Jobs
2845-01-022

COLLIN FM 455 (2845-01-022)

Items: 96

County: COLLIN

Length: N/A

Highway: FM 455

District: DALLAS

Control Number: 2845-01-022

DBE Goal: N/A

Project: F 2021(742)

Guaranty: N/A

Time: 276 WORKING DAYS

Engineer's Estimate: $4,769,555.87

Date: 06/03/2021 (5 years ago)

Contract Number: N/A

Type: PROVIDE ADDITIONAL PAVED SURFACE WIDTH

Mail/Deliver Bids To: N/A

SEE PLANS OR PROPOSAL BOOK

Actions:

Notice HCS Excel Tabs Print Print Notice

Pay Estimates:

View Estimate

Documents:

Plans

Data may be slightly delayed for non-users. Login or sign up for the latest updates.

Bidders (8)

Bidder	Total Amount	Over/Under Est	Amt Left From Low Bid	Delta Between Bidders
E Engineer's Estimate	$4,769,555.87
1 A. K. GILLIS & SONS, LLC	$4,616,813.49	-3.2% -$152,742.38
2 ED BELL CONSTRUCTION COMPANY	$4,739,816.39	-0.62% -$29,739.48	2.66% $123,002.90
3 D. L. LENNON INCORPORATED - CONTRACTOR	$4,940,555.94	3.59% $171,000.07	7.01% $323,742.45	-4.24% -$200,739.55
4 A. L. HELMCAMP, INC.	$5,309,847.67	11.33% $540,291.80	15.01% $693,034.18	-7.47% -$369,291.73
5 ACCELERATED CRITICAL PATH, INC.	$5,682,533.24	19.14% $912,977.37	23.08% $1,065,719.75	-7.02% -$372,685.57
6 ALTUS CONSTRUCTION LLC	$6,065,663.70	27.17% $1,296,107.83	31.38% $1,448,850.21	-6.74% -$383,130.46
7 REYNOLDS ASPHALT & CONSTRUCTION COMPANY	$6,085,932.14	27.6% $1,316,376.27	31.82% $1,469,118.65	-0.33% -$20,268.44
8 FNH CONSTRUCTION, LLC	$8,582,230.13	79.94% $3,812,674.26	85.89% $3,965,416.64	-41.02% -$2,496,297.99

Engineer's Estimate

$4,769,555.87

A. K. GILLIS & SONS, LLC

Awarded

$4,616,813.49

Over/Under Est: -3.2% -$152,742.38

ED BELL CONSTRUCTION COMPANY

$4,739,816.39

Over/Under Est: -0.62% -$29,739.48

Amt Left: 2.66% $123,002.90

D. L. LENNON INCORPORATED - CONTRACTOR

$4,940,555.94

Over/Under Est: 3.59% $171,000.07

Amt Left: 7.01% $323,742.45

Delta: -4.24% -$200,739.55

A. L. HELMCAMP, INC.

$5,309,847.67

Over/Under Est: 11.33% $540,291.80

Amt Left: 15.01% $693,034.18

Delta: -7.47% -$369,291.73

ACCELERATED CRITICAL PATH, INC.

