Show Job Controls
Bid Cobra

TAYLOR SH 351 (0011-01-038)

Items: 144

County: TAYLOR
Length: N/A
Highway: SH 351
District: ABILENE
Control Number: 0011-01-038
DBE Goal: N/A
Project: NH 2020(354)
Guaranty: N/A
Time: 193 WORKING DAYS
Engineer's Estimate: $4,980,707.50
Date: 12/03/2019 (6 years ago)
Contract Number: N/A
Type: PED
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (6)
E
Engineer's Estimate
$4,980,707.50
Over/Under Est: -7.71% -$384,159.50
$6,933,287.95
Over/Under Est: 39.2% $1,952,580.45
Amt Left: 50.84% $2,336,739.95
$6,992,425.50
Over/Under Est: 40.39% $2,011,718.00
Amt Left: 52.12% $2,395,877.50
Delta: -0.85% -$59,137.55
Over/Under Est: 46.43% $2,312,466.46
Amt Left: 58.67% $2,696,625.96
Delta: -4.30% -$300,748.46
$8,270,837.15
Over/Under Est: 66.06% $3,290,129.65
Amt Left: 79.94% $3,674,289.15
Delta: -13.41% -$977,663.19
Over/Under Est: 102.67% $5,113,501.05
Amt Left: 119.6% $5,497,660.55
Delta: -22.05% -$1,823,371.40

Bid Items & Bid Tabulations

144 Total 0 of 144
TAYLOR  |  SH 351  |  ABILENE  |  0011-01-038  |  12/03/2019  |  $4,980,707.50  |  NH 2020(354)  |  PED  |  193 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
BONTKE BROTHERS CONSTRUCTION COMPANY
FNH CONSTRUCTION, LLC
ENCINO LANDSCAPE, INC.
J. H. STRAIN & SONS, INC.
ALTUS CONSTRUCTION LLC
ALLEN BUTLER CONSTRUCTION, INC.
PREPARING ROW
AC 9.900 $6,000.000 $3,500.000 $50,505.000 $5,000.000 $11,500.000 $14,094.940 $20,000.000
REMOVING CONC (PAV)
SY 154.000 $30.000 $52.000 $20.000 $40.000 $25.000 $6.150 $50.000
REMOVING CONC (RIPRAP)
SY 1,293.000 $30.000 $40.000 $20.000 $40.000 $25.000 $12.280 $40.000
REMOVING CONC (SIDEWALKS)
SY 523.000 $20.000 $45.000 $20.000 $40.000 $25.000 $24.750 $40.000
REMOVING CONC (DRIVEWAYS)
SY 321.000 $30.000 $52.000 $20.000 $40.000 $25.000 $19.230 $20.000
REMOVING CONC (CURB AND GUTTER)
LF 3,099.000 $13.000 $7.750 $20.000 $20.000 $10.000 $16.320 $10.000
REMOVING STAB BASE & ASPH PAV (9")
SY 1,849.000 $10.000 $27.000 $20.000 $30.000 $15.000 $4.620 $6.000
REMOVING STAB BASE AND ASPH PAV (2"-8")
SY 4,020.000 $8.000 $12.000 $20.000 $20.000 $12.000 $4.430 $8.000
OBLITERATING ABANDONED ROAD
SY 891.000 $20.000 $14.000 $35.000 $20.000 $22.000 $7.200 $30.000
EXCAVATION (ROADWAY)
CY 147.000 $25.000 $33.000 $30.000 $20.000 $65.000 $19.730 $60.000
EMBANKMENT (ORIGINAL)(ORD COMP)(TY B)
CY 2,278.000 $30.000 $20.000 $35.000 $40.000 $35.000 $49.330 $50.000
BLOCK SODDING
SY 33,086.000 $3.500 $4.000 $4.000 $10.000 $4.550 $5.290 $9.000
STRAW OR HAY MULCH
SY 33,086.000 $0.250 $0.450 $0.600 $0.250 $0.410 $0.540 $0.250
BROADCAST SEED (TEMP) (WARM)
SY 33,086.000 $0.250 $0.200 $0.600 $0.500 $0.200 $0.540 $0.550
VEGETATIVE WATERING
MG 1,640.000 $35.000 $5.000 $35.000 $20.000 $65.000 $39.470 $80.000
