Show Job Controls
Bid Cobra

RED RIVER FM 1158 (0427-02-009)

Items: 72

County: RED RIVER
Length: N/A
Highway: FM 1158
District: PARIS
Control Number: 0427-02-009
DBE Goal: N/A
Project: STP 2018(279)
Guaranty: N/A
Time: 110 WORKING DAYS
Engineer's Estimate: $2,703,451.22
Date: 11/03/2017 (8 years ago)
Contract Number: N/A
Type: REHABILITATION OF EXISTING ROAD
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (10)
E
Engineer's Estimate
$2,703,451.22
Over/Under Est: -24.53% -$663,079.68
Over/Under Est: -22.78% -$615,756.11
Amt Left: 2.32% $47,323.57
$2,286,484.56
Over/Under Est: -15.42% -$416,966.66
Amt Left: 12.06% $246,113.02
Delta: -9.52% -$198,789.45
Over/Under Est: -13.86% -$374,764.29
Amt Left: 14.13% $288,315.39
Delta: -1.85% -$42,202.37
Over/Under Est: -13.22% -$357,517.24
Amt Left: 14.98% $305,562.44
Delta: -0.74% -$17,247.05
Over/Under Est: -11.09% -$299,821.41
Amt Left: 17.8% $363,258.27
Delta: -2.46% -$57,695.83
$2,443,067.92
Over/Under Est: -9.63% -$260,383.30
Amt Left: 19.74% $402,696.38
Delta: -1.64% -$39,438.11
Over/Under Est: 6.06% $163,743.03
Amt Left: 40.52% $826,822.71
Delta: -17.36% -$424,126.33
Over/Under Est: 21.68% $586,219.78
Amt Left: 61.23% $1,249,299.46
Delta: -14.73% -$422,476.75
$4,655,774.50
Over/Under Est: 72.22% $1,952,323.28
Amt Left: 128.18% $2,615,402.96
Delta: -41.53% -$1,366,103.50

Bid Items & Bid Tabulations

72 Total 0 of 72
RED RIVER  |  FM 1158  |  PARIS  |  0427-02-009  |  11/03/2017  |  $2,703,451.22  |  STP 2018(279)  |  REHAB OF EXIST ROAD  |  110 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
D. L. LENNON INCORPORATED - CONTRACTOR
HIGHWAY 19 CONSTRUCTION LLC
CDM HOLDINGS, LLC
FRITCHER CONSTRUCTION SERVICES
A. K. GILLIS & SONS, INC.
SAMMY GIST ENTERPRISES, INC.
H. V. CAVER, INC.
LONGVIEW BRIDGE AND ROAD, LTD.
STATELINE CONSTRUCTION, LLC
FNH CONSTRUCTION, LLC
PREPARING ROW
STA 200.900 $1,200.000 $245.000 $245.000 $125.000 $600.000 $245.000 $345.000 $700.000 $570.000 $395.000 $1,000.000
REMOVING CONC (RIPRAP)
SY 17.000 $20.250 $12.000 $25.000 $100.000 $12.600 $12.000 $12.600 $12.000 $110.000 $100.000 $20.000
SUBGRADE WIDENING (ORD COMP)
STA 200.900 $178.000 $96.000 $125.000 $195.000 $150.000 $148.150 $225.000 $200.000 $260.000 $224.000 $450.000
EMBANKMENT (FINAL)(ORD COMP)(TY B)
CY 112.000 $32.000 $35.000 $30.000 $75.000 $30.000 $37.070 $50.000 $20.000 $30.000 $45.000 $35.000
BACKFILL (TY B)
STA 200.900 $177.500 $128.000 $125.000 $125.000 $150.000 $148.150 $225.000 $190.000 $195.000 $425.000 $250.000
ROAD GRADER WORK (ORD COMP)
STA 200.900 $208.000 $141.000 $125.000 $150.000 $150.000 $345.690 $250.000 $150.000 $175.000 $150.000 $250.000
BROADCAST SEED (TEMP) (WARM)
SY 44,645.000 $0.100 $0.050 $0.050 $0.050 $0.053 $0.050 $0.060 $0.050 $0.200 $0.150 $0.500
BROADCAST SEED (TEMP) (COOL)
SY 44,645.000 $0.100 $0.054 $0.054 $0.060 $0.057 $0.050 $0.060 $0.050 $0.200 $0.150 $0.500
STRAW/HAY MLCH SEED(PERM)(RURAL)(CLAY)
SY 89,289.000 $0.250 $0.200 $0.200 $0.200 $0.210 $0.200 $0.230 $0.200 $0.400 $0.350 $0.500