$5,682,533.24

Over/Under Est: 19.14% $912,977.37

Amt Left: 23.08% $1,065,719.75

Delta: -7.02% -$372,685.57

ALTUS CONSTRUCTION LLC

$6,065,663.70

Over/Under Est: 27.17% $1,296,107.83

Amt Left: 31.38% $1,448,850.21

Delta: -6.74% -$383,130.46

REYNOLDS ASPHALT & CONSTRUCTION COMPANY

$6,085,932.14

Over/Under Est: 27.6% $1,316,376.27

Amt Left: 31.82% $1,469,118.65

Delta: -0.33% -$20,268.44

FNH CONSTRUCTION, LLC

$8,582,230.13

Over/Under Est: 79.94% $3,812,674.26

Amt Left: 85.89% $3,965,416.64

Delta: -41.02% -$2,496,297.99

Bid Items & Bid Tabulations

96 Total 0 of 96

Filter

COLLIN \| FM 455 \| DALLAS \| 2845-01-022 \| 06/03/2021 \| $4,769,555.87 \| F 2021(742) \| PROVIDE ADDITIONAL PAVED SURF WIDTH \| 276 WORKING DAYS
Item Code	Description	Unit	Quantity	Engineer's Estimate	A. K. GILLIS & SONS, LLC	ED BELL CONSTRUCTION COMPANY	D. L. LENNON INCORPORATED - CONTRACTOR	A. L. HELMCAMP, INC.	ACCELERATED CRITICAL PATH, INC.	ALTUS CONSTRUCTION LLC	REYNOLDS ASPHALT & CONSTRUCTION COMPANY	FNH CONSTRUCTION, LLC
100 6002	PREPARING ROW	STA	218.770	$600.000	$250.000	$750.000	$260.000	$400.000	$240.000	$924.580	$309.000	$2,285.500
104 6017	REMOVING CONC (DRIVEWAYS)	SY	360.000	$14.000	$12.000	$21.000	$15.000	$13.000	$18.000	$14.420	$25.800	$20.000
110 6001	EXCAVATION (ROADWAY)	CY	6,447.000	$10.000	$10.870	$2.000	$20.000	$15.000	$9.000	$16.940	$28.850	$20.000
132 6006	EMBANKMENT (FINAL)(DENS CONT)(TY C)	CY	13,911.000	$11.000	$12.480	$8.000	$20.000	$15.000	$16.000	$15.560	$8.750	$25.000
134 6004	BACKFILL (TY A OR B)	STA	218.770	$200.000	$209.540	$150.000	$300.000	$170.000	$590.000	$182.450	$200.000	$450.000
150 6001	BLADING	STA	218.770	$100.000	$209.540	$425.000	$100.000	$80.000	$165.000	$123.310	$68.000	$450.000
164 6035	DRILL SEEDING (PERM) (RURAL) (CLAY)	SY	139,511.000	$0.120	$0.120	$0.180	$0.120	$0.120	$0.090	$0.150	$0.250	$0.150
164 6051	DRILL SEED (TEMP)(WARM OR COOL)	SY	139,511.000	$0.100	$0.050	$0.150	$0.050	$0.070	$0.050	$0.100	$0.250	$0.150
168 6001	VEGETATIVE WATERING	MG	41,507.000	$2.000	$0.620	$1.000	$0.010	$1.000	$0.250	$1.230	$8.500	$20.000
247 6133	FL BS (RDWY DEL) (TY D GR 1-2)	TON	2,200.000	$25.000	$26.650	$20.500	$28.750	$25.000	$25.000	$47.250	$19.100	$80.000
247 6292	FL BS (CMP IN PLACE)(TY D GR 1-2)(11")	SY	64,525.000	$16.000	$17.000	$16.000	$15.477	$19.000	$19.000	$21.900	$18.150	$23.500
247 6312	FL BS (CMP IN PLC)(TY D GR1-2)(8")	SY	5,968.000	$15.000	$12.750	$14.000	$11.151	$14.000	$15.000	$17.820	$13.950	$17.000
251 6073	REWRKING BS MATL (TY C)(10")(ORD COMP)	SY	53,477.000	$1.500	$2.070	$0.950	$5.000	$2.300	$4.000	$2.560	$3.650	$3.500
275 6001	CEMENT	TON	304.000	$150.000	$162.000	$251.610	$170.000	$175.000	$170.000	$162.250	$200.000	$200.000