SUPERPAVE MIXTURES SP-B PG64-22
TON 244.900 $250.000 $150.000 $200.000 $150.000 $185.000 $211.420 $270.000
SUPERPAVE MIXTURES SP-D SAC-B PG70-22
TON 45.900 $250.000 $155.000 $200.000 $150.000 $250.000 $211.420 $1,000.000
TACK COAT
GAL 55.700 $20.000 $40.000 $10.000 $5.000 $10.000 $21.140 $190.000
CONC PVMT (CONT REINF)(FAST TRK)(13")
SY 1,512.000 $80.000 $110.000 $150.000 $150.000 $325.000 $169.140 $260.000
CEM STABIL BKFL
CY 80.200 $170.000 $200.000 $350.000 $240.000 $200.000 $102.790 $400.000
CUT & RESTORING PAV
SY 18.000 $120.000 $195.000 $200.000 $120.000 $175.000 $108.070 $500.000
TRENCH EXCAVATION PROTECTION
LF 295.000 $25.000 $20.000 $10.000 $50.000 $10.000 $3.970 $20.000
TEMPORARY SPL SHORING
SF 944.000 $40.000 $20.000 $65.000 $40.000 $80.000 $36.730 $190.000
DRILL SHAFT (24 IN)
LF 572.000 $150.000 $145.000 $185.000 $250.000 $185.000 $352.370 $280.000
DRILL SHAFT (30 IN)
LF 776.000 $170.000 $185.000 $250.000 $300.000 $275.000 $458.090 $300.000
CL C CONC (ABUT)(HPC)(EXTEND)
CY 47.200 $1,500.000 $1,050.000 $1,500.000 $3,000.000 $1,400.000 $2,512.760 $10,000.000
CL C CONC (CAP)(HPC)(EXTEND)
CY 48.400 $3,500.000 $1,050.000 $1,500.000 $3,000.000 $1,400.000 $2,442.080 $5,000.000
CL C CONC (COLUMN)(HPC)
CY 40.800 $1,400.000 $1,050.000 $1,500.000 $3,000.000 $1,400.000 $2,114.240 $6,000.000
BRIDGE SIDEWALK (HPC)
SF 10,155.000 $10.000 $20.000 $25.000 $20.000 $18.000 $16.910 $20.000
APPROACH SLAB (EXTEND) (HPC)
CY 73.600 $700.000 $350.000 $1,500.000 $750.000 $1,000.000 $1,691.390 $3,000.000
REINF CONC SLAB(SLAB BEAM)(EXT SLAB)HPC
SF 7,301.000 $33.000 $20.000 $20.000 $30.000 $28.000 $70.470 $30.000
RETAINING WALL (SPREAD FOOTING)
SF 256.000 $75.000 $150.000 $50.000 $120.000 $140.000 $169.140 $300.000
PRESTR CONC SLAB BEAM (4SB12)
LF 1,339.000 $155.000 $155.000 $165.000 $200.000 $155.000 $317.140 $230.000
PRESTR CONC SLAB BEAM (5SB12)
LF 357.250 $210.000 $195.000 $165.000 $240.000 $200.000 $352.370 $220.000
CONC STR REPAIR (VERTICAL & OVERHEAD)
SF 729.000 $162.000 $145.000 $350.000 $200.000 $175.000 $255.920 $140.000
RIPRAP (CONC)(4 IN)
CY 4.000 $480.000 $300.000 $650.000 $500.000 $675.000 $566.690 $2,000.000
RIPRAP (CONC)(5 IN)
CY 193.000 $540.000 $300.000 $650.000 $600.000 $700.000 $595.120 $1,000.000
RIPRAP (CONC)(CL B)(RR8&RR9)
CY 96.500 $500.000 $400.000 $650.000 $600.000 $750.000 $643.240 $1,000.000
RIPRAP (STONE COMMON)(DRY)(18 IN)
CY 28.000 $300.000 $120.000 $285.000 $300.000 $250.000 $239.610 $400.000
RIPRAP (SPECIAL)
CY 100.000 $680.000 $600.000 $1,000.000 $600.000 $750.000 $916.170 $1,000.000
RIPRAP (MOW STRIP)(4 IN)
CY 49.000 $520.000 $325.000 $450.000 $500.000 $725.000 $599.090 $1,000.000
STR STEEL (MISC NON - BRIDGE)