VEGETATIVE WATERING
MG 1,500.100 $14.000 $0.010 $0.100 $25.000 $10.000 $4.370 $0.010 $5.000 $22.000 $13.000 $50.000
PROOF ROLLING
HR 12.000 $99.000 $35.000 $100.000 $100.000 $75.000 $100.900 $1.000 $55.000 $100.000 $100.000 $150.000
FL BS (RDWY DEL) (TY A GR 4)
TON 27,032.000 $24.500 $21.850 $23.900 $25.200 $24.000 $23.030 $25.000 $24.000 $28.000 $34.750 $35.000
REWORK BS MATL (TY C)(9")(ORD COMP)
SY 40,294.000 $2.800 $2.100 $2.000 $2.400 $1.400 $2.000 $2.250 $2.920 $2.250 $4.850 $6.500
REWORKING BS MTL (TY C) (14")(ORD COMP)
SY 58,042.000 $3.300 $1.400 $0.750 $2.000 $1.650 $2.390 $3.000 $1.270 $2.500 $4.650 $8.500
CEMENT
TON 1,177.000 $132.000 $133.000 $135.000 $132.550 $150.000 $140.000 $127.000 $140.000 $146.000 $140.000 $170.000
CEMENT TRT (MX EXST MTL & NW BS)(10")
SY 58,152.000 $3.200 $2.150 $2.840 $1.900 $2.000 $1.890 $1.640 $2.750 $2.300 $3.300 $4.250
ASPH (AC-20-5TR)
GAL 47,687.000 $4.150 $3.030 $3.030 $3.000 $3.070 $3.030 $2.750 $3.150 $3.500 $3.000 $5.000
ASPH (RC-250)
GAL 8,128.000 $4.450 $7.250 $3.910 $3.500 $5.790 $6.990 $4.500 $4.500 $5.000 $6.000 $5.000
AGGR (TY-B GR-5 OR TY-L GR-5)
CY 209.000 $80.000 $175.000 $104.000 $50.000 $131.250 $81.090 $100.000 $79.000 $93.000 $130.000 $200.000
AGGR (TY-PB GR-4 OR TY-PL GR-4 SAC-A)
CY 485.000 $103.000 $125.000 $108.000 $85.000 $123.900 $121.190 $120.000 $120.000 $150.000 $120.000 $200.000
AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B)
CY 555.000 $92.000 $84.000 $73.000 $60.000 $87.150 $95.420 $100.000 $90.000 $95.000 $90.000 $200.000
TRENCH EXCAVATION PROTECTION
LF 220.000 $7.500 $10.000 $5.000 $10.000 $10.500 $10.000 $10.500 $10.000 $19.000 $10.000 $3.500
RIPRAP (STONE COMMON)(DRY)(8 IN)
CY 77.000 $200.000 $150.000 $180.000 $115.000 $75.000 $100.630 $100.000 $110.000 $178.000 $165.000 $185.000
RIPRAP (STONE COMMON)(DRY)(12 IN)
CY 6.000 $250.000 $175.000 $180.000 $115.000 $85.000 $100.630 $100.000 $215.000 $200.000 $210.000 $185.000
RIPRAP (STONE PROTECTION)(12 IN)
CY 54.000 $200.000 $188.000 $180.000 $115.000 $85.000 $100.630 $100.000 $110.000 $200.000 $165.000 $185.000
CONC BOX CULV (5 FT X 3 FT)(EXTEND)
LF 37.000 $650.000 $425.000 $400.000 $1,000.000 $446.250 $425.000 $446.000 $425.000 $915.000 $625.000 $1,000.000
CONC BOX CULV (7 FT X 3 FT)(EXTEND)
LF 28.000 $800.000 $450.000 $400.000 $1,000.000 $472.500 $450.000 $473.000 $450.000 $1,070.000 $770.000 $1,000.000
RC PIPE (CL III)(18 IN)
LF 436.000 $49.000 $35.000 $32.000 $36.000 $36.750 $35.000 $37.000 $35.000 $55.000 $55.000 $85.000
RC PIPE (CL III)(24 IN)
LF 82.000 $63.000 $45.000 $45.000 $60.000 $47.250 $45.000 $47.000 $45.000 $80.000 $90.000 $105.000
RC PIPE (CL III)(30 IN)
LF 4.000 $75.000 $70.000 $57.000 $85.000 $73.500 $70.000 $74.000 $70.000 $120.000 $150.000 $125.000
WINGWALL (PW - 2) (HW=7 FT)
EA 2.000 $10,700.000 $15,000.000 $9,300.000 $10,000.000 $15,750.000 $15,000.000 $16,000.000 $15,000.000 $24,000.000 $11,500.000 $20,000.000
SET (TY I)(S= 5 FT)(HW= 5 FT)(3:1) (C)
