Show Job Controls
Bid Cobra

COTTLE FM 104 (0711-02-045)

Items: 60

County: COTTLE
Length: 0.5580 MILES
Highway: FM 104
District: CHILDRESS
Control Number: 0711-02-045
DBE Goal: 0.0%
Project: STP 2026(381)HES
Guaranty: $100,000.00
Time: 110 WORKING DAYS
Engineer's Estimate: $6,117,160.34
Date: 01/07/2026 (5 months ago)
Contract Number: 1263230
Type: WIDEN ROAD - ADD SHOULDERS
Project ID: A00208588
Contract Type: Federal
Project Description: WIDEN NON-FREEWAY
Mail/Deliver Bids To: N/A
JARED GROVES
Actions:
Notice Questions HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (8)
E
Engineer's Estimate
$6,117,160.34
$6,279,570.48
Over/Under Est: 2.65% $162,410.14
$6,587,854.34
Over/Under Est: 7.69% $470,694.00
Amt Left: 4.91% $308,283.86
$6,868,027.41
Over/Under Est: 12.27% $750,867.07
Amt Left: 9.37% $588,456.93
Delta: -4.25% -$280,173.07
$6,993,551.55
Over/Under Est: 14.33% $876,391.21
Amt Left: 11.37% $713,981.07
Delta: -1.83% -$125,524.14
$7,276,182.79
Over/Under Est: 18.95% $1,159,022.45
Amt Left: 15.87% $996,612.31
Delta: -4.04% -$282,631.24
$7,520,462.22
Over/Under Est: 22.94% $1,403,301.88
Amt Left: 19.76% $1,240,891.74
Delta: -3.36% -$244,279.43
Over/Under Est: 32.19% $1,969,284.18
Amt Left: 28.77% $1,806,874.04
Delta: -7.53% -$565,982.30
$8,114,353.73
Over/Under Est: 32.65% $1,997,193.39
Amt Left: 29.22% $1,834,783.25
Delta: -0.35% -$27,909.21

