Show Job Controls
Bid Cobra

NAVARRO FM 3243 (3325-01-014)

Items: 103

County: NAVARRO
Length: N/A
Highway: FM 3243
District: DALLAS
Control Number: 3325-01-014
DBE Goal: N/A
Project: C 3325-1-14
Guaranty: N/A
Time: 241 WORKING DAYS
Engineer's Estimate: $6,524,789.42
Date: 06/29/2022 (3 years ago)
Contract Number: N/A
Type: REHABILITATE EXISTING ROADWAY
Mail/Deliver Bids To: N/A
JUAN PAREDES
AMANDA MCKITTRICK
Actions:
Notice HCS Excel Tabs Print Print Notice
Bidders (5)
E
Engineer's Estimate
$6,524,789.42
$5,724,413.87
Over/Under Est: -12.27% -$800,375.55
Over/Under Est: -5.65% -$368,329.16
Amt Left: 7.55% $432,046.39
Over/Under Est: -4.44% -$289,753.70
Amt Left: 8.92% $510,621.85
Delta: -1.28% -$78,575.46
Over/Under Est: -0.16% -$10,611.30
Amt Left: 13.8% $789,764.25
Delta: -4.48% -$279,142.40
Over/Under Est: 6.27% $409,352.73
Amt Left: 21.13% $1,209,728.28
Delta: -6.45% -$419,964.03
Subcontractor Percentage Amount
HOUSTON CONST TODAY INC 1.83% $104,756.77
FORTSON CONTRACTING, INC. 0.45% $25,759.86
STRIPE-A-ZONE, LLC 0.00% $0.00
TRAFFIC HIGHWAY MAINTENANCE, LLC 0.00% $0.00
BAHENA CONSTRUCTION CO.,INC. 0.00% $0.00
MURRAY CONSTRUCTION 0.00% $0.00
AREA WIDE PROTECTIVE, INC. 0.00% $0.00
WOLFE CONSTRUCTION GROUP, INCORPORATED 0.00% $0.00
COLD CREEK CONSTRUCTION, LTD 0.00% $0.00
Total: 2.28% $130,516.63

Bid Items & Bid Tabulations

103 Total 0 of 103
NAVARRO  |  FM 3243  |  DALLAS  |  3325-01-014  |  06/29/2022  |  $6,524,789.42  |  C 3325-1-14  |  REHAB EXIST ROADWAY  |  241 WORKING DAYS
Alt
Item Code
Description
Unit
Quantity
Engineer's Estimate
A. L. HELMCAMP, INC.
A. K. GILLIS & SONS, LLC
BIG CREEK CONSTRUCTION, LTD.
KNIFE RIVER CORPORATION - SOUTH
D. L. LENNON INCORPORATED - CONTRACTOR
PREPARING ROW
STA 267.410 $800.000 $750.000 $349.440 $700.000 $331.200 $668.000
REMOVING STAB BASE AND ASPH PAV (2"-6")
SY 4,943.000 $10.000 $7.000 $13.500 $7.000 $4.200 $5.000
EXCAVATION (ROADWAY)
CY 616.000 $7.000 $10.000 $22.750 $23.000 $19.350 $15.000
SUBGRADE WIDENING (ORD COMP)
STA 266.150 $185.000 $130.000 $210.500 $350.000 $150.000 $185.000
EMBANKMENT (FINAL)(ORD COMP)(TY C)
CY 21,218.000 $15.000 $3.250 $10.900 $15.000 $17.250 $9.000
BACKFILL (TY A OR B)
STA 266.150 $155.000 $155.000 $210.500 $200.000 $215.000 $266.000
ROAD GRADER WORK (DENS CONT)
SY 266.150 $155.000 $15.000 $210.500 $5.000 $105.000 $304.000
COMPOST MANUF TOPSOIL (4")
SY 171,381.000 $1.010 $0.800 $0.920 $1.000 $1.060 $0.920
BLOCK SODDING
SY 577.000 $5.750 $6.300 $10.000 $6.500 $6.100 $10.000
DRILL SEEDING (PERM) (RURAL) (CLAY)
SY 170,804.000 $0.150 $0.150 $0.150 $0.160 $0.190 $0.150
DRILL SEED (TEMP)(WARM OR COOL)
SY 170,804.000 $0.150 $0.110 $0.100 $0.120 $0.180 $0.100
VEGETATIVE WATERING
MG 25,409.000 $2.500 $0.010 $1.410 $1.000 $0.010 $0.010
FL BS (RDWY DEL) (TY D GR 1-2)
TON 17,743.000 $29.000 $37.000 $32.260 $25.000 $24.400 $39.000
FL BS (CMP IN PLC)(TY D GR1-2)(12")
SY 82,802.000 $20.000 $19.000 $21.790 $22.000 $18.600 $26.020
