|
|
PREPARING ROW
|
STA
|
318.900
|
$3,500.000
|
$300.000
|
$250.000
|
$500.000
|
$700.000
|
$673.000
|
$1,307.130
|
|
|
REMOVING CONC (PAV)
|
SY
|
8,917.000
|
$12.000
|
$9.000
|
$12.500
|
$16.500
|
$10.000
|
$9.000
|
$10.260
|
|
|
REMOVING CONC (DRIVEWAYS)
|
SY
|
854.000
|
$12.500
|
$20.000
|
$15.000
|
$5.000
|
$1.000
|
$9.000
|
$13.030
|
|
|
REMOVING STAB BASE AND ASPH PAV (2"-6")
|
SY
|
5,761.000
|
$5.500
|
$3.000
|
$6.000
|
$5.000
|
$0.600
|
$2.400
|
$9.230
|
|
|
REMOVING STAB BASE AND ASPH PAV(8")
|
SY
|
92,126.000
|
$4.000
|
$1.500
|
$1.100
|
$2.500
|
$0.800
|
$1.400
|
$4.500
|
|
|
EXCAVATION (ROADWAY)
|
CY
|
28,948.000
|
$7.500
|
$6.000
|
$7.000
|
$8.000
|
$0.100
|
$15.000
|
$18.560
|
|
|
SUBGRADE WIDENING (ORD COMP)
|
STA
|
318.900
|
$275.000
|
$130.000
|
$200.000
|
$500.000
|
$600.000
|
$85.000
|
$803.550
|
|
|
EMBANKMENT (FINAL)(DENS CONT)(TY C)
|
CY
|
34,006.000
|
$9.000
|
$9.000
|
$11.250
|
$10.000
|
$10.000
|
$15.000
|
$16.130
|
|
|
BACKFILL (TY A OR B)
|
STA
|
318.900
|
$178.100
|
$90.000
|
$135.000
|
$150.000
|
$200.000
|
$243.000
|
$218.910
|
|
|
ROAD GRADER WORK (ORD COMP)
|
STA
|
318.900
|
$193.000
|
$80.000
|
$25.000
|
$100.000
|
$600.000
|
$252.000
|
$172.440
|
|
|
COMPOST MANUF TOPSOIL (4")
|
SY
|
229,471.000
|
$0.650
|
$0.100
|
$0.870
|
$1.250
|
$0.500
|
$1.000
|
$1.150
|
|
|
BLOCK SODDING
|
SY
|
1,631.000
|
$4.000
|
$3.900
|
$4.850
|
$5.000
|
$10.000
|
$5.000
|
$6.330
|
|
|
DRILL SEEDING (PERM) (RURAL) (CLAY)
|
SY
|
229,471.000
|
$0.170
|
$0.120
|
$0.140
|
$0.120
|
$0.080
|
$0.200
|
$0.180
|
|
|
DRILL SEED (TEMP)(WARM OR COOL)
|
SY
|
229,471.000
|
$0.180
|
$0.080
|
$0.130
|
$0.100
|
$0.050
|
$0.200
|
$0.160
|
|
|
VEGETATIVE WATERING
|
MG
|
68,333.000
|
$3.500
|
$0.100
|
$0.010
|
$0.010
|
$0.100
|
$10.000
|
$1.320
|
|
|
FL BS (RDWY DEL) (TY D GR 1-2)
|
TON
|
6,432.000
|
$22.000
|
$25.000
|
$26.500
|
$25.000
|
$31.500
|
$37.000
|
$37.850
|
|
|
FL BS (CMP IN PLC)(TY D GR1-2)(12")
|
SY
|
99,214.000
|
$15.000
|
$17.000
|
$16.500
|
$17.000
|
$21.000
|
$21.000
|
$25.810
|
|
|
REWORK BS MTL (TY B) (8") (ORD COMP)
|
SY
|
3,860.000
|
$1.570
|
$3.400
|
$5.000
|
$7.000
|
$5.000
|
$5.000
|
$1.660
|
|
|
REWORK BS MTL (TY C) (8") (ORD COMP)
|
SY
|
70,868.000
|
$2.100
|
$1.800
|
$1.350
|
$2.000
|
$1.500
|
$3.000
|
$2.040
|
|
|
CEMENT
|
TON
|
533.000
|
$154.430
|
$175.000
|
$160.000
|
$165.000
|
$175.000
|
$213.000
|
$238.650
|
|
|
CEMENT TREAT (MX EXST MTL & NW BS)(8")
|
SY
|
106,301.000
|
$2.000
|
$1.500
|
$1.450
|
$1.500
|
$1.000
|
$1.200
|
$1.430
|
|
|
EMULS ASPH (PRIME)(MS-2 OR SS-1)
|
GAL
|
19,936.000
|
$4.500
|
$3.000
|
$2.300
|
$3.500
|
$3.500
|
$4.000
|
$4.620
|
|
|
ASPH (CRS-2P)
|
GAL
|
47,850.000
|
$3.750
|
$2.700
|
$3.050
|
$3.500
|
$3.500
|
$4.000
