Show Job Controls
Bid Cobra

DENTON FM 2449 (2352-02-023)

Items: 83

County: DENTON
Length: N/A
Highway: FM 2449
District: DALLAS
Control Number: 2352-02-023
DBE Goal: N/A
Project: STP 2021(153)HES
Guaranty: N/A
Time: 301 WORKING DAYS
Engineer's Estimate: $8,129,945.12
Date: 12/02/2020 (5 years ago)
Contract Number: N/A
Type: REHABILITATE EXISTING ROADWAY AND ADD SHOULDERS
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Bidders (10)
E
Engineer's Estimate
$8,129,945.12
Over/Under Est: -18.98% -$1,542,751.71
$6,615,137.22
Over/Under Est: -18.63% -$1,514,807.90
Amt Left: 0.42% $27,943.81
Over/Under Est: -18.33% -$1,490,055.66
Amt Left: 0.8% $52,696.05
Delta: -0.37% -$24,752.24
Over/Under Est: -16.82% -$1,367,240.03
Amt Left: 2.66% $175,511.68
Delta: -1.85% -$122,815.63
Over/Under Est: -15.69% -$1,275,938.75
Amt Left: 4.05% $266,812.96
Delta: -1.35% -$91,301.28
$7,752,971.81
Over/Under Est: -4.64% -$376,973.31
Amt Left: 17.7% $1,165,778.40
Delta: -13.12% -$898,965.44
Over/Under Est: -0.61% -$49,945.14
Amt Left: 22.66% $1,492,806.57
Delta: -4.22% -$327,028.17
Over/Under Est: 0.26% $21,104.19
Amt Left: 23.74% $1,563,855.90
Delta: -0.88% -$71,049.33
$8,473,570.26
Over/Under Est: 4.23% $343,625.14
Amt Left: 28.64% $1,886,376.85
Delta: -3.96% -$322,520.95
Over/Under Est: 11.39% $926,292.84
Amt Left: 37.48% $2,469,044.55
Delta: -6.88% -$582,667.70

Bid Items & Bid Tabulations

83 Total 0 of 83
DENTON  |  FM 2449  |  DALLAS  |  2352-02-023  |  12/02/2020  |  $8,129,945.12  |  STP 2021(153)HES  |  REHAB EXIST ROADWAY AND ADD SHOULDER...  |  301 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
TEXAS MATERIALS GROUP, INC.
JAGOE-PUBLIC COMPANY
ED BELL CONSTRUCTION COMPANY
ACCELERATED CRITICAL PATH, INC.
EUROVIA ATLANTIC COAST LLC
A. L. HELMCAMP, INC.
HARRISON, WALKER AND HARPER, LP
SEMA CONSTRUCTION, INC.
ALTUS CONSTRUCTION LLC
HIGHWAY 19 CONSTRUCTION LLC
PREPARING ROW
STA 282.900 $1,500.000 $450.000 $322.850 $840.000 $1,000.000 $350.000 $170.000 $217.350 $2,870.000 $1,203.830 $2,500.000
REMOVING CONC (RIPRAP)
SY 173.000 $7.500 $16.850 $11.990 $20.000 $19.000 $55.000 $22.000 $90.000 $8.000 $8.650 $25.000
REMOVING CONC (DRIVEWAYS)
SY 679.200 $13.500 $16.850 $25.650 $20.000 $9.000 $16.000 $19.000 $29.650 $15.500 $13.300 $25.000
REMOV STAB BASE AND ASPH PAV (0"-12")
SY 5,385.400 $6.000 $6.600 $6.320 $12.500 $2.000 $5.000 $6.000 $8.300 $6.800 $4.940 $6.000
EXCAVATION (ROADWAY)
CY 532.000 $25.000 $14.000 $9.420 $10.000 $15.000 $26.000 $11.000 $61.500 $75.000 $24.080 $50.000
SUBGRADE WIDENING (DENS CONT)
STA 282.900 $500.000 $240.000 $200.790 $525.000 $890.000 $600.000 $80.000 $570.400 $600.000 $607.280 $500.000
EMBANKMENT (FINAL)(DENS CONT)(TY C)
