Show Job Controls
Bid Cobra

ROCKWALL FM 1141 (1290-01-012)

Items: 82

County: ROCKWALL
Length: N/A
Highway: FM 1141
District: DALLAS
Control Number: 1290-01-012
DBE Goal: N/A
Project: C 1290-1-12
Guaranty: N/A
Time: 177 WORKING DAYS
Engineer's Estimate: $2,684,303.36
Date: 04/04/2018 (8 years ago)
Contract Number: N/A
Type: GR, BASE, ACP OVERLAY, PVMT MKGS
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (8)
E
Engineer's Estimate
$2,684,303.36
Over/Under Est: 2.48% $66,436.63
Over/Under Est: 4.59% $123,102.71
Amt Left: 2.06% $56,666.08
Over/Under Est: 13.61% $365,443.89
Amt Left: 10.87% $299,007.26
Delta: -8.63% -$242,341.18
$3,255,155.04
Over/Under Est: 21.27% $570,851.68
Amt Left: 18.34% $504,415.05
Delta: -6.74% -$205,407.79
Over/Under Est: 23.26% $624,381.47
Amt Left: 20.28% $557,944.84
Delta: -1.64% -$53,529.79
Over/Under Est: 28.48% $764,460.79
Amt Left: 25.38% $698,024.16
Delta: -4.23% -$140,079.32
Over/Under Est: 48.63% $1,305,278.14
Amt Left: 45.04% $1,238,841.51
Delta: -15.68% -$540,817.35
$4,676,612.40
Over/Under Est: 74.22% $1,992,309.04
Amt Left: 70.01% $1,925,872.41
Delta: -17.22% -$687,030.90

Bid Items & Bid Tabulations

82 Total 0 of 82
ROCKWALL  |  FM 1141  |  DALLAS  |  1290-01-012  |  04/04/2018  |  $2,684,303.36  |  C 1290-1-12  |  GR, BASE, ACP OVERLAY, PVMT MKGS  |  177 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
D. L. LENNON INCORPORATED - CONTRACTOR
OLDCASTLE MATERIALS TEXAS, INC.
ED BELL CONSTRUCTION COMPANY
A. L. HELMCAMP, INC.
A. K. GILLIS & SONS, INC.
RAGLE CONSTRUCTION, INC.
REYNOLDS ASPHALT & CONSTRUCTION COMPANY
FNH CONSTRUCTION, LLC
PREPARING ROW
STA 100.700 $1,000.000 $413.000 $1,322.000 $735.000 $2,300.000 $499.000 $3,400.000 $1,000.000 $2,000.000
REMOVING CONC (DRIVEWAYS)
SY 733.000 $20.000 $12.000 $16.000 $12.600 $16.000 $12.000 $15.000 $19.000 $20.000
REMOV STAB BASE AND ASPH PAV (0"-12")
SY 3,022.000 $7.000 $12.000 $13.000 $9.450 $6.000 $12.000 $6.000 $13.000 $20.000
EXCAVATION (ROADWAY)
CY 990.000 $20.000 $22.500 $8.000 $12.600 $10.000 $13.980 $110.000 $28.000 $20.000
SUBGRADE WIDENING (DENS CONT)
STA 100.700 $350.000 $360.000 $342.000 $525.000 $125.000 $666.730 $144.000 $300.000 $250.000
EMBANKMENT (FINAL)(DENS CONT)(TY C)
CY 4,771.000 $9.000 $14.000 $15.000 $17.850 $10.000 $25.380 $20.000 $36.000 $35.000
BACKFILL (TY A OR B)
STA 129.800 $170.000 $290.000 $164.000 $210.000 $200.000 $305.740 $170.000 $250.000 $250.000
ROAD GRADER WORK (ORD COMP)
STA 100.700 $200.000 $230.000 $0.010 $840.000 $120.000 $551.730 $170.000 $110.000 $250.000
COMPOST MANUF TOPSOIL (4")
SY 47,420.000 $1.600 $0.850 $0.910 $0.600 $0.500 $1.350 $0.880 $1.100 $2.000
DRILL SEEDING (PERM) (URBAN) (CLAY)
SY 47,420.000 $0.150 $0.083 $0.110 $0.200 $0.150 $0.080 $0.110 $0.130 $0.500
DRILL SEED (TEMP)(WARM OR COOL)
SY 18,900.000 $0.150 $0.095 $0.150 $0.100 $0.200 $0.100 $0.150 $0.180 $0.500
VEGETATIVE WATERING