LB 3,362.000 $20.000 $10.000 $20.000 $20.000 $18.000 $35.240 $20.000
RAIL (TY C402)
LF 148.000 $110.000 $200.000 $185.000 $200.000 $250.000 $123.050 $300.000
RAIL (TY C402)(HPC)
LF 934.400 $150.000 $205.000 $210.000 $500.000 $250.000 $289.450 $250.000
RAIL (HANDRAIL)(TY E)
LF 182.000 $100.000 $120.000 $185.000 $300.000 $200.000 $220.600 $180.000
CONC BOX CULV (7 FT X 3 FT)
LF 8.000 $500.000 $1,900.000 $750.000 $1,500.000 $1,000.000 $1,057.120 $2,000.000
CONC BOX CULV (3 FT X 2 FT)(EXTEND)
LF 14.000 $660.000 $1,500.000 $1,000.000 $1,200.000 $1,000.000 $845.700 $3,000.000
CONC BOX CULV (8 FT X 8 FT)(EXTEND)
LF 24.000 $1,000.000 $2,000.000 $1,500.000 $2,500.000 $1,300.000 $2,114.240 $2,000.000
RC PIPE (CL III)(24 IN)
LF 249.000 $90.000 $150.000 $85.000 $200.000 $185.000 $126.850 $190.000
INLET (COMPL)(PCO)(4FT)(NONE)
EA 2.000 $4,500.000 $6,500.000 $6,500.000 $4,000.000 $8,000.000 $7,752.220 $9,000.000
INLET(COMPL)(CURB)(SPL)
EA 24.000 $5,000.000 $3,500.000 $6,500.000 $8,000.000 $8,000.000 $21,142.410 $11,000.000
HEADWALL (CH - PW - 0) (DIA= 24 IN)
EA 1.000 $5,650.000 $6,500.000 $3,500.000 $7,500.000 $5,000.000 $8,549.480 $18,000.000
WINGWALL (PW - 1) (HW=10 FT)
EA 2.000 $30,000.000 $15,000.000 $25,000.000 $45,000.000 $40,000.000 $63,707.660 $22,000.000
WINGWALL (PW - 1) (HW=5 FT)
EA 4.000 $14,400.000 $15,000.000 $15,000.000 $25,000.000 $14,000.000 $19,936.310 $17,000.000
SET (TY II) (24 IN) (RCP) (4: 1) (C)
EA 1.000 $1,200.000 $15,000.000 $2,200.000 $2,500.000 $2,500.000 $2,231.250 $7,000.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 8.000 $1,400.000 $2,000.000 $2,500.000 $2,000.000 $2,500.000 $2,562.720 $4,000.000
ADJUSTING MANHOLES (SANITARY)
EA 1.000 $2,500.000 $1,200.000 $1,500.000 $1,000.000 $1,000.000 $2,677.600 $2,000.000
ADJUSTING MANHOLES (WATER VALVE BOX)
EA 16.000 $500.000 $1,000.000 $750.000 $500.000 $1,000.000 $1,170.620 $1,000.000
REMOV STR (INLET)
EA 2.000 $660.000 $750.000 $1,500.000 $800.000 $900.000 $838.850 $3,000.000
REMOV STR (SET)
EA 8.000 $450.000 $400.000 $500.000 $800.000 $700.000 $1,429.860 $2,000.000
REMOV STR (WINGWALL)
EA 4.000 $1,500.000 $4,500.000 $2,500.000 $1,500.000 $1,800.000 $1,825.280 $3,000.000
REMOV STR (HEADWALL)
EA 2.000 $1,100.000 $3,000.000 $2,500.000 $1,200.000 $1,500.000 $1,718.470 $3,000.000
REMOV STR (PIPE)
LF 170.000 $17.000 $25.000 $30.000 $20.000 $25.000 $20.440 $80.000
REMOVE STR (RAIL)
LF 1,058.000 $15.500 $25.000 $30.000 $5.000 $25.000 $29.050 $30.000
MOBILIZATION
LS 1.000 $452,000.000 $170,000.100 $700,000.000 $500,000.000 $625,000.000 $775,221.860 $943,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 12.000 $7,200.000 $5,500.000 $8,500.000 $9,500.000 $7,500.000 $21,142.410 $5,000.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 660.000 $28.500 $28.000 $30.000 $30.000 $47.000 $38.760 $60.000
