Show Job Controls
Bid Cobra

PALO PINTO FM 2951 (0362-07-009)

Items: 90

County: PALO PINTO
Length: N/A
Highway: FM 2951
District: FORT WORTH
Control Number: 0362-07-009
DBE Goal: N/A
Project: STP 1902(261)
Guaranty: N/A
Time: 256 WORKING DAYS
Engineer's Estimate: $5,903,651.55
Date: 09/03/2020 (5 years ago)
Contract Number: N/A
Type: RESURFACE ROADWAY
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (7)
E
Engineer's Estimate
$5,903,651.55
$4,867,458.16
Over/Under Est: -17.55% -$1,036,193.39
$5,176,380.54
Over/Under Est: -12.32% -$727,271.01
Amt Left: 6.35% $308,922.38
$5,418,495.89
Over/Under Est: -8.22% -$485,155.66
Amt Left: 11.32% $551,037.73
Delta: -4.68% -$242,115.35
Over/Under Est: -1.31% -$77,551.97
Amt Left: 19.69% $958,641.42
Delta: -7.52% -$407,603.69
Over/Under Est: 1.25% $73,947.30
Amt Left: 22.81% $1,110,140.69
Delta: -2.60% -$151,499.27
$6,035,620.07
Over/Under Est: 2.24% $131,968.52
Amt Left: 24% $1,168,161.91
Delta: -0.97% -$58,021.22
Over/Under Est: 18.5% $1,092,140.00
Amt Left: 43.73% $2,128,333.39
Delta: -15.91% -$960,171.48

Bid Items & Bid Tabulations

90 Total 0 of 90
PALO PINTO  |  FM 2951  |  FORT WORTH  |  0362-07-009  |  09/03/2020  |  $5,903,651.55  |  STP 1902(261)  |  RESURF ROADWAY  |  256 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
FOUTSCO PAVING COMPANY, LLC
SMITH & COMPANY
JAGOE-PUBLIC COMPANY
SEMA CONSTRUCTION, INC.
EUROVIA ATLANTIC COAST LLC
A. L. HELMCAMP, INC.
JAY MILLS CONTRACTING, INCORPORATED
PREPARING ROW
STA 195.590 $2,000.000 $1,750.000 $289.000 $950.000 $2,978.000 $675.000 $1,200.000 $4,000.000
REMOVING CONC (DRIVEWAYS)
SY 987.000 $20.000 $20.000 $14.500 $19.710 $10.000 $19.000 $40.000 $15.000
EXCAVATION (ROADWAY)
CY 4,675.000 $15.000 $40.000 $13.500 $9.250 $14.300 $21.000 $40.000 $20.000
EMBANKMENT (FINAL)(DENS CONT)(TY B)
CY 4,166.000 $10.000 $20.000 $33.500 $31.250 $14.300 $44.500 $40.000 $40.000
EMBANKMENT (FINAL)(DENS CONT)(TY D)
CY 4,675.000 $8.000 $20.000 $7.900 $12.000 $11.000 $26.500 $40.000 $20.000
BACKFILL (TY B)
STA 195.590 $240.000 $300.000 $372.000 $222.000 $112.000 $180.000 $200.000 $350.000
COMPOST MANUF TOPSOIL (4")
SY 21,976.000 $1.000 $1.850 $0.900 $1.260 $1.000 $0.900 $1.500 $1.500
BROADCAST SEED (PERM) (RURAL) (CLAY)
SY 21,976.000 $0.500 $0.100 $0.400 $0.190 $0.320 $0.380 $0.170 $0.420
BROADCAST SEED (TEMP) (WARM)
SY 10,988.000 $0.200 $0.170 $0.400 $0.190 $0.290 $0.380 $0.170 $0.420
BROADCAST SEED (TEMP) (COOL)
SY 10,988.000 $0.200 $0.100 $0.400 $0.190 $0.290 $0.380 $0.180 $0.420
VEGETATIVE WATERING
MG 1,560.000 $25.000 $25.000 $13.500 $26.780 $18.000 $36.000 $15.000 $20.000
SOIL RETENTION BLANKETS (CL 1) (TY A)
SY 21,976.000 $1.000 $1.150 $0.900 $0.950 $1.350 $0.880 $1.200 $1.000
SALV, HAUL & STKPL RCL APH PV (6 TO 8")
SY 12,237.000 $15.000 $3.250 $6.050 $5.110 $7.200 $6.300 $15.000 $10.000
FLEXIBLE PAVEMENT STRUCTURE REPAIR(10")
