $12,000.000 $9,000.000 $8,000.000 $9,000.000 $7,510.000 $31,810.000 $31,500.000 $8,500.000
ROCK FILTER DAMS (INSTALL) (TY 4)
LF 1,400.000 $50.000 $26.500 $34.000 $30.000 $35.840 $35.000 $33.550 $25.560 $30.000
ROCK FILTER DAMS (REMOVE)
LF 1,400.000 $8.000 $9.900 $8.000 $5.000 $7.110 $9.000 $8.450 $9.590 $15.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 1,000.000 $2.500 $3.300 $3.000 $3.000 $3.510 $1.500 $3.350 $3.200 $4.000
TEMP SEDMT CONT FENCE (REMOVE)
LF 1,000.000 $1.000 $1.100 $0.500 $1.000 $1.080 $0.500 $0.900 $1.070 $2.000
BIODEG EROSN CONT LOGS (INSTL) (18")
LF 1,400.000 $7.000 $4.400 $4.000 $8.000 $12.150 $3.700 $5.200 $4.260 $12.000
BIODEG EROSN CONT LOGS (REMOVE)
LF 1,400.000 $1.000 $0.770 $0.500 $1.000 $2.160 $0.500 $0.650 $0.750 $8.000
CONSTRUCTING DETOURS
SY 10.540 $150.000 $110.000 $350.000 $200.000 $127.490 $235.000 $103.450 $147.000 $45.000
INTERSECTIONS (ACP)
SY 1,841.000 $30.000 $29.000 $17.000 $26.000 $23.760 $34.000 $16.000 $31.500 $30.000
DRIVEWAYS (CONC)
SY 226.600 $75.000 $65.000 $135.000 $90.000 $56.210 $90.000 $130.000 $105.000 $85.000
DRIVEWAYS (ACP)
SY 965.100 $40.000 $29.000 $17.000 $26.000 $37.800 $44.000 $21.000 $73.500 $35.000
DRIVEWAYS (SURF TREAT)
SY 1,762.500 $25.000 $18.500 $10.000 $18.000 $20.520 $35.000 $9.000 $25.200 $20.000
TURNOUTS (ACP)
SY 827.400 $40.000 $29.000 $17.000 $54.000 $42.660 $34.000 $74.000 $63.000 $30.000
MTL W-BEAM GD FEN (TIM POST)
LF 3,625.000 $20.000 $19.800 $19.000 $24.000 $22.950 $20.000 $23.000 $19.170 $22.000
MTL BEAM GD FEN TRANS (TL2)
EA 8.000 $1,100.000 $935.000 $900.000 $1,060.000 $1,026.000 $900.000 $1,020.000 $905.250 $1,850.000
REMOVE METAL BEAM GUARD FENCE
LF 3,072.500 $5.000 $3.850 $4.000 $4.000 $3.510 $4.000 $3.500 $3.730 $3.000
REMOVE TERMINAL ANCHOR SECTION
EA 8.000 $200.000 $165.000 $160.000 $200.000 $129.600 $160.000 $129.000 $159.750 $850.000
REMOVE DOWNSTREAM ANCHOR TERMINAL
EA 12.000 $150.000 $165.000 $160.000 $200.000 $189.000 $160.000 $188.000 $159.750 $850.000
GUARDRAIL END TREATMENT (INSTALL)
EA 20.000 $2,500.000 $2,310.000 $2,200.000 $2,500.000 $2,197.800 $2,200.000 $2,185.000 $3,150.000 $2,850.000
MAILBOX INSTALL-S (RR-POST) TY 4
EA 23.000 $250.000 $275.000 $270.000 $300.000 $244.750 $270.000 $255.000 $266.250 $650.000
MAILBOX INSTALL-D (RR-POST) TY 4
EA 2.000 $175.000 $330.000 $320.000 $700.000 $275.000 $340.000 $255.000 $319.500 $650.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 11.000 $500.000 $385.000 $370.000 $550.000 $430.000 $370.000 $475.000 $372.750 $650.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P-BM)
EA 5.000 $500.000 $495.000 $470.000 $450.000 $612.000 $480.000 $475.000 $479.250 $650.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 19.000 $550.000 $495.000 $470.000 $650.000 $576.000 $480.000 $550.000 $479.250 $650.000
IN SM RD SN SUP&AM TYS80(1)SA(P-BM)
EA 1.000 $550.000 $605.000 $580.000 $1,000.000 $766.000 $590.000 $575.000 $585.750 $650.000
REMOVE SM RD SN SUP&AM
EA 42.000 $100.000 $110.000 $110.000 $120.000 $143.000 $110.000 $25.000 $106.500 $500.000