ROCK FILTER DAMS (REMOVE)
LF 660.000 $12.000 $7.000 $15.000 $10.000 $14.000 $11.280 $30.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 8,213.000 $3.500 $2.400 $4.000 $3.000 $3.500 $3.660 $3.750
TEMP SEDMT CONT FENCE (REMOVE)
LF 8,213.000 $1.500 $0.600 $2.000 $1.000 $1.000 $0.820 $0.750
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 160.000 $6.000 $5.000 $18.000 $5.000 $25.000 $8.460 $10.000
BIODEG EROSN CONT LOGS (REMOVE)
LF 160.000 $1.250 $5.000 $12.000 $1.000 $15.750 $5.640 $8.000
PORT CTB (DES SOURCE)(LOW PROF)(TY 1)
LF 398.000 $8.000 $15.000 $30.000 $15.000 $25.000 $28.190 $40.000
PORT CTB (DES SOURCE)(LOW PROF)(TY 2)
LF 80.000 $12.500 $15.000 $30.000 $15.000 $25.000 $28.190 $50.000
PORT CTB (MOVE)(LOW PROF)(TY 1)
LF 684.000 $10.000 $10.000 $30.000 $15.000 $15.000 $8.690 $30.000
PORT CTB (MOVE)(LOW PROF)(TY 2)
LF 240.000 $15.000 $15.000 $30.000 $15.000 $15.000 $14.920 $30.000
PORT CTB (STKPL)(LOW PROF)(TY 1)
LF 398.000 $7.000 $15.000 $30.000 $15.000 $22.000 $13.530 $7.000
PORT CTB (STKPL)(LOW PROF)(TY 2)
LF 80.000 $8.000 $12.000 $30.000 $15.000 $22.000 $15.590 $10.000
CONC CURB (MONO) (TY II)
LF 936.000 $5.500 $25.000 $35.000 $20.000 $25.000 $5.760 $30.000
CONC CURB & GUTTER (TY II)
LF 4,529.000 $20.000 $15.000 $35.000 $25.000 $28.000 $33.690 $50.000
CONC CURB (SLOTTED)
LF 590.000 $25.000 $25.000 $50.000 $45.000 $30.000 $14.090 $70.000
CONC CURB (DOWEL) (TY II)
LF 260.000 $25.000 $25.000 $30.000 $30.000 $32.000 $50.970 $60.000
DRIVEWAYS (CONC)
SY 2,791.000 $80.000 $65.000 $85.000 $120.000 $155.000 $98.130 $130.000
CONC SIDEWALKS (5")
SY 9,104.000 $51.000 $56.500 $55.000 $80.000 $115.000 $71.910 $120.000
CURB RAMPS (TY 1)
EA 25.000 $1,700.000 $1,250.000 $2,000.000 $1,500.000 $1,900.000 $2,277.460 $3,000.000
CURB RAMPS (TY 2)
EA 6.000 $1,800.000 $2,000.000 $2,000.000 $1,500.000 $1,900.000 $2,210.780 $3,000.000
CURB RAMPS (TY 3)
EA 2.000 $1,600.000 $2,000.000 $2,000.000 $1,600.000 $2,700.000 $2,509.110 $3,000.000
CURB RAMPS (TY 7)
EA 2.000 $1,750.000 $2,000.000 $2,000.000 $1,800.000 $2,500.000 $2,409.900 $3,000.000
CURB RAMPS (TY 10)
EA 15.000 $1,800.000 $2,200.000 $2,000.000 $2,100.000 $2,850.000 $2,371.420 $3,000.000
CURB RAMPS (TY 22)
EA 4.000 $2,800.000 $2,000.000 $2,000.000 $3,000.000 $2,800.000 $3,964.540 $8,000.000
CONC DIRECTIONAL ISLAND
SY 66.000 $75.000 $70.000 $125.000 $125.000 $115.000 $174.900 $300.000
MTL W-BEAM GD FEN (TIM POST)
LF 400.000 $23.000 $20.000 $25.000 $30.000 $26.000 $29.670 $40.000
MTL BEAM GD FEN TRANS (THRIE-BEAM)
EA 4.000 $2,100.000 $1,800.000 $1,850.000 $2,000.000 $2,400.000 $2,592.920 $4,000.000
DOWNSTREAM ANCHOR TERMINAL SECTION