CY 3,348.000 $30.000 $17.850 $10.520 $5.000 $7.000 $29.000 $11.000 $23.000 $34.000 $22.200 $30.000
BACKFILL (TY B)
STA 282.900 $200.000 $203.000 $265.000 $105.000 $335.000 $206.000 $80.000 $243.000 $460.000 $181.370 $350.000
ROAD GRADER WORK (ORD COMP)
STA 282.900 $190.000 $188.000 $195.900 $105.000 $100.000 $185.000 $80.000 $203.000 $150.000 $167.260 $350.000
COMPOST MANUF TOPSOIL (4")
SY 60,609.000 $1.250 $1.100 $1.030 $0.830 $2.250 $1.460 $1.000 $1.350 $1.700 $1.240 $5.000
DRILL SEEDING (PERM) (URBAN) (CLAY)
SY 60,609.000 $1.000 $0.130 $0.070 $0.180 $0.120 $0.170 $0.080 $0.200 $0.140 $0.140 $0.070
DRILL SEED (TEMP)(WARM OR COOL)
SY 30,273.000 $1.000 $0.130 $0.070 $0.180 $0.120 $0.220 $0.080 $0.150 $0.140 $0.140 $0.070
VEGETATIVE WATERING
MG 13,520.000 $10.000 $0.010 $13.450 $1.050 $1.000 $1.000 $1.000 $4.650 $12.000 $19.260 $10.000
FL BS (RDWY DEL) (TY D GR 1-2)
TON 20,054.800 $25.000 $15.750 $14.500 $15.550 $22.000 $16.500 $22.000 $28.550 $19.000 $21.070 $32.000
FL BS (CMP IN PLC)(TY-D GR-1-2)(7")
SY 91,150.000 $14.500 $10.500 $8.500 $9.500 $9.000 $10.000 $13.500 $7.650 $8.600 $11.900 $12.000
REWRKING BS MATL (TY C)(10")(ORD COMP)
SY 150,888.000 $1.500 $0.100 $3.400 $0.400 $1.000 $1.600 $1.000 $3.300 $1.500 $2.660 $3.500
CEMENT
TON 531.840 $140.000 $140.000 $137.000 $150.000 $166.000 $165.000 $175.000 $141.400 $130.000 $169.460 $180.000
CEMENT TREAT (MX EXST MATL & NW BS)(7")
SY 91,150.000 $1.750 $1.600 $2.120 $1.500 $2.000 $2.250 $5.000 $2.750 $2.400 $3.010 $3.750
EMULS ASPH (PRIME)(MS-2 OR SS-1)
GAL 18,230.000 $6.000 $4.000 $3.400 $5.000 $4.000 $5.500 $3.000 $4.600 $4.100 $4.820 $4.500
ASPH (CRS-2P)
GAL 22,802.000 $4.250 $4.212 $4.470 $4.250 $5.000 $4.250 $3.500 $4.500 $4.350 $5.120 $4.500
ASPH (AC-15P, AC-20-5TR OR AC-20XP)
GAL 19,152.000 $4.250 $4.320 $4.260 $4.250 $5.000 $4.050 $3.000 $4.600 $4.150 $4.880 $4.500
AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B)
CY 875.000 $130.000 $160.000 $235.800 $240.000 $145.000 $224.000 $120.000 $176.100 $230.000 $269.660 $160.000
PLANE ASPH CONC PAV (6")
SY 75,444.000 $6.500 $2.600 $2.360 $2.650 $2.500 $4.000 $4.000 $4.350 $4.000 $3.010 $3.000
TEMPORARY SPL SHORING
SF 1,524.000 $32.000 $52.000 $36.840 $25.000 $45.000 $35.000 $58.000 $45.550 $58.000 $49.840 $55.000
RIPRAP (STONE COMMON)(DRY)(18 IN)
CY 18.000 $125.000 $210.000 $231.590 $315.000 $190.000 $530.000 $215.000 $211.550 $160.000 $143.030 $200.000
RIPRAP (MOW STRIP)(4 IN)
CY 72.000 $400.000 $625.000 $578.980 $450.000 $735.000 $630.000 $700.000 $495.300 $640.000 $369.500 $500.000
CONC BOX CULV (6 FT X 6 FT)(EXTEND)
LF 18.000 $750.000 $800.000 $1,157.960 $840.000 $2,000.000 $1,100.000 $800.000 $1,646.400 $1,200.000 $569.650 $900.000
CONC BOX CULV (7 FT X 7 FT)(EXTEND)