275 6026	CEMENT TREAT (EXIST MATL) (5")	SY	72,923.000	$2.000	$1.820	$0.950	$3.000	$2.000	$2.900	$3.700	$1.350	$4.500
314 6021	EMULS ASPH (PRIME)(MS-2 OR SS-1)	GAL	14,099.000	$4.250	$4.020	$5.550	$3.950	$4.000	$4.000	$4.310	$4.250	$6.000
316 6024	ASPH (CRS-2P)	GAL	11,749.000	$4.500	$4.370	$3.640	$4.070	$3.800	$5.900	$4.310	$4.350	$6.000
316 6029	ASPH (RC-250)	GAL	6,579.000	$4.500	$4.130	$4.210	$4.480	$5.000	$5.900	$4.990	$4.250	$6.000
316 6177	AGGR(TY-B GR-5 SAC-B)	CY	188.000	$135.000	$131.630	$131.560	$126.600	$140.000	$290.000	$155.950	$360.000	$425.000
316 6419	ASPH (AC-15P, AC-20-5TR OR AC-20XP)	GAL	9,869.000	$4.500	$3.980	$3.380	$3.920	$4.000	$5.900	$4.010	$4.000	$6.000
316 6440	AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B)	CY	448.000	$130.000	$130.700	$123.240	$120.038	$150.000	$290.000	$146.080	$244.000	$300.000
354 6002	PLAN & TEXT ASPH CONC PAV(0" TO 2")	SY	53,477.000	$1.000	$1.230	$1.710	$0.610	$3.300	$1.000	$2.340	$2.500	$6.000
400 6005	CEM STABIL BKFL	CY	108.000	$220.000	$200.000	$150.000	$225.000	$210.000	$180.000	$64.020	$180.000	$350.000
400 6008	CUT & RESTORE ASPH PAVING	SY	108.000	$150.000	$100.000	$85.000	$125.000	$105.000	$110.000	$100.010	$180.000	$200.000
402 6001	TRENCH EXCAVATION PROTECTION	LF	48.000	$15.000	$15.000	$30.000	$20.000	$16.000	$350.000	$11.090	$18.000	$10.000
403 6001	TEMPORARY SPL SHORING	SF	664.000	$40.000	$30.000	$45.000	$130.000	$52.500	$110.000	$18.540	$60.000	$85.000
432 6001	RIPRAP (CONC)(4 IN)	CY	15.000	$430.000	$475.000	$525.000	$600.000	$500.000	$600.000	$465.660	$600.000	$550.000
432 6030	RIPRAP (STONE COMMON)(GROUT)(12 IN)	CY	81.000	$160.000	$251.850	$317.410	$220.000	$131.000	$210.000	$242.460	$150.000	$185.000
432 6045	RIPRAP (MOW STRIP)(4 IN)	CY	39.000	$500.000	$475.000	$525.000	$475.000	$500.000	$800.000	$465.660	$725.000	$550.000
462 6003	CONC BOX CULV (4 FT X 2 FT)	LF	108.000	$375.000	$400.000	$315.000	$400.000	$420.000	$259.000	$357.350	$421.000	$650.000
462 6013	CONC BOX CULV (6 FT X 6 FT)	LF	56.000	$550.000	$800.000	$610.000	$750.000	$840.000	$620.000	$749.830	$900.000	$750.000
462 6068	CONC BOX CULV (9 FT X 5 FT)(EXTEND)	LF	20.000	$750.000	$1,000.000	$700.000	$975.000	$1,050.000	$1,200.000	$1,850.390	$1,100.000	$1,000.000
464 6003	RC PIPE (CL III)(18 IN)	LF	1,053.000	$45.000	$42.000	$65.000	$45.000	$44.000	$50.000	$52.270	$67.000	$75.000
464 6005	RC PIPE (CL III)(24 IN)	LF	540.000	$65.000	$63.000	$80.000	$55.000	$66.250	$70.000	$89.990	$151.000	$95.000
464 6007	RC PIPE (CL III)(30 IN)	LF	40.000	$100.000	$90.000	$180.000	$75.000	$94.000	$300.000	$193.120	$175.000	$105.000
464 6008	RC PIPE (CL III)(36 IN)	LF	36.000	$120.000	$120.000	$280.000	$120.000	$126.000	$270.000	$230.890	$210.000	$125.000
464 6009	RC PIPE (CL III)(42 IN)	LF	16.000	$150.000	$180.000	$380.000	$195.000	$189.000	$410.000	$425.730	$270.000	$350.000