EA 2.000 $1,200.000 $1,600.000 $1,850.000 $1,400.000 $1,800.000 $1,603.570 $2,000.000
REMOVE METAL BEAM GUARD FENCE
LF 517.000 $3.000 $3.000 $3.000 $3.000 $4.000 $3.650 $7.000
REMOVE TERMINAL ANCHOR SECTION
EA 2.000 $275.000 $1,500.000 $500.000 $250.000 $360.000 $325.950 $1,000.000
GUARDRAIL END TREATMENT (INSTALL)
EA 2.000 $2,800.000 $3,000.000 $3,000.000 $3,000.000 $3,600.000 $3,824.650 $4,000.000
GUARDRAIL END TREATMENT (REMOVE)
EA 2.000 $300.000 $500.000 $1,500.000 $300.000 $360.000 $408.960 $1,000.000
MAILBOX INSTALL-M (TWG-POST) TY 1
EA 4.000 $450.000 $500.000 $650.000 $500.000 $540.000 $627.970 $1,000.000
CONDT (PVC) (SCH 80) (2")
LF 470.000 $12.300 $30.000 $12.000 $10.000 $36.000 $10.530 $50.000
CONDT (PVC) (SCH 80) (2") (BORE)
LF 475.000 $29.000 $60.000 $40.000 $30.000 $70.000 $30.080 $90.000
CONDT (PVC) (SCH 80) (4")
LF 55.000 $50.000 $40.000 $20.000 $20.000 $48.000 $22.260 $60.000
CONDT (PVC) (SCH 80) (4") (BORE)
LF 975.000 $40.000 $70.000 $40.000 $50.000 $84.000 $34.830 $110.000
ELEC CONDR (NO.8) INSULATED
LF 1,930.000 $1.500 $1.750 $3.000 $1.000 $2.100 $1.850 $2.750
ELEC CONDR (NO.6) INSULATED
LF 95.000 $2.500 $2.000 $3.000 $1.000 $2.400 $2.310 $3.250
TRAY CABLE (3 CONDR) (8 AWG)
LF 155.000 $10.000 $7.000 $3.000 $3.000 $8.400 $4.380 $10.000
GROUND BOX TY C (162911)W/APRON
EA 17.000 $1,200.000 $1,800.000 $650.000 $1,000.000 $2,100.000 $1,553.560 $3,000.000
REMOVE GROUND BOX
EA 11.000 $336.000 $500.000 $550.000 $200.000 $600.000 $431.290 $1,000.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 26.000 $520.000 $500.000 $650.000 $500.000 $900.000 $683.590 $2,000.000
IN SM RD SN SUP&AM TYS80(1)SA(P)
EA 3.000 $940.000 $500.000 $650.000 $600.000 $960.000 $735.500 $3,000.000
RELOCATE SM RD SN SUP&AM TY 10BWG
EA 8.000 $750.000 $500.000 $450.000 $400.000 $720.000 $1,035.710 $2,000.000
RELOCATE SM RD SN SUP&AM TY S80
EA 1.000 $740.000 $500.000 $450.000 $400.000 $780.000 $721.530 $2,000.000
RELOCATE SM RD SN SUP&AM(SIGN ONLY)
EA 4.000 $350.000 $500.000 $450.000 $400.000 $120.000 $246.750 $1,000.000
REMOVE SM RD SN SUP&AM
EA 29.000 $80.000 $80.000 $150.000 $90.000 $125.000 $135.420 $120.000
INSTL DEL ASSM (D-SW)SZ (BRF)CTB
EA 24.000 $37.000 $100.000 $100.000 $30.000 $25.000 $27.850 $30.000
INSTL OM ASSM (OM-2Y)(WC)GND
EA 20.000 $68.000 $100.000 $100.000 $70.000 $100.000 $86.370 $130.000
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2
EA 12.000 $38.000 $50.000 $100.000 $30.000 $45.000 $36.170 $30.000
REFL PAV MRK TY I (W)4"(DOT)(100MIL)
LF 112.000 $2.500 $5.000 $5.000 $2.000 $9.000 $1.610 $4.000
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 311.000 $0.500 $5.000 $5.000 $0.500 $4.200 $0.420 $3.000
PREFAB PAV MRK TY C (W) (24") (SLD)