MG 8,397.000 $12.000 $0.010 $0.010 $1.000 $5.000 $4.810 $10.000 $22.000 $38.000
FL BS (RDWY DEL) (TY D GR 1-2)
TON 4,076.000 $25.000 $28.000 $19.650 $21.000 $35.000 $26.550 $32.000 $25.000 $45.000
FL BS (CMP IN PLC)(TY D GR1-2)(12")
SY 32,434.000 $17.000 $17.000 $16.000 $21.000 $26.000 $18.400 $18.000 $20.000 $30.000
REWORK BS MTL (TY C) (11") (ORD COMP)
SY 25,614.000 $1.500 $3.120 $4.000 $3.750 $2.000 $3.390 $2.850 $1.500 $4.250
CEMENT
TON 162.000 $137.000 $140.000 $150.000 $189.000 $185.000 $135.000 $150.000 $175.000 $171.000
CEMENT TREAT (MX EXST MTL & NW BS) (6")
SY 25,614.000 $2.000 $4.000 $1.530 $1.250 $2.200 $3.570 $2.250 $3.500 $4.250
EMULS ASPH (PRIME)(MS-2 OR SS-1)
GAL 5,122.800 $3.500 $7.500 $3.750 $4.750 $2.800 $4.260 $3.950 $4.500 $4.500
ASPH (CRS-2P)
GAL 8,150.000 $2.600 $5.000 $3.100 $3.330 $3.000 $4.330 $3.100 $4.500 $6.000
ASPH (AC-15P, AC-20-5TR OR AC-20XP)
GAL 6,846.000 $3.000 $5.000 $3.100 $3.330 $4.200 $3.820 $3.000 $5.700 $6.500
AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B)
CY 312.000 $130.000 $115.000 $145.000 $144.000 $125.000 $125.260 $136.000 $275.000 $300.000
SUPERPAVE MIXTURES SP-D SAC-B PG64-22
TON 4,453.000 $75.000 $80.000 $73.000 $81.500 $82.000 $81.400 $76.700 $85.000 $95.000
FLEXIBLE PAVEMENT STRUCTURE REPAIR(10")
SY 1,147.000 $60.000 $83.000 $40.000 $52.500 $35.000 $69.100 $58.920 $45.000 $85.000
PLANE ASPH CONC PAV (2")
SY 5,392.000 $1.800 $2.720 $1.800 $2.100 $1.900 $1.720 $2.000 $2.300 $4.000
PLANE ASPH CONC PAV (3")
SY 27,523.000 $1.800 $2.720 $1.800 $2.250 $2.200 $1.720 $2.000 $2.500 $5.000
CUT & RESTORE ASPH PAVING
SY 87.000 $95.000 $150.000 $150.000 $240.000 $170.000 $250.000 $45.000 $125.000 $200.000
TRENCH EXCAVATION PROTECTION
LF 29.000 $2.000 $10.000 $5.000 $42.000 $6.000 $10.000 $1.000 $85.000 $3.500
TEMPORARY SPL SHORING
SF 1,151.400 $40.000 $40.000 $25.000 $31.540 $28.000 $65.000 $39.520 $36.000 $42.000
RIPRAP (STONE COMMON)(DRY)(12 IN)
CY 33.000 $125.000 $120.000 $100.000 $210.000 $113.000 $166.190 $140.000 $150.000 $185.000
CONC BOX CULV (8 FT X 5 FT)
LF 18.000 $480.000 $600.000 $925.000 $840.000 $1,100.000 $600.000 $900.000 $2,600.000 $1,250.000
RC PIPE (CL III)(18 IN)
LF 898.000 $20.000 $35.000 $52.000 $52.500 $56.000 $35.000 $60.000 $150.000 $65.000
RC PIPE (CL III)(24 IN)
LF 168.000 $60.000 $50.000 $105.000 $63.000 $114.000 $50.000 $65.000 $180.000 $85.000
RC PIPE (CL III)(30 IN)
LF 125.000 $80.000 $65.000 $135.000 $84.000 $148.000 $65.000 $80.000 $175.000 $105.000
RC PIPE (CL III)(36 IN)
LF 144.000 $107.000 $80.000 $172.000 $147.000 $190.000 $80.000 $95.000 $390.000 $125.000
RC PIPE (CL III)(48 IN)
LF 23.000 $240.000 $145.000 $260.000 $315.000 $290.000 $145.000 $160.000 $2,500.000 $250.000
HEADWALL (CH - PW - S) (DIA= 48 IN)
EA 1.000 $9,000.000 $8,000.000 $10,000.000 $12,600.000 $12,000.000 $8,000.000 $15,000.000 $17,000.000 $5,500.000
WINGWALL (PW - 1) (HW=7 FT)