EA 1.000 $7,500.000 $8,000.000 $8,000.000 $9,500.000 $8,400.000 $8,000.000 $8,500.000 $8,000.000 $15,000.000 $5,860.000 $20,000.000
SET (TY I)(S= 7 FT)(HW= 4 FT)(3:1) (C)
EA 6.000 $8,200.000 $7,500.000 $9,000.000 $7,750.000 $7,875.000 $7,500.000 $8,200.000 $7,500.000 $14,000.000 $9,210.000 $25,000.000
SET (TY II) (18 IN) (RCP) (3: 1) (C)
EA 2.000 $495.000 $450.000 $450.000 $440.000 $472.500 $450.000 $500.000 $450.000 $700.000 $650.000 $1,850.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 54.000 $600.000 $525.000 $525.000 $505.000 $551.250 $525.000 $550.000 $525.000 $650.000 $695.000 $1,850.000
SET (TY II) (24 IN) (RCP) (3: 1) (C)
EA 3.000 $645.000 $575.000 $550.000 $600.000 $603.750 $575.000 $600.000 $575.000 $800.000 $840.000 $2,000.000
SET (TY II) (24 IN) (RCP) (4: 1) (C)
EA 5.000 $670.000 $700.000 $625.000 $700.000 $735.000 $700.000 $735.000 $700.000 $900.000 $840.000 $2,200.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 12.000 $930.000 $825.000 $900.000 $880.000 $866.250 $825.000 $870.000 $825.000 $1,000.000 $910.000 $2,500.000
SET (TY II) (30 IN) (RCP) (3: 1) (C)
EA 2.000 $1,100.000 $850.000 $1,050.000 $865.000 $892.500 $850.000 $900.000 $850.000 $1,200.000 $1,000.000 $3,000.000
SET (TY II) (30 IN) (RCP) (4: 1) (C)
EA 2.000 $1,400.000 $1,050.000 $1,175.000 $1,025.000 $1,102.500 $1,050.000 $1,200.000 $1,050.000 $1,400.000 $1,000.000 $3,000.000
SET (TY II) (36 IN) (RCP) (6: 1) (P)
EA 2.000 $4,250.000 $4,300.000 $3,376.000 $3,200.000 $4,515.000 $4,300.000 $4,600.000 $4,300.000 $4,500.000 $2,200.000 $5,000.000
REMOV & RE - LAY PIPE (15 IN)
LF 4.000 $40.000 $20.000 $20.000 $50.000 $21.000 $20.000 $21.000 $20.000 $247.000 $400.000 $150.000
REMOV & RE - LAY PIPE (18 IN)
LF 8.000 $32.000 $25.000 $20.000 $50.000 $26.250 $25.000 $28.000 $25.000 $138.000 $400.000 $150.000
REMOV & RE - LAY PIPE (24 IN)
LF 4.000 $40.000 $30.000 $20.000 $50.000 $31.500 $30.000 $32.000 $30.000 $290.000 $400.000 $150.000
REMOV STR (PIPE)
LF 234.000 $25.000 $10.000 $10.000 $15.000 $10.500 $10.000 $11.000 $10.000 $40.000 $11.000 $30.000
MOBILIZATION
LS 1.000 $169,731.000 $83,500.000 $150,000.000 $135,000.000 $195,500.000 $235,624.640 $250,000.000 $261,000.000 $200,000.000 $318,000.000 $400,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 14.000 $2,500.000 $2,258.000 $1,214.000 $7,500.000 $4,000.000 $4,850.000 $1,500.000 $1,500.000 $2,400.000 $3,100.000 $8,500.000
ROCK FILTER DAMS (INSTALL) (TY 1)
LF 360.000 $24.000 $24.830 $21.090 $21.500 $22.150 $20.000 $23.000 $21.100 $55.000 $26.000 $30.000
ROCK FILTER DAMS (REMOVE)
LF 360.000 $8.250 $8.860 $10.000 $5.000 $10.000 $8.000 $9.000 $9.000 $17.000 $9.000 $15.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 1,110.000 $3.000 $2.700 $2.100 $2.150 $2.250 $3.000 $3.500 $2.100 $6.000 $2.650 $4.000
TEMP SEDMT CONT FENCE (REMOVE)
LF 1,110.000 $0.750 $1.120 $1.000 $1.000 $1.000 $0.900 $1.050 $0.900 $1.550 $1.000 $2.000
INTERSECTIONS (SURF TREAT)
