Show Job Controls
Bid Cobra

ROCKWALL FM 2453 (2363-01-007)

Items: 74

County: ROCKWALL
Length: N/A
Highway: FM 2453
District: DALLAS
Control Number: 2363-01-007
DBE Goal: N/A
Project: C 2363-1-7
Guaranty: N/A
Time: 160 WORKING DAYS
Engineer's Estimate: $2,874,971.95
Date: 01/09/2019 (7 years ago)
Contract Number: N/A
Type: PROVIDE ADDITIONAL PAVED SURFACE WIDTH
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (8)
E
Engineer's Estimate
$2,874,971.95
$2,753,944.73
Over/Under Est: -4.21% -$121,027.22
Over/Under Est: -3.4% -$97,810.73
Amt Left: 0.84% $23,216.49
Over/Under Est: 4.83% $138,836.74
Amt Left: 9.44% $259,863.96
Delta: -8.52% -$236,647.47
Over/Under Est: 10.4% $299,088.03
Amt Left: 15.26% $420,115.25
Delta: -5.32% -$160,251.29
Over/Under Est: 21.36% $614,076.16
Amt Left: 26.69% $735,103.38
Delta: -9.92% -$314,988.13
$3,666,835.50
Over/Under Est: 27.54% $791,863.55
Amt Left: 33.15% $912,890.77
Delta: -5.10% -$177,787.39
$3,769,795.46
Over/Under Est: 31.12% $894,823.51
Amt Left: 36.89% $1,015,850.73
Delta: -2.81% -$102,959.96
$4,621,734.92
Over/Under Est: 60.76% $1,746,762.97
Amt Left: 67.82% $1,867,790.19
Delta: -22.60% -$851,939.46

Bid Items & Bid Tabulations

74 Total 0 of 74
ROCKWALL  |  FM 2453  |  DALLAS  |  2363-01-007  |  01/09/2019  |  $2,874,971.95  |  C 2363-1-7  |  PROVIDE ADDITIONAL PAVED SURF WIDTH  |  160 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
A. K. GILLIS & SONS, INC.
D. L. LENNON INCORPORATED - CONTRACTOR
ED BELL CONSTRUCTION COMPANY
SEMA CONSTRUCTION, INC.
NEW WORLD CONTRACTING, LLC
A. L. HELMCAMP, INC.
ALTUS CONSTRUCTION LLC
FNH CONSTRUCTION, LLC
PREPARING ROW
STA 133.360 $950.000 $250.000 $386.000 $966.000 $2,375.000 $750.000 $850.000 $1,255.790 $2,338.000
REMOVING CONC (DRIVEWAYS)
SY 1,726.300 $15.000 $20.000 $25.000 $15.750 $9.500 $30.000 $25.000 $15.800 $20.000
REMOV STAB BASE AND ASPH PAV (10"-18")
SY 1,929.000 $10.000 $5.000 $10.000 $13.650 $7.000 $6.000 $14.000 $9.540 $20.000
EXCAVATION (ROADWAY)
CY 432.000 $14.000 $24.030 $15.000 $3.150 $6.000 $10.000 $15.000 $12.920 $20.000
SUBGRADE WIDENING (DENS CONT)
STA 126.010 $500.000 $188.960 $224.000 $315.000 $900.000 $1,150.000 $460.000 $725.380 $450.000
EMBANKMENT (FINAL)(DENS CONT)(TY C)
CY 5,960.000 $10.000 $15.000 $25.000 $3.150 $13.000 $11.000 $16.000 $20.960 $30.000
BACKFILL (TY A OR B)
STA 133.360 $150.000 $308.190 $268.000 $126.000 $185.000 $155.000 $300.000 $190.330 $450.000
ROAD GRADER WORK (ORD COMP)
STA 133.360 $250.000 $185.990 $304.000 $735.000 $500.000 $202.000 $120.000 $213.640 $450.000
DRILL SEEDING (PERM) (RURAL) (CLAY)
SY 105,967.000 $0.150 $0.100 $0.100 $0.100 $0.120 $0.150 $0.120 $0.220 $0.500