466 6097	HEADWALL (CH - PW - 0) (DIA= 24 IN)	EA	2.000	$4,500.000	$4,500.000	$4,825.000	$4,000.000	$4,725.000	$4,250.000	$6,149.860	$4,200.000	$2,000.000
466 6099	HEADWALL (CH - PW - 0) (DIA= 30 IN)	EA	4.000	$5,000.000	$5,500.000	$5,425.000	$5,000.000	$5,775.000	$6,000.000	$5,861.190	$6,100.000	$3,000.000
466 6101	HEADWALL (CH - PW - 0) (DIA= 36 IN)	EA	2.000	$6,500.000	$8,000.000	$7,325.000	$6,750.000	$8,400.000	$10,200.000	$6,864.990	$7,300.000	$3,500.000
466 6102	HEADWALL (CH - PW - 0) (DIA= 42 IN)	EA	2.000	$8,000.000	$9,000.000	$7,425.000	$9,450.000	$9,450.000	$9,500.000	$7,769.200	$8,700.000	$5,000.000
466 6103	HEADWALL (CH - PW - 0) (DIA= 48 IN)	EA	1.000	$10,500.000	$10,000.000	$8,475.000	$9,950.000	$10,500.000	$12,000.000	$10,831.310	$10,400.000	$6,500.000
466 6179	WINGWALL (PW - 1) (HW=4 FT)	EA	2.000	$9,500.000	$9,000.000	$8,475.000	$8,000.000	$9,450.000	$9,000.000	$17,456.810	$7,300.000	$10,000.000
466 6182	WINGWALL (PW - 1) (HW=7 FT)	EA	2.000	$15,000.000	$17,000.000	$18,925.000	$13,500.000	$17,850.000	$20,000.000	$21,943.800	$18,000.000	$13,500.000
466 6183	WINGWALL (PW - 1) (HW=8 FT)	EA	2.000	$25,000.000	$24,000.000	$12,275.000	$17,800.000	$25,200.000	$27,000.000	$23,478.650	$24,000.000	$15,000.000
467 6363	SET (TY II) (18 IN) (RCP) (6: 1) (P)	EA	80.000	$700.000	$625.000	$960.000	$850.000	$656.000	$1,000.000	$1,725.880	$1,000.000	$1,250.000
467 6395	SET (TY II) (24 IN) (RCP) (6: 1) (P)	EA	44.000	$1,000.000	$1,000.000	$1,350.000	$1,050.000	$1,050.000	$1,600.000	$2,057.050	$1,145.000	$1,500.000
467 6423	SET (TY II) (30 IN) (RCP) (6: 1) (P)	EA	2.000	$2,500.000	$2,500.000	$2,650.000	$2,500.000	$2,625.000	$2,800.000	$3,322.320	$3,000.000	$3,000.000
496 6004	REMOV STR (SET)	EA	10.000	$300.000	$250.000	$250.000	$250.000	$262.000	$400.000	$685.210	$900.000	$1,500.000
496 6005	REMOV STR (WINGWALL)	EA	4.000	$1,000.000	$1,000.000	$2,500.000	$800.000	$1,050.000	$2,300.000	$1,771.370	$1,200.000	$1,500.000
496 6007	REMOV STR (PIPE)	LF	1,553.000	$14.000	$10.000	$15.000	$4.000	$10.500	$12.000	$13.870	$30.100	$30.000
496 6008	REMOV STR (BOX CULVERT)	LF	48.000	$75.000	$65.000	$75.000	$150.000	$79.000	$114.000	$57.760	$240.000	$30.000
500 6001	MOBILIZATION	LS	1.000	$425,460.000	$446,718.000	$416,000.000	$184,080.200	$485,000.000	$630,000.000	$591,730.040	$550,000.000	$800,000.000
502 6001	BARRICADES, SIGNS AND TRAFFIC HANDLING	MO	13.000	$8,500.000	$5,675.000	$21,000.000	$7,247.592	$12,000.000	$16,000.000	$12,327.710	$24,200.000	$8,500.000
506 6002	ROCK FILTER DAMS (INSTALL) (TY 2)	LF	340.000	$30.000	$32.000	$52.000	$32.000	$28.000	$35.000	$31.060	$38.150	$30.000
506 6011	ROCK FILTER DAMS (REMOVE)	LF	340.000	$6.000	$5.000	$26.000	$5.000	$10.000	$10.000	$9.250	$22.100	$15.000