SY 3,600.000 $70.000 $45.500 $44.000 $52.000 $61.000 $61.000 $75.000 $52.800
PLAN & TEXT ASPH CONC PAV(0" TO 2")
SY 123.000 $2.000 $12.000 $19.500 $16.270 $28.000 $18.000 $7.000 $20.000
CEM STABIL BKFL
CY 361.000 $160.000 $125.000 $126.000 $212.000 $175.000 $200.000 $160.000 $220.000
CUT & RESTORING PAV
SY 222.000 $150.000 $50.000 $151.000 $81.360 $80.000 $73.000 $110.000 $120.000
FLOWABLE BACKFILL
CY 9.000 $150.000 $350.000 $353.000 $196.100 $300.000 $185.000 $210.000 $300.000
TRENCH EXCAVATION PROTECTION
LF 136.000 $3.000 $12.000 $12.000 $10.600 $5.000 $10.000 $11.000 $10.000
TEMPORARY SPL SHORING
SF 157.000 $20.000 $75.000 $80.500 $84.800 $110.000 $80.000 $60.000 $150.000
CL A CONC (DITCH INTERCEPTOR STRUCTURE)
CY 5.000 $650.000 $650.000 $75.500 $794.990 $700.000 $750.000 $1,000.000 $950.000
RIPRAP (CONC)(4 IN)
CY 62.000 $500.000 $450.000 $454.000 $567.090 $415.000 $667.000 $580.000 $565.000
RIPRAP (STONE COMMON)(DRY)(18 IN)
CY 177.000 $100.000 $100.000 $166.000 $212.000 $98.000 $130.000 $115.000 $125.000
RIPRAP (MOW STRIP)(4 IN)
CY 107.000 $590.000 $550.000 $554.000 $567.090 $450.000 $618.000 $580.000 $600.000
GABION MATTRESSES (GALV)(18 IN)
SY 3,008.000 $90.000 $90.000 $105.000 $90.100 $90.000 $95.500 $85.000 $105.000
GABIONS (3' X 3')(GALV)
CY 502.000 $200.000 $200.000 $244.000 $212.000 $156.000 $221.000 $190.000 $230.000
RC PIPE (CL III)(18 IN)
LF 375.000 $70.000 $50.000 $50.500 $53.000 $71.000 $53.000 $51.000 $70.000
RC PIPE (CL III)(24 IN)
LF 385.000 $85.000 $96.000 $97.000 $72.080 $106.000 $71.000 $62.000 $80.000
RC PIPE (CL III)(36 IN)
LF 58.000 $135.000 $160.000 $161.000 $121.900 $175.000 $115.000 $136.000 $150.000
RC PIPE (CL IV)(18 IN)
LF 50.000 $75.000 $60.000 $60.500 $63.600 $120.000 $60.000 $56.000 $75.000
RC PIPE (CL IV)(24 IN)
LF 87.000 $90.000 $125.000 $126.000 $90.100 $102.000 $85.000 $85.000 $100.000
RC PIPE (CL IV)(36 IN)
LF 150.000 $75.000 $165.000 $166.000 $148.400 $192.000 $140.000 $145.000 $180.000
RC PIPE (ARCH)(CL III)(DES 1)
LF 212.000 $190.000 $170.000 $171.000 $148.400 $154.000 $140.000 $145.000 $180.000
INLET(COMPL)(DROP)(TY 1)(1 GRATE)
EA 3.000 $6,000.000 $3,000.000 $3,024.000 $3,709.940 $3,900.000 $3,500.000 $3,200.000 $5,000.000
HEADWALL (CH - PW - 0) (DIA= 18 IN)
EA 3.000 $2,000.000 $3,000.000 $3,024.000 $5,617.900 $5,500.000 $5,300.000 $2,800.000 $5,850.000
HEADWALL (CH - PW - 0) (DIA= 24 IN)
EA 3.000 $4,650.000 $4,000.000 $4,032.000 $6,677.890 $7,500.000 $6,300.000 $3,700.000 $7,000.000
HEADWALL (CH - PW - 0) (DIA= 36 IN)
EA 2.000 $6,450.000 $8,500.000 $8,569.000 $12,719.790 $15,500.000 $12,000.000 $9,000.000 $13,500.000
SET (TY II) (18 IN) (RCP) (4: 1) (C)
EA 1.000 $640.000 $800.000 $806.000 $794.990 $800.000 $750.000 $900.000 $1,000.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 15.000 $880.000 $850.000 $857.000 $900.980 $900.000 $850.000 $1,000.000 $1,200.000
SET (TY II) (24 IN) (RCP) (4: 1) (C)