WK ZN PAV MRK NON-REMOV (W)4"(SLD)
LF 22,547.940 $0.170 $0.300 $0.200 $0.300 $0.220 $0.220 $0.220 $0.210 $0.350
WK ZN PAV MRK NON-REMOV (W)8"(DOT)
LF 165.000 $0.630 $0.550 $1.300 $1.000 $1.400 $0.550 $0.530 $1.380 $0.650
WK ZN PAV MRK NON-REMOV (W)8"(SLD)
LF 180.000 $0.390 $0.510 $0.500 $1.000 $0.540 $0.550 $0.530 $0.530 $0.650
WK ZN PAV MRK NON-REMOV (W)24"(SLD)
LF 25.000 $1.950 $11.000 $6.000 $14.000 $6.490 $5.200 $5.200 $6.390 $10.000
WK ZN PAV MRK NON-REMOV (W)(ARROW)
EA 4.000 $46.000 $214.500 $100.000 $220.000 $108.000 $130.000 $129.450 $106.500 $150.000
WK ZN PAV MRK NON-REMOV(W)(WORD)
EA 4.000 $52.000 $275.000 $120.000 $275.000 $129.600 $155.000 $155.300 $127.800 $200.000
WK ZN PAV MRK NON-REMOV (Y)4"(BRK)
LF 8,252.470 $0.190 $0.230 $0.250 $0.250 $0.270 $0.220 $0.220 $0.270 $0.350
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 36,863.910 $0.190 $0.230 $0.200 $0.230 $0.220 $0.220 $0.220 $0.210 $0.350
WK ZN PAV MRK REMOV (W)4"(SLD)
LF 22,412.630 $0.560 $0.490 $0.550 $0.500 $0.590 $0.550 $0.530 $0.590 $0.650
WK ZN PAV MRK REMOV (W)24"(SLD)
LF 10.000 $7.500 $11.000 $6.000 $15.000 $6.480 $10.500 $10.360 $6.390 $12.000
WK ZN PAV MRK REMOV (Y)4"(BRK)
LF 8,251.870 $0.750 $0.660 $0.800 $0.700 $0.860 $0.550 $0.530 $0.850 $0.650
WK ZN PAV MRK REMOV (Y)4"(SLD)
LF 36,746.610 $0.600 $0.490 $0.550 $0.500 $0.590 $0.550 $0.530 $0.590 $0.650
REFL PAV MRK TY I (W)8"(DOT)(100MIL)
LF 45.000 $1.200 $1.650 $2.200 $3.000 $2.160 $1.100 $1.050 $2.130 $1.250
REFL PAV MRK TY I (W)8"(SLD)(100MIL)
LF 180.000 $0.800 $1.050 $1.100 $3.000 $1.108 $1.100 $1.050 $1.070 $1.250
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 140.000 $5.250 $11.000 $6.500 $12.000 $6.480 $5.700 $5.700 $6.390 $6.000
REFL PAV MRK TY I (W)(ARROW)(100MIL)
EA 4.000 $110.000 $214.500 $110.000 $220.000 $108.000 $150.000 $145.450 $106.500 $150.000
REFL PAV MRK TY I (W)(WORD)(100MIL)
EA 4.000 $130.000 $275.000 $130.000 $280.000 $129.600 $180.000 $171.350 $127.800 $185.000
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 45,681.800 $0.300 $0.330 $0.320 $0.330 $0.320 $0.420 $0.420 $0.320 $0.500
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 2,130.750 $0.350 $0.360 $0.370 $0.370 $0.380 $0.420 $0.420 $0.370 $0.500
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 36,715.200 $0.300 $0.360 $0.320 $0.370 $0.320 $0.420 $0.420 $0.320 $0.500
REFL PAV MRKR TY I-C
EA 15.000 $5.000 $7.150 $6.000 $10.000 $5.400 $4.200 $4.150 $5.330 $10.000
REFL PAV MRKR TY II-A-A
EA 109.000 $5.000 $7.150 $6.000 $10.000 $5.400 $4.200 $4.150 $5.330 $10.000
INSTL RDSD FLSH BCN ASSM (SOLAR PWRD)
EA 1.000 $6,700.000 $11,000.000 $13,000.000 $6,000.000 $1,440.000 $7,000.000 $6,505.000 $9,450.000 $8,000.000
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $12,000.000 $9,900.000 $5,000.000 $12,000.000 $14,400.000 $20,000.000 $20,000.000 $14,700.000 $16,500.000
Totals: $3,819,821.116 $3,211,242.012 $3,313,969.483 $3,698,043.813 $3,904,014.449 $4,007,458.586 $4,067,922.017 $4,419,577.109 $4,708,073.108