DRILL SEED (TEMP)(WARM OR COOL)
SY 26,493.000 $0.280 $0.070 $0.070 $0.050 $0.090 $0.110 $0.120 $0.270 $0.500
VEGETATIVE WATERING
MG 15,607.000 $1.250 $3.880 $0.010 $1.050 $1.000 $22.000 $1.000 $11.210 $10.000
FL BS (RDWY DEL) (TY D GR 1-2)
TON 5,561.000 $26.000 $28.730 $26.000 $21.500 $25.000 $75.000 $37.000 $37.400 $40.000
FL BS (CMP IN PLC)(TY D GR1-2)(12")
SY 42,214.000 $17.500 $17.820 $17.500 $18.900 $14.350 $18.000 $25.000 $24.510 $20.000
REWORK BS MTL (TY C) (11") (ORD COMP)
SY 30,677.000 $2.600 $2.260 $3.000 $2.500 $2.500 $3.000 $2.200 $2.650 $5.500
CEMENT
TON 255.400 $150.000 $125.000 $125.000 $180.000 $130.000 $130.000 $175.000 $156.380 $180.000
CEMENT TREAT (NEW BASE) (6")
SY 3,346.000 $2.100 $2.080 $5.000 $1.500 $5.300 $2.000 $5.000 $2.560 $5.000
CEMENT TREAT (MX EXST MTL & NW BS) (6")
SY 41,823.000 $2.000 $2.080 $2.500 $1.500 $4.000 $2.000 $3.000 $1.890 $5.000
SALV,HAUL & STKPL RCL APH PV (2")
SY 30,677.000 $2.500 $1.000 $4.500 $2.100 $0.750 $1.750 $2.500 $1.240 $10.000
EMULS ASPH (PRIME)(MS-2 OR SS-1)
GAL 8,441.280 $4.250 $3.860 $6.000 $5.000 $3.850 $4.500 $4.000 $3.820 $8.000
ASPH (CRS-2P)
GAL 10,552.400 $4.250 $4.140 $2.950 $3.750 $3.950 $4.500 $3.000 $3.280 $8.000
ASPH (AC-15P, AC-20-5TR OR AC-20XP)
GAL 24,058.000 $3.250 $3.980 $4.000 $3.450 $3.650 $4.500 $4.000 $3.500 $8.000
AGGR (TY-PB GR-4 OR TY-PL GR-4 ( SAC-B)
CY 352.600 $150.000 $149.270 $135.000 $163.000 $165.000 $95.000 $185.000 $101.010 $165.000
AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B)
CY 402.500 $120.000 $113.090 $105.000 $174.000 $180.000 $85.000 $160.000 $126.410 $165.000
TEMPORARY SPL SHORING
SF 124.000 $22.000 $85.000 $65.000 $63.000 $40.000 $210.000 $68.250 $47.030 $42.000
RIPRAP (CONC)(5 IN)
CY 20.100 $450.000 $425.000 $425.000 $525.000 $450.000 $400.000 $787.500 $590.640 $650.000
RC PIPE (CL III)(18 IN)
LF 1,554.000 $50.000 $45.000 $45.000 $63.000 $54.000 $38.000 $49.350 $49.750 $75.000
RC PIPE (CL III)(24 IN)
LF 86.000 $72.000 $60.000 $60.000 $168.000 $194.000 $35.000 $94.500 $159.440 $95.000
RC PIPE (CL III)(30 IN)
LF 12.000 $90.000 $75.000 $75.000 $210.000 $320.000 $50.000 $315.000 $202.520 $105.000
HEADWALL (CH - PW - 0) (DIA= 24 IN)
EA 1.000 $4,500.000 $4,000.000 $4,000.000 $6,300.000 $5,000.000 $4,000.000 $5,250.000 $10,138.790 $2,000.000
HEADWALL (CH - PW - 0) (DIA= 30 IN)
EA 1.000 $6,500.000 $5,000.000 $5,000.000 $6,825.000 $6,000.000 $6,500.000 $7,350.000 $8,626.500 $3,500.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 108.000 $750.000 $650.000 $650.000 $630.000 $750.000 $400.000 $945.000 $660.360 $1,000.000
SET (TY II) (24 IN) (RCP) (3: 1) (P)
EA 11.000 $1,300.000 $700.000 $700.000 $735.000 $850.000 $450.000 $1,050.000 $1,533.270 $2,000.000