REWORK BS MTL (TY B) (6") (ORD COMP)
SY 1,716.000 $4.000 $0.900 $5.150 $6.000 $1.100 $5.000
REWORK BS MTL (TY C) (6") (ORD COMP)
SY 74,692.000 $2.250 $0.900 $2.190 $1.500 $1.000 $3.000
CEMENT
TON 444.000 $185.000 $224.000 $200.000 $230.000 $220.000 $275.000
CEMENT TREAT (MX EXST MTL & NW BS) (6")
SY 88,717.000 $1.750 $1.300 $1.990 $2.000 $1.500 $4.130
EMULS ASPH (PRIME)(MS-2 OR SS-1)
GAL 16,560.000 $3.700 $4.600 $4.530 $4.000 $3.800 $6.000
ASPH (CRS-2P)
GAL 28,256.000 $3.560 $4.600 $4.850 $4.000 $4.650 $6.000
ASPH (RC-250)
GAL 7,728.000 $3.800 $5.600 $5.690 $5.000 $6.250 $7.500
AGGR (TY-B GR-5 OR TY-L GR-5)
CY 221.000 $150.000 $149.000 $147.420 $125.000 $205.000 $145.000
ASPH (AC-15P, AC-20-5TR OR AC-20XP)
GAL 20,816.000 $4.750 $7.000 $5.600 $4.750 $3.600 $8.000
AGGR (TY-PB GR-4 OR TY-PL GR-4 ( SAC-B)
CY 214.000 $124.060 $200.000 $169.950 $150.000 $240.000 $160.000
AGGR (TY-B GR-4 OR TY-L GR-4 SAC-B)
CY 274.000 $145.940 $140.000 $152.310 $110.000 $196.000 $155.000
AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B)
CY 263.000 $175.000 $211.000 $152.450 $110.000 $221.000 $155.000
CUT & RESTORE ASPH PAVING
SY 360.000 $100.000 $112.000 $15.000 $150.000 $42.000 $150.000
TRENCH EXCAVATION PROTECTION
LF 590.000 $9.000 $15.800 $15.000 $15.000 $7.600 $15.000
RIPRAP (CONC)(CL C)
CY 91.000 $450.000 $530.000 $500.000 $525.000 $553.300 $500.000
RIPRAP (STONE COMMON)(DRY)(12 IN)
CY 303.000 $350.000 $290.000 $250.000 $150.000 $190.000 $141.000
RC PIPE (CL III)(15 IN)
LF 153.000 $60.000 $41.000 $40.000 $50.000 $85.000 $40.000
RC PIPE (CL III)(30 IN)
LF 139.000 $125.000 $100.000 $95.000 $105.000 $145.000 $95.000
RC PIPE (CL III)(42 IN)
LF 270.000 $225.000 $163.000 $155.000 $160.000 $249.000 $155.000
RC PIPE (CL III)(48 IN)
LF 264.000 $250.000 $200.000 $190.000 $200.000 $290.000 $190.000
RC PIPE (CL IV)(18 IN)
LF 72.000 $75.000 $80.000 $75.000 $85.000 $105.000 $75.000
RC PIPE (CL IV)(24 IN)
LF 340.000 $135.000 $110.000 $105.000 $110.000 $137.000 $105.000
HEADWALL (CH - FW - 0) (DIA= 18 IN)
EA 2.000 $5,000.000 $4,250.000 $4,000.000 $4,500.000 $7,535.000 $4,000.000
HEADWALL (CH - FW - 0) (DIA= 36 IN)
EA 4.000 $9,000.000 $8,500.000 $8,000.000 $10,000.000 $9,260.000 $8,000.000
HEADWALL (CH - FW - 15) (DIA= 30 IN)
EA 2.000 $8,000.000 $5,600.000 $5,300.000 $5,500.000 $7,670.000 $5,300.000
HEADWALL (CH - FW - 30) (DIA= 30 IN)
EA 2.000 $12,000.000 $5,300.000 $5,000.000 $5,500.000 $7,880.000 $5,000.000
HEADWALL (CH - FW - 30) (DIA= 42 IN)
EA 2.000 $17,000.000 $11,000.000 $10,000.000 $10,000.000 $8,691.000 $10,000.000
HEADWALL (CH - FW - 45) (DIA= 24 IN)
EA 4.000 $8,500.000 $5,300.000 $5,000.000 $5,500.000 $7,595.000 $5,000.000
HEADWALL (CH - FW - 45) (DIA= 48 IN)
EA 2.000 $19,000.000 $11,600.000 $11,000.000 $15,000.000 $13,188.000 $11,000.000
HEADWALL (CH - PW - 0) (DIA= 15 IN)
EA 1.000 $6,000.000 $3,700.000 $3,500.000 $4,000.000 $7,636.000 $3,500.000
WINGWALL (FW - 0) (HW=6 FT)