LF 1,873.000 $12.000 $12.000 $30.000 $15.000 $20.000 $17.460 $20.000
PREFAB PAV MRK TY C (W)(BIKE ARROW)
EA 7.000 $120.000 $500.000 $1,000.000 $300.000 $186.000 $302.280 $300.000
PREFAB PAV MRK TY C (W)(BIKE SYMBOL)
EA 7.000 $210.000 $500.000 $1,000.000 $300.000 $252.000 $416.620 $1,000.000
PAV SURF PREP FOR MRK (BIKE ARROW)
EA 7.000 $15.000 $500.000 $1,000.000 $5.000 $102.000 $6.200 $100.000
PAV SURF PREP FOR MRK (BIKE SYMBOL)
EA 7.000 $10.000 $500.000 $1,000.000 $6.000 $102.000 $7.130 $100.000
INSTALL HWY TRF SIG (ISOLATED)
EA 1.000 $24,000.000 $45,000.000 $35,000.000 $25,000.000 $54,000.000 $32,653.220 $71,000.000
VEH SIG SEC (12")LED(GRN ARW)
EA 6.000 $227.000 $250.000 $285.000 $250.000 $300.000 $323.650 $400.000
VEH SIG SEC (12")LED(YEL ARW)
EA 8.000 $217.000 $250.000 $285.000 $250.000 $300.000 $319.620 $400.000
VEH SIG SEC (12")LED(RED ARW)
EA 6.000 $229.000 $250.000 $285.000 $250.000 $300.000 $333.770 $400.000
PED SIG SEC (LED)(COUNTDOWN)
EA 32.000 $563.000 $650.000 $1,850.000 $800.000 $780.000 $783.120 $1,000.000
BACK PLATE (12")(3 SEC)
EA 4.000 $80.000 $75.000 $125.000 $90.000 $90.000 $120.410 $120.000
BACK PLATE (12")(4 SEC)
EA 2.000 $95.000 $80.000 $150.000 $100.000 $100.000 $130.050 $130.000
TRF SIG CBL (TY A)(12 AWG)(7 CONDR)
LF 8,835.000 $6.500 $4.000 $3.000 $1.000 $4.800 $3.240 $6.000
PED POLE ASSEMBLY
EA 20.000 $2,000.000 $3,200.000 $2,850.000 $2,500.000 $4,000.000 $2,891.380 $5,000.000
PED DETECT PUSH BUTTON (APS)
EA 38.000 $800.000 $1,100.000 $1,850.000 $800.000 $1,300.000 $1,076.290 $2,000.000
REMOVE TRAFFIC SIGNAL
EA 1.000 $1,600.000 $1,000.000 $6,500.000 $2,500.000 $1,200.000 $3,523.740 $2,000.000
CONC CRCK REPR(DISCRETE)(ROUT AND SEAL)
LF 990.000 $50.000 $15.000 $100.000 $50.000 $30.000 $95.140 $40.000
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $13,300.000 $17,000.000 $16,500.000 $14,000.000 $15,000.000 $11,893.860 $30,000.000
GROUND BOX W/ APRON (ADJUST)
EA 4.000 $1,000.000 $1,800.000 $650.000 $500.000 $2,160.000 $663.790 $3,000.000
TMA (STATIONARY)
DAY 211.000 $200.000 $100.000 $450.000 $300.000 $250.000 $704.750 $1,000.000
TMA (MOBILE OPERATION)
DAY 10.000 $180.000 $250.000 $850.000 $300.000 $500.000 $775.220 $2,000.000
VIVDS PROSR SYS
EA 1.000 $11,000.000 $8,000.000 $8,500.000 $8,000.000 $10,000.000 $9,747.360 $13,000.000
VIVDS CAM ASSY VAR LNS
EA 4.000 $3,400.000 $2,500.000 $8,000.000 $4,000.000 $3,000.000 $3,863.130 $4,000.000
VIVDS CNTRL SOFTWARE
EA 1.000 $1,100.000 $1,500.000 $8,000.000 $1,000.000 $1,800.000 $1,045.180 $2,000.000
VIVDS CABLING
LF 890.000 $3.250 $40.000 $3.000 $3.000 $4.800 $3.590 $6.000
Totals: $4,980,707.500 $4,596,548.000 $6,933,287.950 $6,992,425.500 $7,293,173.960 $8,270,837.200 $10,094,208.550