SET (TY II) (30 IN) (RCP) (3: 1) (C)
EA 1.000 $1,800.000 $1,200.000 $1,200.000 $945.000 $1,200.000 $750.000 $1,575.000 $3,893.090 $2,650.000
CLEAN EXIST CULVERTS
EA 6.000 $1,450.000 $1,500.000 $1,500.000 $1,050.000 $2,500.000 $1,705.000 $2,100.000 $2,541.330 $1,500.000
REMOV STR (SET)
EA 108.000 $385.000 $250.000 $250.000 $210.000 $350.000 $40.000 $262.500 $405.240 $250.000
REMOV STR (HEADWALL)
EA 10.000 $1,125.000 $750.000 $750.000 $735.000 $1,250.000 $700.000 $1,050.000 $2,461.180 $2,500.000
REMOV STR (PIPE)
LF 1,332.000 $20.000 $15.000 $15.000 $7.350 $15.000 $23.000 $21.000 $17.000 $35.000
MOBILIZATION
LS 1.000 $280,000.000 $317,744.600 $69,000.000 $270,000.000 $317,000.000 $300,000.000 $350,000.000 $375,614.190 $400,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 8.000 $5,000.000 $6,000.000 $4,272.000 $18,900.000 $18,000.000 $1,800.000 $20,000.000 $14,699.430 $8,500.000
ROCK FILTER DAMS (INSTALL) (TY 1)
LF 120.000 $25.000 $25.000 $25.000 $22.050 $22.000 $27.000 $40.000 $64.500 $30.000
ROCK FILTER DAMS (REMOVE)
LF 120.000 $9.000 $10.000 $10.000 $8.400 $9.000 $14.000 $6.000 $19.800 $15.000
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 165.000 $20.000 $23.000 $23.000 $20.210 $21.000 $25.000 $10.000 $51.580 $45.000
CONSTRUCTION EXITS (REMOVE)
SY 165.000 $13.000 $10.000 $10.000 $7.350 $9.000 $12.000 $1.000 $19.580 $20.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 1,015.000 $1.800 $3.000 $3.000 $1.760 $2.100 $2.500 $5.000 $5.520 $4.000
TEMP SEDMT CONT FENCE (REMOVE)
LF 1,015.000 $0.500 $1.000 $1.000 $0.530 $1.000 $1.000 $1.000 $1.550 $2.000
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 170.000 $6.700 $5.000 $5.000 $3.680 $5.250 $11.000 $8.000 $7.920 $18.000
BIODEG EROSN CONT LOGS (REMOVE)
LF 170.000 $1.700 $1.000 $1.000 $0.680 $1.000 $6.000 $2.000 $1.940 $12.000
DRIVEWAYS (ACP)
SY 3,625.400 $36.000 $34.740 $43.770 $43.000 $40.000 $50.000 $50.000 $33.550 $42.000
DRIVEWAYS (CONC) (HES)
SY 1,675.000 $105.000 $96.060 $105.000 $126.000 $75.000 $75.000 $130.000 $111.150 $110.000
RUMBLE STRIPS (SHOULDER)
LF 23,715.000 $0.110 $0.110 $0.160 $0.120 $0.200 $0.500 $0.200 $0.350 $0.500
RUMBLE STRIPS (CENTERLINE)
LF 13,336.000 $0.150 $0.110 $0.160 $0.120 $0.220 $0.500 $0.300 $0.510 $0.500
MTL W-BEAM GD FEN (TIM POST)
LF 250.000 $20.000 $24.000 $19.600 $20.580 $18.000 $15.000 $19.000 $48.220 $25.000
DOWNSTREAM ANCHOR TERMINAL SECTION
EA 1.000 $1,075.000 $1,650.000 $975.000 $1,023.750 $1,080.000 $950.000 $1,000.000 $2,790.150 $1,850.000
GUARDRAIL END TREATMENT (INSTALL)
EA 1.000 $2,525.000 $2,850.000 $2,525.000 $2,651.250 $2,900.000 $2,300.000 $2,400.000 $5,974.820 $2,850.000