EA 2.000 $13,700.000 $15,000.000 $14,000.000 $13,650.000 $16,000.000 $15,000.000 $30,000.000 $20,000.000 $10,000.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 64.000 $800.000 $525.000 $665.000 $735.000 $800.000 $525.000 $810.000 $2,700.000 $1,250.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 12.000 $1,100.000 $825.000 $820.000 $1,050.000 $900.000 $825.000 $1,200.000 $4,200.000 $1,500.000
SET (TY II) (30 IN) (RCP) (6: 1) (C)
EA 2.000 $3,200.000 $1,900.000 $2,050.000 $2,520.000 $2,300.000 $1,900.000 $2,000.000 $5,700.000 $2,500.000
SET (TY II) (30 IN) (RCP) (6: 1) (P)
EA 4.000 $2,300.000 $1,900.000 $2,050.000 $2,520.000 $2,300.000 $1,900.000 $2,000.000 $6,000.000 $3,000.000
SET (TY II) (36 IN) (RCP) (3: 1) (C)
EA 6.000 $3,000.000 $2,200.000 $2,600.000 $2,100.000 $2,800.000 $2,200.000 $2,500.000 $7,500.000 $3,500.000
SET (TY II) (48 IN) (RCP) (3: 1) (C)
EA 4.000 $3,500.000 $3,600.000 $4,120.000 $3,150.000 $4,600.000 $3,600.000 $4,500.000 $12,500.000 $5,500.000
CLEAN EXIST CULVERTS
EA 4.000 $1,700.000 $800.000 $2,200.000 $840.000 $2,300.000 $800.000 $2,000.000 $2,500.000 $1,500.000
REMOV STR (WINGWALL)
EA 6.000 $4,000.000 $350.000 $1,050.000 $1,050.000 $1,200.000 $350.000 $1,200.000 $1,300.000 $2,500.000
REMOV STR (PIPE)
LF 1,229.000 $15.000 $10.000 $15.200 $10.500 $20.000 $10.000 $20.000 $50.000 $30.000
REMOV STR (BOX CULVERT)
LF 2.000 $70.000 $50.000 $155.000 $630.000 $180.000 $50.000 $280.000 $1,100.000 $500.000
MOBILIZATION
LS 1.000 $245,000.000 $239,000.000 $280,688.000 $262,000.000 $280,000.000 $337,212.160 $340,000.000 $275,000.000 $400,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 9.000 $10,000.000 $4,901.000 $19,000.000 $21,000.000 $10,000.000 $22,000.000 $22,300.000 $12,000.000 $8,500.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 50.000 $26.000 $42.000 $41.000 $26.090 $45.000 $33.000 $40.500 $46.000 $30.000
ROCK FILTER DAMS (REMOVE)
LF 50.000 $7.000 $15.000 $15.200 $8.520 $8.000 $10.000 $15.110 $17.000 $15.000
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 70.000 $22.000 $20.000 $31.500 $19.700 $20.000 $40.000 $31.200 $38.000 $40.000
CONSTRUCTION EXITS (REMOVE)
SY 70.000 $7.500 $9.250 $17.650 $8.520 $5.000 $10.000 $17.530 $21.000 $20.000
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 300.000 $2.000 $3.500 $5.800 $4.530 $8.000 $4.400 $5.040 $6.000 $18.000
BIODEG EROSN CONT LOGS (REMOVE)
LF 300.000 $0.500 $0.650 $2.100 $0.530 $2.000 $1.000 $0.650 $2.400 $10.000
INTERSECTIONS (CONC)
SY 272.000 $80.000 $90.000 $115.000 $84.000 $120.000 $85.000 $90.000 $120.000 $85.000
INTERSECTIONS (ACP)
SY 1,006.000 $30.000 $35.000 $32.000 $50.000 $48.000 $95.700 $55.000 $52.000 $45.000
DRIVEWAYS (ACP)
SY 1,340.000 $30.000 $39.000 $48.000 $50.000 $42.000 $103.400 $55.000 $52.000 $45.000
DRIVEWAYS (CONC) (HES)
SY 461.000 $60.000 $90.000 $145.000 $105.000 $145.000 $85.000 $100.000 $150.000 $125.000