LF 16.000 $700.000 $900.000 $1,315.860 $945.000 $2,400.000 $1,250.000 $900.000 $1,804.350 $1,900.000 $734.820 $1,000.000
RC PIPE (CL III)(18 IN)
LF 1,806.000 $50.000 $51.000 $51.580 $55.000 $45.000 $49.000 $55.000 $52.200 $66.000 $48.620 $46.000
RC PIPE (CL III)(24 IN)
LF 735.200 $76.000 $94.000 $63.160 $65.000 $60.000 $60.000 $104.000 $86.150 $91.000 $64.470 $75.000
RC PIPE (CL III)(48 IN)
LF 162.000 $185.000 $365.000 $226.330 $355.000 $380.000 $215.000 $375.000 $311.400 $475.000 $201.090 $228.000
HEADWALL (CH - PW - 0) (DIA= 48 IN)
EA 2.000 $9,100.000 $11,500.000 $17,895.690 $11,550.000 $9,900.000 $17,000.000 $13,000.000 $16,196.250 $18,000.000 $14,445.950 $10,500.000
WINGWALL (PW - 2) (HW=8 FT)
EA 2.000 $18,500.000 $15,850.000 $18,948.380 $15,750.000 $18,000.000 $18,000.000 $18,000.000 $35,458.700 $28,000.000 $30,095.730 $18,000.000
WINGWALL (PW - 2) (HW=9 FT)
EA 2.000 $26,000.000 $21,100.000 $26,843.530 $21,000.000 $23,000.000 $25,500.000 $24,000.000 $35,458.700 $34,000.000 $42,134.020 $31,100.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 76.000 $750.000 $900.000 $973.740 $840.000 $940.000 $925.000 $1,000.000 $715.450 $750.000 $680.890 $1,000.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 28.000 $1,300.000 $1,000.000 $1,210.590 $1,050.000 $1,400.000 $1,150.000 $1,100.000 $1,100.700 $1,200.000 $1,098.860 $1,500.000
SET (TY II) (30 IN) (CMP) (3: 1) (C)
EA 2.000 $1,500.000 $2,650.000 $1,368.500 $1,575.000 $1,700.000 $1,300.000 $2,700.000 $3,302.150 $900.000 $1,159.530 $2,500.000
SET (TY II) (48 IN) (RCP) (3: 1) (C)
EA 22.000 $6,000.000 $5,850.000 $7,443.010 $6,300.000 $3,000.000 $4,800.000 $5,900.000 $4,402.850 $1,800.000 $4,948.220 $5,000.000
CLEAN EXIST CULVERTS
EA 18.000 $1,500.000 $2,650.000 $998.790 $525.000 $1,300.000 $2,000.000 $2,700.000 $1,651.050 $1,000.000 $2,287.950 $1,500.000
REMOV STR (WINGWALL)
EA 16.000 $1,250.000 $1,300.000 $947.420 $2,100.000 $400.000 $900.000 $2,200.000 $1,100.700 $1,200.000 $1,470.310 $1,800.000
REMOV STR (HEADWALL)
EA 19.000 $1,000.000 $1,300.000 $947.420 $1,050.000 $1,200.000 $900.000 $2,200.000 $1,100.700 $1,800.000 $1,032.430 $1,000.000
REMOV STR (PIPE)
LF 2,404.300 $15.000 $23.000 $12.630 $15.750 $9.000 $12.000 $32.000 $16.500 $15.500 $15.350 $20.000
MOBILIZATION
LS 1.000 $700,000.000 $649,424.000 $650,000.000 $634,000.000 $625,000.000 $585,000.000 $650,000.000 $805,039.110 $814,000.000 $812,584.610 $800,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 15.000 $8,500.000 $13,300.000 $3,000.000 $31,500.000 $7,000.000 $15,000.000 $18,000.000 $7,600.000 $8,000.000 $14,445.950 $5,000.000
ROCK FILTER DAMS (INSTALL) (TY 3)
LF 300.000 $60.000 $52.000 $41.050 $29.000 $57.000 $47.000 $41.000 $55.050 $54.000 $50.560 $35.000