EA 1.000 $1,200.000 $900.000 $907.000 $869.190 $900.000 $820.000 $1,000.000 $1,200.000
SET (TY II) (24 IN) (RCP) (4: 1) (P)
EA 1.000 $1,125.000 $900.000 $907.000 $869.190 $900.000 $820.000 $1,100.000 $1,200.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 5.000 $1,850.000 $1,000.000 $1,008.000 $1,112.980 $1,200.000 $1,050.000 $1,200.000 $1,600.000
SET (TY II) (36 IN) (RCP) (4: 1) (C)
EA 6.000 $2,750.000 $3,500.000 $3,528.000 $3,126.950 $4,000.000 $2,950.000 $2,600.000 $3,000.000
SET (TY II) (DES 1) (RCP) (6: 1) (P)
EA 12.000 $3,200.000 $1,250.000 $1,260.000 $1,139.480 $1,500.000 $1,075.000 $2,000.000 $1,600.000
CLEAN EXIST CULVERTS
EA 1.000 $2,650.000 $2,500.000 $2,520.000 $2,119.960 $5,000.000 $2,000.000 $2,500.000 $5,000.000
REMOV STR (SET)
EA 28.000 $450.000 $650.000 $655.000 $212.000 $500.000 $200.000 $550.000 $400.000
REMOV STR (PIPE)
LF 534.000 $25.000 $25.000 $25.000 $10.600 $26.000 $10.000 $21.000 $22.000
REMOV STR (PIPE)
EA 16.000 $420.000 $800.000 $806.000 $238.500 $1,200.000 $225.000 $370.000 $500.000
REMOV STR (RET WALL)
LF 140.000 $45.000 $65.000 $65.500 $53.000 $36.000 $57.430 $35.000 $70.000
MOBILIZATION
LS 1.000 $584,000.000 $480,000.000 $400,000.000 $525,000.000 $582,500.000 $550,000.000 $550,000.000 $690,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 12.000 $10,000.000 $14,000.000 $27,000.000 $4,000.000 $17,500.000 $35,000.000 $18,000.000 $26,000.000
ROCK FILTER DAMS (INSTALL) (TY 1)
LF 1,132.000 $30.000 $15.000 $19.000 $26.500 $31.000 $18.920 $34.000 $21.000
ROCK FILTER DAMS (INSTALL) (TY 3)
LF 111.000 $65.000 $25.000 $62.000 $53.000 $90.000 $61.400 $44.000 $68.000
ROCK FILTER DAMS (REMOVE)
LF 1,243.000 $10.000 $5.000 $6.900 $8.480 $13.500 $6.840 $14.000 $8.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 18,482.000 $2.500 $2.000 $2.000 $3.180 $2.100 $2.000 $2.100 $2.500
TEMP SEDMT CONT FENCE (REMOVE)
LF 18,482.000 $0.700 $0.010 $0.450 $0.530 $0.450 $0.440 $0.450 $0.500
BIODEG EROSN CONT LOGS (INSTL) (8")
LF 26.000 $3.000 $7.000 $8.050 $5.300 $12.000 $8.000 $12.000 $9.000
BIODEG EROSN CONT LOGS (REMOVE)
LF 26.000 $1.500 $1.000 $4.050 $5.300 $1.000 $4.000 $1.100 $4.500
CONSTRUCTING DETOURS
SY 535.000 $55.000 $90.000 $227.000 $60.000 $30.000 $63.350 $67.000 $100.000
DRIVEWAYS (CONC)
SY 934.000 $85.000 $75.000 $101.000 $85.000 $65.000 $110.000 $110.000 $110.000
DRIVEWAYS (ACP)
SY 4,315.000 $35.000 $23.700 $39.500 $51.000 $30.000 $56.000 $55.000 $75.000
TURNOUTS (ACP)
SY 219.000 $70.000 $23.000 $98.000 $53.000 $38.000 $65.000 $45.000 $85.000
MTL W-BEAM GD FEN (TIM POST)
LF 1,737.500 $25.000 $19.000 $19.000 $22.260 $22.000 $19.000 $21.000 $23.250
GUARDRAIL END TREATMENT (INSTALL)
EA 10.000 $2,650.000 $2,300.000 $2,470.000 $2,543.960 $2,600.000 $2,450.000 $2,900.000 $2,640.000
MAILBOX INSTALL-M (TWG-POST) TY 1
EA 22.000 $500.000 $275.000 $282.000 $317.990 $400.000 $325.000 $400.000 $330.000