506 6020	CONSTRUCTION EXITS (INSTALL) (TY 1)	SY	163.000	$16.000	$15.000	$20.800	$15.000	$20.000	$34.000	$22.900	$42.350	$40.000
506 6024	CONSTRUCTION EXITS (REMOVE)	SY	163.000	$7.000	$5.000	$10.400	$5.000	$5.000	$9.000	$7.810	$22.100	$20.000
506 6038	TEMP SEDMT CONT FENCE (INSTALL)	LF	3,260.000	$2.250	$2.500	$1.560	$2.500	$3.000	$3.000	$2.530	$2.150	$4.000
506 6039	TEMP SEDMT CONT FENCE (REMOVE)	LF	3,260.000	$0.500	$0.500	$0.260	$0.500	$0.600	$0.500	$0.790	$1.200	$2.000
506 6041	BIODEG EROSN CONT LOGS (INSTL) (12")	LF	1,034.000	$4.000	$4.500	$4.160	$4.500	$4.200	$4.750	$4.240	$4.250	$18.000
506 6043	BIODEG EROSN CONT LOGS (REMOVE)	LF	1,034.000	$0.800	$0.500	$1.040	$0.500	$0.600	$0.550	$1.230	$1.050	$9.000
530 6004	DRIVEWAYS (CONC)	SY	321.000	$95.000	$110.580	$126.000	$123.318	$100.000	$99.000	$63.350	$144.500	$85.000
530 6005	DRIVEWAYS (ACP)	SY	5,412.000	$45.000	$33.620	$40.450	$37.750	$54.000	$45.000	$48.960	$54.000	$45.000
533 6001	RUMBLE STRIPS (SHOULDER)	LF	38,956.000	$0.500	$0.140	$0.110	$1.070	$0.200	$0.080	$0.090	$0.130	$0.500
533 6002	RUMBLE STRIPS (CENTERLINE)	LF	35,209.000	$0.500	$0.160	$0.110	$1.065	$0.200	$0.080	$0.140	$0.130	$0.500
540 6001	MTL W-BEAM GD FEN (TIM POST)	LF	570.000	$20.000	$20.000	$20.800	$20.000	$21.000	$25.000	$25.270	$26.950	$25.000
540 6014	SHORT RADIUS	LF	74.000	$25.000	$21.500	$22.360	$21.500	$23.000	$80.000	$37.410	$62.000	$30.000
540 6015	DRIVEWAY TERMINAL ANCHOR SECTION	EA	2.000	$800.000	$500.000	$520.000	$500.000	$525.000	$1,200.000	$963.740	$1,100.000	$1,850.000
544 6001	GUARDRAIL END TREATMENT (INSTALL)	EA	2.000	$2,450.000	$2,350.000	$2,444.000	$2,350.000	$2,467.000	$2,750.000	$3,349.660	$3,000.000	$2,850.000
560 6011	MAILBOX INSTALL-S (TWW-POST) TY 4	EA	23.000	$225.000	$214.000	$182.000	$135.000	$262.000	$230.000	$308.190	$238.000	$650.000
560 6012	MAILBOX INSTALL-D (TWW-POST) TY 4	EA	4.000	$270.000	$234.000	$312.000	$145.000	$288.000	$320.000	$339.010	$325.000	$650.000
560 6013	MAILBOX INSTALL-M (TWW-POST) TY 4	EA	1.000	$580.000	$619.000	$520.000	$660.000	$577.000	$720.000	$678.020	$750.000	$650.000
636 6007	REPLACE EXISTING ALUMINUM SIGNS(TY A)	SF	23.000	$22.000	$26.000	$52.000	$27.000	$23.000	$24.000	$27.120	$24.850	$30.000
644 6001	IN SM RD SN SUP&AM TY10BWG(1)SA(P)	EA	49.000	$450.000	$474.000	$624.000	$597.340	$577.000	$420.000	$678.020	$436.000	$850.000
644 6004	IN SM RD SN SUP&AM TY10BWG(1)SA(T)	EA	2.000	$600.000	$669.000	$728.000	$921.080	$735.000	$575.000	$862.940	$600.000	$850.000
644 6036	IN SM RD SN SUP&AM TYS80(1)SA(U-BM)	EA	1.000	$1,200.000	$987.000	$832.000	$1,411.480	$1,023.000	$930.000	$1,201.950	$1,000.000	$850.000
658 6062	INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI)	EA	13.000	$28.000	$33.000	$34.320	$33.000	$35.000	$49.000	$45.770	$35.850	$100.000
