Show Job Controls
Bid Cobra

DENTON FM 2449 (2352-02-023)

Items: 84

County: DENTON
Length: N/A
Highway: FM 2449
District: DALLAS
Control Number: 2352-02-023
DBE Goal: N/A
Project: STP 2021(153)HES
Guaranty: N/A
Time: 301 WORKING DAYS
Engineer's Estimate: $6,482,770.29
Date: 03/05/2021 (5 years ago)
Contract Number: N/A
Type: REHABILITATE EXISTING ROADWAY AND ADD SHOULDERS
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Documents:
Bidders (6)
E
Engineer's Estimate
$6,482,770.29
$5,902,974.49
Over/Under Est: -8.94% -$579,795.80
$5,910,543.86
Over/Under Est: -8.83% -$572,226.43
Amt Left: 0.13% $7,569.37
Over/Under Est: -5.16% -$334,655.75
Amt Left: 4.15% $245,140.05
Delta: -4.02% -$237,570.68
$6,479,581.11
Over/Under Est: -0.05% -$3,189.18
Amt Left: 9.77% $576,606.62
Delta: -5.39% -$331,466.57
Over/Under Est: 1.74% $112,609.41
Amt Left: 11.73% $692,405.21
Delta: -1.79% -$115,798.59
$8,339,540.97
Over/Under Est: 28.64% $1,856,770.68
Amt Left: 41.28% $2,436,566.48
Delta: -26.45% -$1,744,161.27