ROCK FILTER DAMS (REMOVE)
LF 300.000 $8.000 $10.000 $17.200 $15.000 $10.000 $8.840 $4.000 $11.000 $9.000 $18.060 $10.000
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 100.000 $24.000 $38.000 $20.000 $21.000 $48.000 $24.510 $22.000 $27.500 $38.000 $20.470 $19.000
CONSTRUCTION EXITS (REMOVE)
SY 100.000 $7.000 $13.000 $10.460 $10.000 $13.000 $8.840 $4.500 $11.000 $12.000 $14.450 $10.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 2,140.000 $2.500 $2.500 $2.000 $1.500 $3.000 $2.880 $2.200 $3.000 $2.500 $2.110 $2.000
TEMP SEDMT CONT FENCE (REMOVE)
LF 2,140.000 $0.700 $0.600 $0.630 $0.100 $0.600 $0.600 $0.700 $0.850 $0.550 $0.780 $1.000
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 2,250.000 $3.500 $4.000 $2.820 $3.150 $3.750 $3.840 $3.000 $4.950 $3.850 $4.210 $3.000
BIODEG EROSN CONT LOGS (REMOVE)
LF 2,250.000 $0.750 $0.730 $0.630 $1.000 $0.700 $0.840 $0.650 $1.100 $0.650 $1.200 $1.000
ONE-WAY TRAF CONT (PORT TRAF SIG)
MO 6.000 $4,200.000 $4,500.000 $5,000.000 $2,500.000 $6,000.000 $6,000.000 $4,200.000 $5,500.000 $5,600.000 $5,096.210 $5,000.000
DRIVEWAYS (ACP)
SY 5,418.000 $32.000 $39.000 $30.000 $35.000 $40.000 $38.000 $45.000 $45.150 $36.000 $47.640 $55.000
DRIVEWAYS (CONC) (HES)
SY 679.200 $80.000 $133.000 $72.000 $126.000 $90.000 $105.000 $133.000 $93.550 $88.000 $82.450 $120.000
RUMBLE STRIPS (SHOULDER) ASPHALT
LF 52,623.000 $0.200 $0.135 $0.120 $0.120 $0.150 $0.230 $0.200 $0.150 $0.150 $0.140 $0.190
RUMBLE STRIPS (CENTERLINE) ASPHALT
LF 27,985.000 $0.200 $0.120 $0.120 $0.120 $0.150 $0.310 $0.250 $0.150 $0.150 $0.290 $0.190
MTL W-BEAM GD FEN (STEEL POST)
LF 800.000 $25.000 $21.000 $20.530 $20.480 $23.000 $19.500 $21.000 $21.450 $24.000 $23.470 $20.000
GUARDRAIL END TREATMENT (INSTALL)
EA 8.000 $2,650.000 $2,600.000 $2,105.380 $414.750 $2,400.000 $2,395.000 $2,600.000 $2,201.400 $2,500.000 $2,883.170 $2,000.000
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 5.000 $205.000 $275.000 $279.960 $231.000 $200.000 $265.950 $270.000 $148.600 $205.000 $227.520 $135.000
MAILBOX INSTALL-M (TWW-POST) TY 4
EA 1.000 $550.000 $700.000 $700.570 $603.750 $620.000 $665.500 $610.000 $467.800 $630.000 $728.320 $500.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 41.000 $475.000 $435.000 $436.870 $519.750 $450.000 $415.000 $560.000 $605.400 $462.000 $534.500 $850.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P-BM)
EA 6.000 $600.000 $705.000 $710.560 $666.750 $675.000 $675.000 $680.000 $588.900 $674.000 $781.290 $950.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 1.000 $750.000 $615.000 $621.090 $708.750 $600.000 $590.000 $690.000 $632.900 $625.000 $711.460 $900.000
RELOCATE SM RD SN SUP&AM TY 10BWG