|
$4.620
|
|
|
ASPH (RC-250)
|
GAL
|
9,295.000
|
$4.260
|
$2.700
|
$3.350
|
$4.000
|
$4.000
|
$4.000
|
$5.270
|
|
|
AGGR (TY-B GR-5 OR TY-L GR-5)
|
CY
|
266.000
|
$150.000
|
$110.000
|
$137.000
|
$90.000
|
$135.000
|
$151.000
|
$178.030
|
|
|
ASPH (AC-15P, AC-20-5TR OR AC-20XP)
|
GAL
|
34,452.000
|
$3.000
|
$3.500
|
$3.300
|
$3.250
|
$4.100
|
$5.000
|
$5.410
|
|
|
AGGR (TY-PB GR-4 OR TY-PL GR-4 ( SAC-B)
|
CY
|
798.000
|
$130.000
|
$150.000
|
$137.000
|
$110.000
|
$155.500
|
$167.000
|
$205.060
|
|
|
AGGR (TY-B GR-4 OR TY-L GR-4 SAC-B)
|
CY
|
277.000
|
$114.180
|
$125.000
|
$117.000
|
$90.000
|
$130.000
|
$146.000
|
$171.430
|
|
|
AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B)
|
CY
|
634.000
|
$160.090
|
$125.000
|
$111.000
|
$90.000
|
$135.000
|
$151.000
|
$178.030
|
|
|
PLANE ASPH CONC PAV (2")
|
SY
|
494.000
|
$7.000
|
$8.000
|
$12.750
|
$10.000
|
$20.000
|
$7.000
|
$22.420
|
|
|
CUT & RESTORE ASPH PAVING
|
SY
|
123.000
|
$200.000
|
$110.000
|
$685.000
|
$250.000
|
$133.130
|
$140.000
|
$106.980
|
|
|
TRENCH EXCAVATION PROTECTION
|
LF
|
89.000
|
$12.500
|
$11.000
|
$7.350
|
$10.000
|
$15.980
|
$17.000
|
$3.800
|
|
|
TEMPORARY SPL SHORING
|
SF
|
1,660.000
|
$23.080
|
$32.000
|
$20.000
|
$40.000
|
$53.250
|
$45.000
|
$94.220
|
|
|
RIPRAP (STONE COMMON)(DRY)(12 IN)
|
CY
|
229.000
|
$120.000
|
$83.000
|
$200.000
|
$150.000
|
$167.490
|
$112.000
|
$272.410
|
|
|
RIPRAP (MOW STRIP)(4 IN)
|
CY
|
43.000
|
$500.000
|
$530.000
|
$485.000
|
$550.000
|
$639.000
|
$673.000
|
$390.450
|
|
|
CONC BOX CULV (5 FT X 2 FT)(EXTEND)
|
LF
|
10.000
|
$550.000
|
$530.000
|
$1,015.000
|
$650.000
|
$585.750
|
$617.000
|
$839.670
|
|
|
CONC BOX CULV (5 FT X 4 FT)(EXTEND)
|
LF
|
48.000
|
$628.000
|
$625.000
|
$490.000
|
$700.000
|
$692.250
|
$729.000
|
$740.580
|
|
|
CONC BOX CULV (6 FT X 4 FT)(EXTEND)
|
LF
|
33.000
|
$650.000
|
$725.000
|
$430.000
|
$750.000
|
$798.750
|
$842.000
|
$840.870
|
|
|
RC PIPE (CL III)(18 IN)
|
LF
|
1,568.000
|
$45.000
|
$47.000
|
$58.000
|
$60.000
|
$55.380
|
$54.000
|
$50.780
|
|
|
RC PIPE (CL III)(24 IN)
|
LF
|
581.000
|
$70.000
|
$105.000
|
$87.000
|
$80.000
|
$127.800
|
$112.000
|
$64.430
|
|
|
RC PIPE (CL III)(36 IN)
|
LF
|
126.000
|
$130.500
|
$210.000
|
$153.000
|
$150.000
|
$213.000
|
$224.000
|
$146.270
|
|
|
RC PIPE (CL III)(48 IN)
|
LF
|
110.000
|
$250.000
|
$360.000
|
$225.000
|
$250.000
|
$372.750
|
$393.000
|
$192.450
|
|
|
HEADWALL (CH - PW - 0) (DIA= 24 IN)
|
EA
|
3.000
|
$5,250.000
|
$3,700.000
|
$9,500.000
|
$5,000.000
|
$4,260.000
|
$4,488.000
|
$6,563.320
|
|
|
HEADWALL (CH - PW - 0) (DIA= 30 IN)
|
EA
|
1.000
|
$5,750.000
|
$4,700.000
|
$8,100.000
|
$5,500.000
|
$5,325.000
|
$5,610.000
|
$8,028.210
|
|
|
HEADWALL (CH - PW - 0) (DIA= 36 IN)