EA 1.000 $11,000.000 $12,500.000 $12,000.000 $15,000.000 $9,705.000 $12,000.000
SET (TY II) (15 IN) (RCP) (6: 1) (P)
EA 11.000 $700.000 $530.000 $500.000 $600.000 $1,260.000 $500.000
SET (TY II) (24 IN) (RCP) (3: 1) (C)
EA 2.000 $1,150.000 $950.000 $900.000 $1,000.000 $1,212.000 $900.000
SET (TY II) (42 IN) (RCP) (3: 1) (C)
EA 6.000 $4,200.000 $5,300.000 $5,000.000 $5,000.000 $4,573.000 $5,000.000
REMOV STR (WINGWALL)
EA 23.000 $2,700.000 $1,100.000 $1,000.000 $1,500.000 $846.000 $1,000.000
REMOV STR (HEADWALL)
EA 2.000 $2,044.530 $1,100.000 $1,000.000 $1,500.000 $846.000 $1,000.000
REMOV STR (PIPE)
LF 2,907.000 $13.000 $11.000 $10.000 $12.000 $12.000 $10.000
MOBILIZATION
LS 1.000 $593,162.770 $410,000.000 $518,485.000 $603,000.000 $651,365.000 $365,300.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 14.000 $8,500.000 $6,000.000 $7,320.000 $5,000.000 $34,195.000 $8,908.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 180.000 $35.000 $30.000 $32.000 $30.000 $31.500 $32.000
ROCK FILTER DAMS (INSTALL) (TY 3)
LF 220.000 $54.560 $38.000 $56.000 $60.000 $41.300 $56.000
ROCK FILTER DAMS (REMOVE)
LF 400.000 $11.310 $18.200 $10.000 $5.000 $20.250 $10.000
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 246.000 $12.500 $10.000 $25.000 $15.000 $26.000 $25.000
CONSTRUCTION EXITS (REMOVE)
SY 246.000 $4.500 $3.000 $10.000 $5.000 $10.000 $10.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 16,188.000 $2.670 $3.200 $3.000 $3.500 $4.650 $3.000
TEMP SEDMT CONT FENCE (REMOVE)
LF 16,188.000 $0.510 $0.700 $0.500 $0.500 $0.700 $0.500
BIODEG EROSN CONT LOGS (INSTL) (18")
LF 452.000 $4.000 $5.000 $5.000 $6.000 $5.150 $5.000
BIODEG EROSN CONT LOGS (REMOVE)
LF 452.000 $1.200 $1.600 $1.000 $1.000 $1.650 $1.000
INTERSECTIONS (ACP)
SY 1,052.000 $50.000 $48.200 $35.050 $45.000 $46.550 $31.600
DRIVEWAYS (ACP)
SY 4,316.000 $66.740 $54.500 $34.700 $37.000 $42.650 $31.250
RUMBLE STRIPS (SHOULDER) ASPHALT
LF 50,732.000 $0.220 $0.230 $0.230 $0.150 $0.300 $0.270
RUMBLE STRIPS (CENTERLINE) ASPHALT
LF 25,366.000 $0.220 $0.230 $0.230 $0.150 $0.450 $0.270
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 32.000 $260.180 $290.000 $275.000 $300.000 $300.000 $360.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 86.000 $625.000 $650.000 $620.000 $700.000 $675.000 $890.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 6.000 $675.000 $760.000 $725.000 $800.000 $788.000 $925.000
IN SM RD SN SUP&AM TYS80(1)SA(U)
EA 2.000 $1,130.000 $1,200.000 $1,095.000 $1,500.000 $1,190.000 $1,990.000
REMOVE SM RD SN SUP&AM
EA 65.000 $150.300 $110.000 $100.000 $100.000 $108.000 $75.000
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI)
EA 10.000 $30.000 $30.000 $28.000 $50.000 $31.000 $55.000
INSTL OM ASSM (OM-2Z)(WFLX)GND(BI)
EA 30.000 $151.080 $65.000 $60.000 $75.000 $65.000 $55.000
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 53,482.000 $0.210 $0.400 $0.600 $0.400 $0.400 $0.350