Bid Items & Bid Tabulations

84 Total 0 of 84
DENTON  |  FM 2449  |  DALLAS  |  2352-02-023  |  03/05/2021  |  $6,482,770.29  |  STP 2021(153)HES  |  REHAB EXIST ROADWAY AND ADD SHOULDER...  |  301 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
EUROVIA ATLANTIC COAST LLC
JAGOE-PUBLIC COMPANY
ED BELL CONSTRUCTION COMPANY
A. L. HELMCAMP, INC.
ACCELERATED CRITICAL PATH, INC.
ALTUS CONSTRUCTION LLC
PREPARING ROW
STA 282.900 $540.000 $350.000 $315.000 $345.000 $380.000 $1,400.000 $498.250
REMOVING CONC (RIPRAP)
SY 173.000 $16.300 $35.000 $11.880 $21.000 $20.000 $24.000 $8.420
REMOVING CONC (DRIVEWAYS)
SY 681.000 $21.000 $16.000 $25.330 $21.000 $20.000 $15.000 $12.950
REMOV STAB BASE AND ASPH PAV (0"-12")
SY 4,524.000 $8.500 $2.240 $2.360 $4.000 $8.500 $5.000 $7.470
EXCAVATION (ROADWAY)
CY 177.000 $11.000 $35.000 $8.870 $25.000 $20.000 $24.000 $8.570
SUBGRADE WIDENING (DENS CONT)
STA 282.900 $322.000 $300.000 $200.000 $350.000 $85.000 $410.000 $660.630
EMBANKMENT (FINAL)(DENS CONT)(TY C)
CY 1,872.000 $11.100 $35.000 $13.000 $12.500 $24.000 $6.000 $18.680
BACKFILL (TY B)
STA 282.900 $191.000 $165.000 $157.000 $150.000 $140.000 $240.000 $216.340
ROAD GRADER WORK (ORD COMP)
STA 282.900 $163.000 $155.000 $97.090 $300.000 $140.000 $175.000 $162.890
COMPOST MANUF TOPSOIL (4")
SY 60,609.000 $1.000 $1.350 $1.000 $0.820 $1.000 $1.900 $0.970
DRILL SEEDING (PERM) (URBAN) (CLAY)
SY 60,609.000 $0.130 $0.110 $0.120 $0.170 $0.130 $0.110 $0.140
DRILL SEED (TEMP)(WARM OR COOL)
SY 30,273.000 $0.130 $0.100 $0.110 $0.110 $0.130 $0.110 $0.120
VEGETATIVE WATERING
MG 13,520.000 $5.000 $1.000 $12.100 $1.050 $2.000 $1.000 $1.250
FL BS (RDWY DEL) (TY D GR 1-2)
TON 15,717.900 $15.300 $14.500 $14.500 $15.000 $19.000 $20.000 $26.040
FL BS (CMP IN PLC)(TY-D GR-1-2)(7")
SY 91,150.000 $9.500 $9.150 $8.500 $8.500 $10.000 $8.000 $14.910
REWRKING BS MATL (TY C)(10")(ORD COMP)
SY 75,444.000 $1.300 $1.450 $3.400 $1.000 $2.000 $2.000 $2.800
CEMENT
TON 549.960 $142.000 $162.000 $149.000 $175.000 $190.000 $160.000 $167.980
CEMENT TREAT (MX EXST MATL & NW BS)(7")
SY 94,291.000 $1.750 $2.000 $1.550 $1.050 $1.500 $2.000 $5.240
EMULS ASPH (PRIME)(MS-2 OR SS-1)
GAL 18,230.000 $4.100 $4.500 $3.400 $4.500 $3.000 $4.000 $5.040
ASPH (CRS-2P)
GAL 22,802.000 $4.300 $3.670 $3.860 $3.750 $3.000 $5.000 $4.570
ASPH (AC-15P, AC-20-5TR OR AC-20XP)
GAL 19,152.000 $4.300 $3.360 $3.540 $3.500 $3.000 $5.000 $4.190
AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B)
CY 875.000 $212.000 $125.000 $131.590 $137.500 $120.000 $165.000 $155.700
PLANE ASPH CONC PAV (6")
SY 75,444.000 $2.500 $2.450 $2.360 $2.500 $4.000 $2.500 $3.740
TEMPORARY SPL SHORING
SF 1,524.000 $38.000 $35.000 $36.840 $20.000 $48.000 $70.000 $18.730
RIPRAP (STONE COMMON)(DRY)(18 IN)
CY 18.000 $252.000 $480.000 $210.540 $350.000 $250.000 $180.000 $139.290
RIPRAP (MOW STRIP)(4 IN)
CY 72.000 $552.000 $615.000 $578.980 $630.000 $680.000 $700.000 $415.140
CONC BOX CULV (6 FT X 6 FT)(EXTEND)
LF 18.000 $933.000 $1,000.000 $1,052.690 $1,000.000 $950.000 $895.000 $722.720
CONC BOX CULV (7 FT X 7 FT)(EXTEND)
LF 32.000 $1,054.000 $1,150.000 $1,210.590 $1,100.000 $1,000.000 $905.000 $732.510
RC PIPE (CL III)(18 IN)
LF 1,788.000 $52.500 $49.000 $51.580 $50.000 $68.000 $60.000 $57.670
RC PIPE (CL III)(24 IN)
LF 664.000 $74.000 $60.000 $63.160 $70.000 $89.000 $65.000 $94.130
RC PIPE (CL III)(48 IN)
LF 162.000 $315.400 $215.000 $226.330 $400.000 $260.000 $354.000 $255.050
HEADWALL (CH - PW - 0) (DIA= 48 IN)
EA 2.000 $13,649.000 $13,000.000 $13,684.940 $12,000.000 $13,000.000 $12,000.000 $12,082.490
WINGWALL (PW - 2) (HW=8 FT)
EA 2.000 $16,850.000 $15,000.000 $15,790.320 $15,000.000 $22,000.000 $21,000.000 $23,087.780
WINGWALL (PW - 2) (HW=9 FT)
EA 2.000 $23,000.000 $22,500.000 $23,685.470 $20,000.000 $29,000.000 $28,000.000 $31,363.500
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 74.000 $905.000 $900.000 $947.420 $750.000 $1,000.000 $930.000 $1,162.110
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 28.000 $1,090.000 $1,050.000 $1,105.320 $1,000.000 $1,200.000 $1,430.000 $1,307.150
SET (TY II) (30 IN) (CMP) (3: 1) (C)
EA 2.000 $1,865.000 $1,400.000 $1,473.770 $1,250.000 $1,600.000 $1,820.000 $1,620.600
SET (TY II) (48 IN) (RCP) (3: 1) (C)
EA 22.000 $6,531.000 $4,900.000 $5,158.170 $7,000.000 $4,000.000 $4,680.000 $8,407.920
CLEAN EXIST CULVERTS
EA 17.000 $1,390.000 $1,100.000 $1,157.960 $1,500.000 $1,800.000 $1,300.000 $2,228.110
REMOV STR (WINGWALL)
EA 16.000 $1,450.000 $900.000 $947.420 $3,500.000 $530.000 $500.000 $1,431.860
REMOV STR (HEADWALL)
EA 16.000 $1,100.000 $900.000 $947.420 $1,200.000 $800.000 $900.000 $1,005.430