Bid Items & Bid Tabulations

60 Total 0 of 60
COTTLE  |  FM 104  |  CHILDRESS  |  0711-02-045  |  01/07/2026  |  $6,117,160.34  |  STP 2026(381)HES  |  WIDEN ROAD - ADD SHOULDERS  |  110 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
ZACK BURKETT CO.
RK HALL, LLC
A. L. HELMCAMP, INC.
J. LEE MILLIGAN, INC.
OVERLAND CORPORATION
DUININCK, INC.
L A FULLER & SONS CONSTRUCTION, LTD.
GILVIN-TERRILL, LTD.
PREPARING ROW
STA 13.000 $2,100.000 $2,000.000 $968.950 $5,500.000 $1,000.000 $3,500.000 $2,300.000 $1,100.000 $2,000.000
REMOV CONC (MOWSTRIP)
LF 450.000 $15.000 $33.000 $25.020 $15.000 $13.000 $19.000 $27.000 $30.000 $20.000
EXCAV (CHANNEL)
CY 5,550.000 $30.000 $15.000 $23.070 $20.000 $8.600 $22.250 $23.500 $18.000 $30.000
SUBGR WIDEN (OC)
STA 533.000 $375.000 $292.000 $219.470 $340.000 $300.000 $235.000 $350.000 $650.000 $750.000
SUBGR WIDEN (DC)
STA 26.000 $1,200.000 $292.000 $1,459.360 $400.000 $620.000 $3,960.000 $855.000 $2,500.000 $1,000.000
EMBANK (FNL)(OC)(TY B)
CY 3,560.000 $26.750 $15.000 $28.810 $31.000 $21.750 $38.500 $44.000 $11.300 $30.000
EMBANK (FNL)(OC)(TY D)
CY 132.000 $57.000 $15.000 $42.090 $68.000 $35.000 $105.000 $33.000 $17.600 $30.000
BACKFILL (TY A OR B)
STA 559.000 $240.000 $150.000 $112.850 $250.000 $128.000 $380.000 $99.500 $115.000 $150.000
BLADING
HR 10.000 $127.500 $150.000 $394.290 $200.000 $200.000 $250.000 $170.000 $100.000 $250.000
DRILL SEED (PERM_RURAL_SAND)
AC 25.800 $1,818.000 $651.200 $615.680 $620.000 $640.000 $592.000 $605.000 $631.350 $600.000
VEGETATIVE WATERING
TGL 2,101.800 $33.000 $15.000 $5.000 $10.000 $10.000 $2.000 $29.000 $60.000 $32.000
EMULS ASPH (EROSN CONT)(CSS-1H)
GAL 28,977.000 $5.000 $3.950 $3.820 $4.000 $3.550 $3.100 $3.900 $4.100 $3.600
D-GR HMA TY-B PG70-28
TON 11,585.000 $115.000 $135.000 $145.000 $140.000 $142.500 $160.350 $175.000 $180.000 $165.000
D-GR HMA TY-D SAC-A PG70-28
TON 20,499.000 $115.000 $128.000 $146.460 $143.000 $143.000 $131.350 $140.000 $169.150 $165.000
TACK COAT
GAL 18,634.000 $5.000 $4.400 $4.640 $5.500 $4.600 $1.000 $2.550 $6.300 $4.000
FLEXIBLE PAVEMENT STRUCTURE REPAIR(3")
SY 1,000.000 $37.000 $40.000 $38.910 $55.000 $55.250 $50.000 $76.500 $50.000 $65.000
PLANE ASPH CONC PAV(0" TO 2")
SY 4,445.000 $3.500 $3.500 $4.330 $3.000 $6.300 $8.700 $5.600 $5.500 $2.500
DRILL SHAFT (RDWY ILL POLE) (30 IN)
LF 10.000 $370.000 $632.500 $598.000 $610.000 $620.000 $432.000 $445.000 $497.000 $450.000
RIPRAP (MOW STRIP)(4 IN)
CY 161.000 $650.000 $825.000 $832.000 $1,100.000 $835.000 $710.000 $845.000 $600.000 $800.000
CLEAN EXIST CULVERTS
EA 22.000 $2,300.000 $5,500.000 $1,872.000 $3,100.000 $2,500.000 $2,800.000 $3,100.000 $4,280.000 $2,000.000
MOBILIZATION
LS 1.000 $556,105.490 $423,500.000 $329,392.710 $500,000.000 $695,000.000 $725,615.000 $750,000.000 $561,450.000 $800,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 7.000 $5,000.000 $8,478.000 $9,723.840 $13,000.000 $20,000.000 $40,010.000 $30,000.000 $8,100.000 $10,000.000
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $9,995.000 $0.010 $2,632.210 $10,000.000 $14,000.000 $12,200.000 $10,500.000 $14,065.000 $18,500.000
TMA (STATIONARY)
DAY 210.000 $200.000 $195.000 $517.800 $200.000 $230.000 $342.860 $255.000 $405.000 $500.000
TMA (MOBILE OPERATION)
DAY 8.000 $200.000 $0.010 $786.370 $200.000 $825.000 $480.000 $925.000 $875.000 $500.000
BIODEG EROSN CONT LOGS (INSTL) (18")
LF 4,020.000 $8.000 $5.230 $4.940 $5.000 $8.500 $8.500 $4.850 $8.620 $4.750
MILL RUMBLE STRIPS (ASPHALT) (SHLDR)
LF 106,497.000 $0.250 $0.250 $0.160 $0.220 $0.300 $0.160 $0.160 $0.080 $0.250
MILL RUMBLE STRIPS (ASPH) (CENTERLINE)
LF 53,248.000 $0.250 $0.290 $0.160 $0.220 $0.300 $0.160 $0.190 $0.090 $0.250
MTL W-BEAM GD FEN (STEEL POST)
LF 450.000 $33.500 $44.000 $27.040 $28.000 $43.150 $29.950 $26.500 $29.900 $35.000
MTL BEAM GD FEN TRANS (THRIE-BEAM)