658 6099	INSTL OM ASSM (OM-2Z)(WFLX)GND	EA	17.000	$45.000	$50.000	$208.000	$31.900	$26.000	$65.000	$30.820	$49.100	$100.000
662 6034	WK ZN PAV MRK NON-REMOV (Y)4"(SLD)	LF	8,778.000	$0.500	$0.180	$0.200	$0.180	$0.200	$0.200	$0.220	$0.780	$2.000
662 6110 Temp Tabs MPL DMS 8242	WK ZN PAV MRK SHT TERM (TAB)TY Y	EA	8,056.000	$1.000	$2.250	$1.250	$1.000	$0.500	$1.100	$1.830	$1.150	$5.000
666 6018 Thermo MPL Glass Beads MPL DMS 8220 DMS 8290	REFL PAV MRK TY I (W)6"(DOT)(100MIL)	LF	410.000	$2.000	$1.380	$1.550	$1.380	$1.500	$1.400	$1.700	$2.300	$6.000
666 6042 Thermo MPL Glass Beads MPL DMS 8220 DMS 8290	REFL PAV MRK TY I (W)12"(SLD)(100MIL)	LF	88.000	$3.750	$3.250	$3.660	$3.250	$3.500	$3.500	$4.010	$5.750	$12.000
666 6048 Thermo MPL Glass Beads MPL DMS 8220 DMS 8290	REFL PAV MRK TY I (W)24"(SLD)(100MIL)	LF	90.000	$8.000	$7.250	$8.160	$7.250	$7.600	$7.500	$8.940	$11.500	$20.000
666 6093 Thermo MPL Glass Beads MPL DMS 8220 DMS 8290	REFL PAV MRK TY I (W)(RR XING)(100MIL)	EA	2.000	$550.000	$575.000	$647.430	$575.000	$604.000	$600.000	$708.840	$1,000.000	$1,500.000
666 6303 Thermo MPL Glass Beads MPL DMS 8220 DMS 8290	RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)	LF	43,233.000	$0.450	$0.300	$0.340	$0.300	$0.320	$0.300	$0.370	$0.520	$1.000
666 6312 Thermo MPL Glass Beads MPL DMS 8220 DMS 8290	RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)	LF	1,625.000	$0.500	$0.300	$0.340	$0.300	$0.320	$0.300	$0.370	$0.630	$1.000
666 6315 Thermo MPL Glass Beads MPL DMS 8220 DMS 8290	RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)	LF	35,406.000	$0.750	$0.300	$0.340	$0.300	$0.320	$0.300	$0.370	$0.520	$1.000
672 6009 Markers MPL Bituminous MPL DMS 4200 DMS 6100 DMS 6130	REFL PAV MRKR TY II-A-A	EA	568.000	$4.000	$3.400	$3.830	$3.400	$3.600	$3.500	$4.190	$5.760	$5.000
3077 6013	SP MIXES SP-C SAC-B PG64-22	TON	8,437.000	$90.000	$91.000	$81.900	$108.750	$96.000	$85.000	$97.080	$87.900	$100.000
3077 6075	TACK COAT	GAL	4,588.000	$3.000	$3.000	$1.560	$1.500	$3.500	$7.000	$1.850	$6.000	$8.000
5116 6001	AMPHIBIAN/REPTILE EXCLUSION FENCE INST	LF	1,881.000	$2.500	$2.500	$2.080	$2.500	$6.500	$6.500	$2.710	$2.800	$20.000
5116 6002	AMPHIBIAN/REPTILE EXCLUSION FENCE REM	LF	1,881.000	$0.650	$0.500	$0.520	$0.500	$0.600	$0.500	$0.370	$1.400	$10.000
6001 6002	PORTABLE CHANGEABLE MESSAGE SIGN	EA	2.000	$12,000.000	$15,000.000	$10,000.000	$20,000.000	$10,000.000	$8,000.000	$6,163.850	$20,000.000	$16,500.000
6185 6002	TMA (STATIONARY)	DAY	225.000	$250.000	$75.000	$75.000	$150.000	$230.000	$80.000	$172.590	$250.000	$250.000
6185 6003	TMA (MOBILE OPERATION)	HR	200.000	$100.000	$75.000	$75.000	$150.000	$50.000	$60.000	$59.020	$98.000	$85.000
			Totals:	$4,769,555.870	$4,616,813.502	$4,739,816.390	$4,940,555.976	$5,309,847.670	$5,682,533.240	$6,065,663.722	$6,085,932.140	$8,582,230.135