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 31.000 $480.000 $220.000 $160.000 $191.630 $100.000 $125.000 $220.000 $475.480 $650.000
MAILBOX INSTALL-M (TWW-POST) TY 4
EA 1.000 $550.000 $525.000 $750.000 $630.000 $500.000 $450.000 $550.000 $1,742.240 $650.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 15.000 $525.000 $465.000 $500.000 $488.250 $300.000 $300.000 $480.000 $1,583.560 $850.000
IN SM RD SN SUP&AM TYS80(1)SA(U)
EA 2.000 $900.000 $875.000 $1,135.000 $918.750 $600.000 $600.000 $580.000 $2,254.810 $850.000
INSTL OM ASSM (OM-2Z)(FLX)GND(BI)
EA 12.000 $75.000 $45.000 $55.000 $47.250 $22.000 $25.000 $110.000 $236.080 $100.000
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI)
EA 4.000 $28.000 $28.000 $28.000 $29.400 $10.000 $15.000 $16.000 $85.260 $100.000
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 889.000 $0.550 $2.000 $5.000 $1.500 $1.050 $5.000 $0.700 $3.440 $5.000
REFL PAV MRK TY I (W)8"(SLD)(100MIL)
LF 370.000 $1.150 $2.000 $2.000 $2.100 $1.580 $2.000 $3.000 $2.320 $6.000
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 45.000 $6.000 $8.000 $8.000 $8.400 $5.500 $8.000 $22.000 $16.470 $20.000
REFL PAV MRK TY I (W)(ARROW)(100MIL)
EA 4.000 $145.000 $145.000 $145.000 $152.250 $120.000 $150.000 $215.000 $317.920 $350.000
REFL PAV MRK TY I (W)(WORD)(100MIL)
EA 4.000 $180.000 $175.000 $175.000 $183.750 $160.000 $177.000 $255.000 $383.110 $350.000
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 24,448.000 $0.650 $0.450 $0.450 $0.470 $0.450 $0.500 $0.560 $0.420 $0.500
RE PM W/RET REQ TY I (W)6"(SLD)(100MIL)
LF 2,224.000 $0.900 $0.650 $0.650 $0.680 $0.600 $1.000 $0.690 $1.770 $1.000
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 2,710.000 $1.000 $0.500 $0.500 $0.530 $0.600 $0.750 $0.640 $0.800 $1.000
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 5,401.000 $0.470 $0.450 $0.450 $0.470 $0.600 $0.500 $0.690 $1.010 $1.000
REFL PAV MRKR TY II-A-A
EA 355.000 $11.000 $4.500 $4.500 $4.730 $4.500 $5.000 $5.500 $9.380 $15.000
FULL - WIDTH MOWING
CYC 2.000 $1,650.000 $1,500.000 $1,500.000 $2,100.000 $1,300.000 $2,133.000 $3,000.000 $6,209.700 $3,000.000
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $14,000.000 $12,000.000 $25,000.000 $11,550.000 $12,250.000 $6,000.000 $10,000.000 $12,214.110 $12,500.000
TMA (STATIONARY)
EA 2.000 $8,000.000 $5,000.000 $25,000.000 $7,350.000 $15,000.000 $32,000.000 $10,000.000 $16,420.000 $550.000
TMA (MOBILE OPERATION)
HR 16.000 $35.000 $100.000 $80.000 $52.500 $75.000 $150.000 $65.000 $138.140 $550.000
Totals: $2,874,971.950 $2,753,944.774 $2,777,161.228 $3,013,808.695 $3,174,059.988 $3,489,048.110 $3,666,835.500 $3,769,795.506 $4,621,734.920