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 166.000 $1.350 $1.600 $2.250 $2.000 $1.000 $5.000
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 180.000 $6.000 $11.000 $20.000 $10.000 $10.000 $6.250
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 44,522.000 $0.420 $0.500 $0.450 $0.500 $0.510 $0.430
RE PM W/RET REQ TY I (W)6"(SLD)(100MIL)
LF 3,300.000 $0.600 $0.750 $0.600 $0.700 $0.760 $0.610
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 2,158.000 $0.450 $0.700 $0.480 $0.700 $0.710 $0.430
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 22,525.000 $0.430 $0.500 $0.450 $0.500 $0.510 $0.430
REF PROF PAV MRK TY I(W)4"(SLD)(100MIL)
LF 44,522.000 $0.600 $0.800 $0.700 $0.750 $0.800 $0.710
REF PROF PAV MRK TY I(Y)4"(BRK)(100MIL)
LF 2,158.000 $0.810 $1.100 $0.720 $1.000 $1.100 $0.910
REF PROF PAV MRK TY I(Y)4"(SLD)(100MIL)
LF 25,525.000 $0.690 $0.800 $0.700 $0.750 $0.800 $0.710
REFL PAV MRKR TY II-A-A
EA 675.000 $4.500 $5.300 $5.000 $5.000 $5.450 $4.500
FULL - WIDTH MOWING
CYC 3.000 $2,600.000 $3,000.000 $3,000.000 $3,500.000 $5,435.000 $5,000.000
SP MIXES SP-C SAC-B PG64-22
TON 654.000 $100.000 $140.000 $140.000 $125.000 $145.500 $140.000
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $9,000.000 $12,000.000 $12,000.000 $9,500.000 $2,720.000 $8,500.000
TMA (STATIONARY)
DAY 200.000 $200.000 $150.000 $100.000 $180.000 $2.850 $200.000
TMA (MOBILE OPERATION)
HR 100.000 $64.910 $50.000 $100.000 $25.000 $89.000 $200.000
1
RC PIPE (CL III)(18 IN)
LF 1,257.000 $70.770 $45.200 $43.000 $55.000 $91.000 $43.000
1
RC PIPE (CL III)(24 IN)
LF 304.000 $87.610 $70.000 $65.000 $70.000 $116.000 $65.000
1
RC PIPE (CL III)(36 IN)
LF 354.000 $155.000 $125.000 $120.000 $135.000 $197.000 $120.000
1
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 92.000 $1,000.000 $710.000 $675.000 $800.000 $1,266.000 $675.000
1
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 12.000 $1,300.000 $1,200.000 $1,100.000 $1,250.000 $1,527.000 $1,100.000
1
SET (TY II) (36 IN) (RCP) (6: 1) (P)
EA 4.000 $3,500.000 $6,250.000 $6,000.000 $6,000.000 $3,565.000 $6,000.000
1A
RC PIPE (CL III)(24 IN)
LF 130.000 $87.610 $0.000 $0.000 $0.000 $0.000 $0.000
1A
RC PIPE (CL III)(36 IN)
LF 306.000 $155.000 $0.000 $0.000 $0.000 $0.000 $0.000
1A
SET (TY II) (18 IN) (HDPE) (6: 1) (P)
EA 92.000 $1,000.000 $0.000 $0.000 $0.000 $0.000 $0.000
1A
SET (TY II) (24 IN) (HDPE) (6: 1) (P)
EA 12.000 $1,300.000 $0.000 $0.000 $0.000 $0.000 $0.000
1A
SET (TY II) (36 IN) (HDPE) (6: 1) (P)
EA 4.000 $3,500.000 $0.000 $0.000 $0.000 $0.000 $0.000
1A
THERMO PIPE(18")(HDPE)(TY S)(CSB)
LF 1,257.000 $70.770 $0.000 $0.000 $0.000 $0.000 $0.000
1A
THERMO PIPE(24")(HDPE)(TY S)(CSB)
LF 174.000 $87.610 $0.000 $0.000 $0.000 $0.000 $0.000
1A
THERMO PIPE(36")(HDPE)(TY S)(CSB)
LF 48.000 $155.000 $0.000 $0.000 $0.000 $0.000 $0.000
Totals: $6,816,850.750 $5,724,413.870 $6,156,460.275 $6,235,035.720 $6,514,178.122 $6,934,142.150