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 20.000 $420.000 $170.000 $235.000 $239.630 $220.000 $205.000 $205.000 $260.000 $650.000
MAILBOX INSTALL-M (TWW-POST) TY 4
EA 1.000 $700.000 $730.000 $615.000 $639.000 $630.000 $595.000 $595.000 $700.000 $650.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 73.000 $525.000 $442.000 $465.000 $468.600 $500.000 $475.000 $475.000 $525.000 $650.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 3.000 $580.000 $640.000 $615.000 $628.350 $610.000 $580.000 $580.000 $700.000 $650.000
IN SM RD SN SUP&AM TYS80(1)SA(U-BM)
EA 2.000 $900.000 $1,080.000 $745.000 $745.500 $870.000 $825.000 $825.000 $850.000 $650.000
REMOVE SM RD SN SUP&AM
EA 26.000 $60.000 $45.000 $85.000 $85.200 $100.000 $75.000 $75.000 $95.000 $500.000
INSTL OM ASSM (OM-2Z)(FLX)GND
EA 8.000 $55.000 $35.000 $49.000 $51.120 $55.000 $50.000 $50.000 $55.000 $100.000
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 1,751.000 $0.400 $3.000 $1.000 $2.100 $0.600 $2.000 $0.750 $2.000 $5.000
REFL PAV MRK TY I (W)8"(SLD)(100MIL)
LF 716.000 $0.750 $1.500 $0.850 $1.600 $1.050 $0.780 $1.500 $1.200 $6.000
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 117.000 $4.500 $6.250 $6.200 $6.660 $7.500 $5.900 $6.250 $7.000 $20.000
REFL PAV MRK TY I (W)(ARROW)(100MIL)
EA 12.000 $100.000 $105.000 $122.000 $111.830 $145.000 $117.000 $105.000 $170.000 $250.000
REFL PAV MRK TY I (W)(WORD)(100MIL)
EA 8.000 $115.000 $140.000 $152.000 $149.100 $180.000 $141.000 $140.000 $200.000 $250.000
REFL PAV MRK TY I (Y)12"(SLD)(100MIL)
LF 310.000 $3.000 $4.250 $3.250 $4.530 $3.500 $3.000 $4.250 $4.800 $20.000
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 24,031.000 $0.260 $0.380 $0.420 $0.400 $0.500 $0.400 $0.380 $0.600 $0.500
RE PM W/RET REQ TY I (W)6"(BRK)(100MIL)
LF 36.000 $0.700 $1.500 $5.350 $1.600 $1.050 $5.000 $1.500 $1.200 $6.000
RE PM W/RET REQ TY I (W)6"(SLD)(100MIL)
LF 2,428.000 $0.550 $0.500 $0.520 $0.530 $0.800 $0.500 $0.500 $1.200 $6.000
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 1,050.000 $0.270 $0.420 $0.430 $0.450 $0.500 $0.400 $0.420 $0.600 $1.000
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 22,310.000 $0.260 $0.380 $0.430 $0.400 $0.500 $0.400 $0.380 $0.600 $0.500
REFL PAV MRKR TY I-C
EA 37.000 $2.500 $4.250 $5.300 $4.530 $7.500 $5.000 $4.250 $5.000 $15.000
REFL PAV MRKR TY II-A-A
EA 366.000 $2.400 $3.500 $3.650 $3.730 $6.000 $3.400 $3.500 $4.500 $15.000
FULL - WIDTH MOWING
CYC 5.000 $3,000.000 $950.000 $950.000 $1,750.000 $1,400.000 $4,450.000 $800.000 $3,000.000 $5,000.000
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $11,000.000 $22,500.000 $18,500.000 $2,500.000 $6,000.000 $12,000.000 $4,500.000 $16,000.000 $16,500.000
TMA (STATIONARY)
EA 2.000 $520.000 $15,000.000 $8,050.000 $5,000.000 $15,000.000 $2,500.000 $5,000.000 $28,000.000 $30,000.000
Totals: $2,684,303.360 $2,750,739.990 $2,807,406.077 $3,049,747.256 $3,255,155.040 $3,308,684.842 $3,448,764.158 $3,989,581.500 $4,676,612.400