REMOV STR (PIPE)
LF 2,318.000 $17.000 $12.000 $12.630 $15.000 $11.000 $9.000 $14.950
MOBILIZATION
LS 1.000 $650,000.000 $550,000.000 $494,000.000 $600,000.000 $500,000.000 $660,000.000 $809,651.350
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 15.000 $15,900.000 $14,250.000 $3,750.000 $27,500.000 $9,000.000 $7,000.000 $12,456.170
ROCK FILTER DAMS (INSTALL) (TY 3)
LF 270.000 $41.000 $62.860 $66.170 $29.290 $40.000 $70.000 $59.890
ROCK FILTER DAMS (REMOVE)
LF 270.000 $14.000 $14.600 $15.370 $15.980 $4.000 $15.000 $9.350
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 100.000 $26.300 $23.520 $24.760 $10.500 $10.000 $35.000 $23.140
CONSTRUCTION EXITS (REMOVE)
SY 100.000 $11.200 $7.730 $8.140 $5.250 $2.000 $8.500 $7.890
TEMP SEDMT CONT FENCE (INSTALL)
LF 2,140.000 $2.000 $2.990 $3.150 $1.490 $2.400 $3.500 $2.560
TEMP SEDMT CONT FENCE (REMOVE)
LF 2,140.000 $0.400 $0.510 $0.540 $0.110 $1.000 $0.550 $0.800
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 2,250.000 $3.500 $3.760 $3.960 $3.140 $2.400 $3.900 $4.280
BIODEG EROSN CONT LOGS (REMOVE)
LF 2,250.000 $0.790 $0.550 $0.580 $1.070 $0.650 $0.550 $1.250
ONE-WAY TRAF CONT (PORT TRAF SIG)
MO 6.000 $4,000.000 $4,000.000 $4,900.000 $2,500.000 $4,200.000 $6,000.000 $4,884.530
INTERSECTIONS (ACP)
SY 1,415.000 $35.000 $27.000 $29.000 $37.000 $50.000 $39.000 $62.020
DRIVEWAYS (ACP)
SY 3,141.000 $35.000 $35.000 $31.000 $45.000 $45.000 $39.000 $55.930
DRIVEWAYS (CONC) (HES)
SY 681.000 $110.000 $95.000 $71.650 $126.000 $100.000 $95.000 $67.250
RUMBLE STRIPS (SHOULDER) ASPHALT
LF 52,623.000 $0.130 $0.110 $0.120 $0.260 $0.200 $0.140 $0.150
RUMBLE STRIPS (CENTERLINE) ASPHALT
LF 27,985.000 $0.120 $0.110 $0.120 $0.260 $0.250 $0.140 $0.150
MTL W-BEAM GD FEN (STEEL POST)
LF 800.000 $21.000 $21.750 $25.260 $23.160 $23.000 $22.000 $24.330
GUARDRAIL END TREATMENT (INSTALL)
EA 8.000 $1,707.000 $2,415.000 $2,631.720 $2,571.980 $2,600.000 $2,450.000 $2,546.010
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 5.000 $262.000 $189.000 $279.960 $201.290 $270.000 $190.000 $286.730
MAILBOX INSTALL-M (TWW-POST) TY 4
EA 1.000 $668.000 $585.000 $700.570 $623.030 $610.000 $540.000 $588.220
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 41.000 $464.000 $429.000 $436.870 $456.890 $530.000 $450.000 $562.680
IN SM RD SN SUP&AM TY10BWG(1)SA(P-BM)
EA 6.000 $694.000 $569.000 $710.560 $605.990 $540.000 $520.000 $677.790
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 1.000 $648.300 $593.000 $621.090 $631.550 $670.000 $630.000 $689.200
RELOCATE SM RD SN SUP&AM TY 10BWG
EA 1.000 $507.000 $389.000 $578.980 $414.290 $430.000 $390.000 $556.280
INSTL OM ASSM (OM-2Z)(FLX)GND
EA 24.000 $93.000 $45.500 $36.840 $48.460 $45.000 $31.000 $40.920
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2
EA 26.000 $37.000 $33.500 $26.320 $35.680 $35.000 $20.000 $24.910
WK ZN PAV MRK NON-REMOV (W)4"(SLD)
LF 56,585.000 $0.300 $0.180 $0.190 $0.170 $0.180 $0.300 $0.170
WK ZN PAV MRK NON-REMOV (W)24"(SLD)
LF 150.000 $8.400 $5.000 $5.260 $3.010 $5.000 $5.000 $3.110
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 54,685.000 $0.300 $0.180 $0.190 $0.170 $0.180 $0.300 $0.170
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 2,900.000 $1.500 $1.100 $1.290 $1.500 $0.750 $1.000 $1.030
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 130.000 $12.000 $10.000 $10.530 $6.970 $11.000 $10.000 $7.220
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 56,579.000 $0.400 $0.360 $0.380 $0.360 $0.400 $0.370 $0.370
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 16,530.000 $0.420 $0.360 $0.380 $0.360 $0.400 $0.300 $0.370
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 38,149.000 $0.400 $0.360 $0.380 $0.360 $0.400 $0.370 $0.370
REFL PAV MRKR TY II-A-A
EA 659.000 $4.300 $3.000 $3.160 $4.150 $3.200 $3.500 $4.300
SPOT MOWING
AC 59.000 $168.000 $215.000 $157.900 $150.000 $110.000 $200.000 $202.160
SP MIXES SP-C SAC-B PG64-22
TON 12,108.000 $67.000 $63.000 $66.000 $75.000 $90.000 $72.000 $88.130
SP MIXES SP-D SAC-A PG64-22
TON 7,270.000 $79.000 $69.000 $79.500 $82.000 $95.000 $82.000 $96.560
TACK COAT
GAL 5,290.000 $3.300 $3.500 $3.740 $4.000 $3.000 $5.000 $2.800
PORTABLE CHANGEABLE MESSAGE SIGN
EA 3.000 $11,584.000 $15,500.000 $5,750.000 $10,000.000 $10,000.000 $5,000.000 $7,473.700
TMA (STATIONARY)
DAY 903.000 $203.000 $125.000 $230.000 $0.010 $100.000 $30.000 $174.390
TMA (MOBILE OPERATION)
HR 2,000.000 $35.700 $55.000 $40.000 $0.010 $10.000 $40.000 $56.050
Totals: $6,482,770.290 $5,902,974.490 $5,910,543.861 $6,148,114.540 $6,479,581.110 $6,595,379.700 $8,339,540.996