MAILBOX INSTALL-S (WC-POST) TY 3
EA 7.000 $190.000 $150.000 $175.000 $185.500 $170.000 $195.500 $170.000 $192.500
MAILBOX INSTALL-D (WC-POST) TY 3
EA 6.000 $200.000 $175.000 $178.000 $222.600 $190.000 $225.000 $190.000 $231.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 63.000 $490.000 $420.000 $413.000 $455.790 $425.000 $415.000 $450.000 $473.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 31.000 $590.000 $500.000 $524.000 $551.190 $550.000 $590.000 $560.000 $572.000
IN SM RD SN SUP&AM TY10BWG(2)SA(P)
EA 3.000 $1,250.000 $950.000 $958.000 $985.780 $1,000.000 $1,070.000 $1,000.000 $1,025.000
IN SM RD SN SUP&AM TYS80(1)SA(T)
EA 1.000 $570.000 $1,000.000 $1,003.000 $1,483.970 $1,050.000 $745.000 $1,100.000 $1,540.000
IN SM RD SN SUP&AM TYS80(1)SA(U)
EA 1.000 $820.000 $800.000 $801.000 $847.990 $850.000 $985.000 $850.000 $880.000
REMOVE SM RD SN SUP&AM
EA 94.000 $90.000 $75.000 $75.500 $84.800 $80.000 $75.000 $80.000 $100.000
INSTL DEL ASSM (D-SW)SZ (BRF)GF1 (BI)
EA 22.000 $40.000 $25.000 $18.000 $31.800 $28.000 $18.000 $30.000 $33.000
INSTL OM ASSM (OM-2Z)(FLX)GND
EA 14.000 $160.000 $45.000 $45.500 $58.300 $46.000 $105.000 $48.000 $65.000
INSTL OM ASSM (OM-3R)(TWT)GND
EA 7.000 $210.000 $300.000 $302.000 $190.800 $305.000 $185.000 $320.000 $200.000
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 1,962.000 $1.000 $2.000 $0.950 $0.900 $0.550 $1.270 $0.650 $3.000
REFL PAV MRK TY I (W)4"(DOT)(100MIL)
LF 83.000 $1.250 $4.000 $1.000 $1.060 $1.050 $1.000 $1.100 $1.100
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 36,671.000 $0.500 $0.410 $0.350 $0.350 $0.350 $0.330 $0.350 $0.360
REF PROF PAV MRK TY I(Y)4"(SLD)(100MIL)
LF 39,188.000 $0.700 $0.800 $0.600 $0.640 $0.640 $0.600 $0.650 $0.660
PREFAB PAV MRK TY C (W) (24") (SLD)
LF 433.000 $15.000 $12.500 $13.000 $13.780 $13.500 $13.000 $14.000 $14.300
REFL PAV MRKR TY II-A-A
EA 491.000 $4.000 $3.000 $4.050 $4.240 $4.100 $4.000 $4.300 $4.400
DITCH CLEANING AND RESHAPING (FOOT)
LF 30.000 $2.000 $270.000 $23.500 $171.100 $13.000 $120.000 $19.000 $150.000
D-GR HMA TY-B PG64-22
TON 20,113.000 $80.000 $30.000 $62.500 $73.750 $72.000 $73.000 $71.000 $74.800
SP MIXES SP-C SAC-A PG70-28
TON 8,648.000 $100.000 $137.250 $89.500 $101.250 $101.500 $96.000 $97.000 $102.300
TACK COAT
GAL 15,022.000 $3.500 $0.010 $4.900 $3.600 $2.600 $4.650 $2.000 $2.900
PREFORMED IN-LANE(TRANS) RUMBLE STRIP
LF 80.000 $45.000 $25.000 $9.050 $9.540 $10.000 $9.000 $10.000 $9.900
DEAD END ROADWAY BARRICADE
LF 40.000 $178.500 $30.000 $136.000 $53.000 $40.000 $56.000 $120.000 $1,000.000
TMA (STATIONARY)
DAY 150.000 $200.000 $0.010 $121.000 $242.580 $185.000 $325.000 $300.000 $300.000
TMA (MOBILE OPERATION)
HR 450.000 $25.000 $0.010 $30.500 $43.850 $75.000 $80.000 $20.000 $30.000
Totals: $5,903,651.550 $4,867,458.160 $5,176,380.540 $5,418,495.890 $5,826,099.580 $5,977,598.850 $6,035,620.070 $6,995,791.555