EA 1.000 $450.000 $575.000 $578.980 $367.500 $400.000 $550.000 $480.000 $583.350 $425.000 $468.290 $350.000
INSTL OM ASSM (OM-2Z)(FLX)GND
EA 24.000 $50.000 $52.000 $68.420 $157.500 $65.000 $75.000 $60.000 $93.550 $63.000 $72.230 $35.000
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2
EA 52.000 $35.000 $31.000 $47.370 $32.030 $42.000 $30.500 $33.000 $33.000 $22.000 $24.080 $75.000
WK ZN PAV MRK NON-REMOV (W)4"(SLD)
LF 56,585.000 $0.500 $0.310 $0.260 $0.320 $0.100 $0.300 $0.280 $0.350 $0.320 $0.300 $0.300
WK ZN PAV MRK NON-REMOV (W)24"(SLD)
LF 150.000 $4.000 $6.200 $12.630 $6.300 $12.500 $6.000 $14.000 $6.600 $6.200 $14.450 $6.000
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 54,685.000 $0.350 $0.310 $0.260 $0.320 $0.100 $0.300 $0.280 $0.350 $0.320 $0.300 $0.300
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 2,900.000 $1.200 $1.030 $1.310 $2.050 $1.000 $1.250 $1.000 $1.650 $2.100 $1.200 $1.000
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 130.000 $8.000 $16.000 $13.420 $6.300 $13.000 $6.000 $14.500 $6.600 $6.200 $15.350 $6.000
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 56,579.000 $0.450 $0.420 $0.390 $0.380 $0.380 $0.360 $0.420 $0.400 $0.460 $0.450 $0.360
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 16,530.000 $0.550 $0.420 $0.390 $0.450 $0.040 $0.430 $0.420 $0.450 $0.530 $0.450 $0.430
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 38,149.000 $0.450 $0.420 $0.390 $0.380 $0.380 $0.360 $0.420 $0.400 $0.460 $0.450 $0.360
REFL PAV MRKR TY II-A-A
EA 659.000 $4.500 $5.250 $3.160 $4.460 $3.100 $4.250 $3.420 $4.650 $3.600 $3.610 $4.250
SPOT MOWING
AC 59.000 $50.000 $195.000 $157.900 $150.000 $150.000 $175.000 $110.000 $275.200 $275.000 $120.380 $350.000
SP MIXES SP-C SAC-B PG64-22
TON 12,532.000 $75.000 $75.000 $60.000 $66.000 $69.000 $60.000 $88.000 $84.350 $71.000 $81.260 $75.000
SP MIXES SP-D SAC-A PG64-22
TON 7,525.000 $82.000 $88.000 $71.500 $78.000 $82.000 $70.000 $103.000 $99.800 $84.000 $96.910 $88.000
TACK COAT
GAL 5,469.120 $2.250 $3.100 $3.400 $3.500 $6.000 $3.500 $3.000 $3.400 $2.750 $3.010 $3.100
PORTABLE CHANGEABLE MESSAGE SIGN
EA 3.000 $10,000.000 $12,150.000 $7,600.000 $15,000.000 $5,000.000 $16,500.000 $10,000.000 $15,350.000 $15,000.000 $9,028.720 $10,000.000
TMA (STATIONARY)
DAY 300.000 $140.000 $280.000 $255.930 $73.500 $60.000 $300.000 $250.000 $375.000 $150.000 $180.570 $250.000
TMA (MOBILE OPERATION)
HR 2,000.000 $72.000 $0.010 $86.040 $21.000 $45.000 $65.000 $20.000 $100.000 $72.000 $60.190 $1.000
Totals: $8,129,945.120 $6,587,193.421 $6,615,137.253 $6,639,889.465 $6,762,705.090 $6,854,006.370 $7,752,971.810 $8,079,999.999 $8,151,049.310 $8,473,570.305 $9,056,237.962