EA 4.000 $2,350.000 $3,300.000 $2,338.460 $2,200.000 $3,235.000 $2,469.000 $2,900.000 $2,300.000 $3,000.000
MTL W - BEAM GD FEN (LOW FILL CULVERT)
LF 200.000 $105.000 $148.500 $88.400 $90.000 $145.000 $130.000 $87.000 $97.750 $130.000
MTL BM GD FEN (LONG SPAN SYSTEM)
EA 18.000 $1,290.000 $1,650.000 $1,237.600 $1,250.000 $1,620.000 $875.000 $1,200.000 $1,368.500 $1,000.000
REMOVE METAL BEAM GUARD FENCE
LF 450.000 $3.300 $5.500 $3.120 $3.200 $5.400 $3.000 $3.100 $3.450 $3.000
RM MTL BM GD FENCE TRANS (THRIE-BEAM)
EA 4.000 $269.000 $440.000 $312.000 $320.000 $435.000 $275.000 $310.000 $345.000 $300.000
GUARDRAIL END TREATMENT (INSTALL)
EA 48.000 $3,356.000 $3,850.000 $2,953.600 $3,000.000 $3,775.000 $3,190.000 $2,900.000 $3,266.000 $3,250.000
GUARDRAIL END TREATMENT (REMOVE)
EA 4.000 $300.000 $440.000 $312.000 $320.000 $435.000 $275.000 $310.000 $345.000 $275.000
RELOCATE EXISTING MAILBOX
EA 1.000 $403.000 $825.000 $544.960 $530.000 $810.000 $275.000 $540.000 $602.600 $275.000
IN RD IL (TY SA) 40T-10 (250W EQ) LED
EA 1.000 $9,000.000 $9,900.000 $9,360.000 $9,500.000 $9,700.000 $10,980.000 $11,500.000 $12,627.000 $12,000.000
CONDT (PVC) (SCH 40) (2")
LF 150.000 $15.600 $41.800 $39.520 $40.000 $41.000 $38.500 $39.500 $44.270 $40.000
ELEC CONDR (NO.8) BARE
LF 150.000 $2.000 $3.300 $3.120 $3.200 $3.250 $7.000 $7.200 $8.050 $7.000
ELEC CONDR (NO.8) INSULATED
LF 300.000 $2.350 $5.500 $5.200 $5.300 $5.400 $7.420 $7.600 $8.530 $8.000
GROUND BOX TY A (122311)W/APRON
EA 1.000 $1,385.000 $3,025.000 $2,860.000 $2,900.000 $3,000.000 $3,260.000 $3,300.000 $3,749.000 $3,500.000
ELC SRV TY A 240/480 060(NS)SS(E)SP(O)
EA 1.000 $12,750.000 $13,200.000 $12,480.000 $13,000.000 $13,000.000 $10,140.000 $10,500.000 $11,661.000 $12,000.000
REPLACE EXISTING ALUMINUM SIGNS(TY A)
SF 84.000 $39.950 $110.000 $40.560 $45.000 $110.000 $39.000 $40.000 $44.850 $45.000
RELOCATE SM RD SN SUP&AM TY 10BWG
EA 15.000 $752.000 $1,100.000 $834.080 $800.000 $1,100.000 $625.000 $825.000 $922.300 $625.000
INSTL DEL ASSM (D-SW)SZ 1(WFLX)GF2(BI)
EA 87.000 $43.500 $44.000 $37.440 $32.000 $45.000 $25.000 $37.000 $41.400 $25.000
INSTL OM ASSM (OM-2Z)(WFLX)GND
EA 28.000 $75.000 $220.000 $63.440 $65.000 $215.000 $65.000 $62.500 $70.150 $65.000
REMOVE DELIN & OBJECT MARKER ASSMS
EA 73.000 $23.000 $55.000 $20.800 $19.000 $55.000 $25.000 $25.500 $30.650 $25.000
WK ZN PAV MRK SHT TERM (TAB)TY W
EA 277.000 $1.500 $1.400 $1.590 $0.700 $1.450 $0.750 $1.550 $6.150 $1.000
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 5,848.000 $1.650 $1.400 $1.590 $0.700 $1.450 $0.750 $1.550 $4.900 $1.000
REFL PAV MRK TY I (W)8"(DOT)(100MIL)
LF 450.000 $2.000 $1.100 $1.040 $1.050 $1.100 $1.000 $1.050 $1.150 $1.000
REFL PAV MRK TY I (W)8"(SLD)(100MIL)
LF 2,530.000 $1.350 $1.100 $0.940 $0.900 $1.100 $0.800 $0.870 $0.970 $0.850
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 36.000 $9.000 $13.600 $20.800 $13.700 $13.350 $15.000 $13.500 $14.950 $13.000
REFL PAV MRK TY I (W)(ARROW)(100MIL)
EA 6.000 $200.000 $247.500 $312.000 $170.000 $245.000 $180.000 $165.000 $184.000 $160.000
REFL PAV MRK TY I (W)(WORD)(100MIL)
EA 6.000 $245.000 $346.500 $332.800 $185.000 $340.000 $180.000 $180.000 $201.250 $175.000
REFL PAV MRK TY I (W)6"(SLD)(100MIL)
LF 112,227.000 $0.800 $0.660 $0.540 $0.510 $0.650 $0.500 $0.500 $0.560 $0.490
REFL PAV MRK TY I (Y)6"(BRK)(100MIL)
LF 37,248.000 $0.800 $0.660 $0.540 $0.580 $0.650 $0.520 $0.560 $0.630 $0.550
REFL PAV MRK TY I (Y)6"(SLD)(100MIL)
LF 54,470.000 $0.800 $0.660 $0.540 $0.510 $0.650 $0.500 $0.500 $0.560 $0.490
REFL PAV MRKR TY I-C
EA 127.000 $6.600 $6.600 $5.200 $4.000 $6.500 $4.000 $3.850 $4.300 $0.750
REFL PAV MRKR TY II-A-A
EA 1,342.000 $0.800 $4.950 $5.200 $4.000 $4.850 $3.690 $3.850 $4.300 $3.750
Totals: $6,117,160.340 $6,279,570.480 $6,587,854.344 $6,868,027.410 $6,993,551.550 $7,276,182.790 $7,520,462.220 $8,086,444.520 $8,114,353.730