SY 188.000 $22.000 $25.000 $35.000 $90.000 $19.430 $17.560 $30.000 $20.000 $28.000 $40.000 $100.000
DRIVEWAYS (ACP)
SY 137.000 $32.000 $40.000 $35.000 $50.000 $34.000 $23.060 $30.000 $100.000 $35.000 $69.000 $65.000
DRIVEWAYS (SURF TREAT)
SY 262.000 $22.000 $25.000 $25.000 $36.000 $19.430 $17.560 $30.000 $24.500 $45.000 $25.000 $65.000
TURNOUTS (SURF TREAT)
SY 435.000 $29.000 $25.000 $25.000 $33.000 $19.430 $17.560 $30.000 $27.000 $45.000 $25.000 $65.000
DRIVEWAYS (BASE)
SY 769.000 $11.000 $15.000 $10.000 $30.500 $7.000 $13.450 $15.000 $11.000 $22.500 $30.000 $20.000
MAILBOX INSTALL-S (TWG-POST) TY 4
EA 13.000 $206.000 $180.000 $205.000 $255.000 $360.280 $205.000 $210.000 $195.000 $260.000 $400.000 $650.000
MAILBOX INSTALL-M (TWG-POST) TY 4
EA 2.000 $435.000 $290.000 $415.000 $375.000 $499.420 $415.000 $445.000 $385.000 $470.000 $500.000 $650.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 89.000 $465.000 $400.000 $425.000 $510.000 $576.530 $425.000 $475.000 $420.000 $660.000 $650.000 $650.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 4.000 $600.000 $535.000 $525.000 $590.000 $669.000 $525.000 $550.000 $495.000 $970.000 $700.000 $650.000
IN SM RD SN SUP&AM TYS80(1)SA(T)
EA 1.000 $450.000 $250.000 $696.000 $750.000 $912.340 $695.000 $800.000 $699.000 $1,000.000 $700.000 $650.000
REMOVE SM RD SN SUP&AM
EA 60.000 $55.000 $75.000 $150.000 $100.000 $114.210 $75.000 $60.000 $80.000 $85.000 $250.000 $500.000
INSTL OM ASSM (OM-2Z)(FLX)GND
EA 28.000 $50.000 $35.000 $35.000 $46.000 $69.980 $50.000 $60.000 $45.000 $68.000 $75.000 $100.000
WK ZN PAV MRK NON-REMOV (Y)4"(BRK)
LF 4,550.000 $0.210 $0.220 $0.220 $0.220 $0.210 $0.200 $0.240 $0.220 $0.250 $0.250 $2.000
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 32,151.000 $0.180 $0.200 $0.200 $0.200 $0.210 $0.200 $0.220 $0.200 $0.250 $0.250 $0.500
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 2,065.000 $0.400 $3.000 $0.500 $1.000 $1.580 $2.000 $1.000 $1.400 $2.000 $2.000 $5.000
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 40,100.000 $0.250 $0.350 $0.350 $0.360 $0.400 $0.380 $0.390 $0.350 $0.500 $0.400 $0.500
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 4,550.000 $0.250 $0.400 $0.400 $0.410 $0.460 $0.430 $0.440 $0.400 $0.600 $0.450 $0.500
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 32,151.000 $0.240 $0.350 $0.350 $0.360 $0.420 $0.400 $0.390 $0.350 $0.600 $0.400 $0.500
REFL PAV MRKR TY II-A-A
EA 504.000 $2.600 $3.300 $3.300 $3.400 $3.520 $3.350 $3.650 $3.300 $4.500 $3.750 $15.000
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $10,000.000 $10,000.000 $5,000.000 $3,000.000 $10,000.000 $12,000.000 $5,000.000 $7,500.000 $14,000.000 $14,000.000 $16,500.000
TMA (STATIONARY)
DAY 110.000 $230.000 $100.000 $200.000 $100.000 $100.000 $150.000 $175.000 $300.000 $375.000 $320.000 $350.000
Totals: $2,703,451.220 $2,040,371.541 $2,087,695.110 $2,286,484.560 $2,328,686.940 $2,345,933.998 $2,403,629.811 $2,443,067.920 $2,867,194.250 $3,289,671.000 $4,655,774.500