|
EA
|
5.000
|
$6,600.000
|
$6,300.000
|
$8,900.000
|
$10,000.000
|
$6,922.500
|
$7,293.000
|
$6,932.030
|
|
|
HEADWALL (CH - PW - 0) (DIA= 48 IN)
|
EA
|
3.000
|
$7,600.000
|
$9,900.000
|
$10,500.000
|
$15,000.000
|
$11,182.500
|
$11,781.000
|
$8,777.360
|
|
|
HEADWALL (CH - PW - S) (DIA= 36 IN)
|
EA
|
1.000
|
$7,000.000
|
$7,300.000
|
$8,900.000
|
$7,500.000
|
$7,987.500
|
$8,415.000
|
$9,125.960
|
|
|
HEADWALL (CH - PW - S) (DIA= 48 IN)
|
EA
|
2.000
|
$9,500.000
|
$12,000.000
|
$9,200.000
|
$25,000.000
|
$12,780.000
|
$13,464.000
|
$9,581.210
|
|
|
WINGWALL (PW - 1) (HW=7 FT)
|
EA
|
2.000
|
$30,000.000
|
$23,000.000
|
$9,900.000
|
$15,000.000
|
$26,625.000
|
$26,928.000
|
$27,195.700
|
|
|
SET (TY I)(S= 5 FT)(HW= 2 FT)(3:1) (C)
|
EA
|
2.000
|
$8,000.000
|
$5,700.000
|
$11,000.000
|
$5,000.000
|
$6,922.500
|
$6,732.000
|
$12,606.810
|
|
|
SET (TY I)(S= 6 FT)(HW= 4 FT)(3:1) (C)
|
EA
|
6.000
|
$7,000.000
|
$8,300.000
|
$5,300.000
|
$7,000.000
|
$9,585.000
|
$9,537.000
|
$19,495.720
|
|
|
SET (TY II) (18 IN) (RCP) (6: 1) (P)
|
EA
|
114.000
|
$825.000
|
$800.000
|
$1,000.000
|
$800.000
|
$958.500
|
$898.000
|
$1,194.790
|
|
|
SET (TY II) (24 IN) (RCP) (3: 1) (C)
|
EA
|
6.000
|
$950.000
|
$880.000
|
$1,090.000
|
$1,000.000
|
$1,011.750
|
$1,010.000
|
$1,871.900
|
|
|
SET (TY II) (24 IN) (RCP) (6: 1) (P)
|
EA
|
26.000
|
$1,202.120
|
$940.000
|
$1,375.000
|
$1,250.000
|
$1,065.000
|
$1,066.000
|
$1,777.770
|
|
|
SET (TY II) (30 IN) (RCP) (3: 1) (C)
|
EA
|
1.000
|
$1,550.000
|
$2,700.000
|
$1,425.000
|
$1,500.000
|
$2,662.500
|
$2,805.000
|
$3,335.660
|
|
|
SET (TY II) (36 IN) (RCP) (3: 1) (C)
|
EA
|
4.000
|
$2,550.000
|
$3,700.000
|
$2,325.000
|
$3,500.000
|
$3,727.500
|
$3,927.000
|
$2,769.940
|
|
|
SET (TY II) (48 IN) (RCP) (3: 1) (C)
|
EA
|
1.000
|
$4,400.000
|
$5,300.000
|
$4,725.000
|
$6,000.000
|
$5,857.500
|
$6,171.000
|
$4,693.290
|
|
|
CLEAN EXIST CULVERTS
|
EA
|
12.000
|
$1,483.000
|
$1,100.000
|
$1,250.000
|
$2,500.000
|
$1,597.500
|
$1,346.000
|
$2,358.850
|
|
|
REMOV STR (SET)
|
EA
|
4.000
|
$425.000
|
$670.000
|
$1,250.000
|
$1,500.000
|
$692.250
|
$729.000
|
$651.530
|
|
|
REMOV STR (WINGWALL)
|
EA
|
2.000
|
$1,404.500
|
$790.000
|
$1,250.000
|
$1,500.000
|
$2,130.000
|
$2,244.000
|
$1,515.880
|
|
|
REMOV STR (PIPE)
|
LF
|
570.000
|
$13.960
|
$20.000
|
$9.400
|
$15.000
|
$31.950
|
$22.000
|
$11.870
|
|
|
REMOV STR (DRIVEWAY CULVERT)
|
EA
|
73.000
|
$500.000
|
$630.000
|
$340.000
|
$300.000
|
$1,278.000
|
$954.000
|
$559.050
|
|
|
MOBILIZATION
|
LS
|
1.000
|
$800,000.000
|
$350,000.000
|
$660,000.000
|
$690,000.000
|
$734,000.000
|
$700,000.000
|
$1,021,995.730
|
|
|
BARRICADES, SIGNS AND TRAFFIC HANDLING
|
MO
|
18.000
|
$10,000.000
|
$6,500.000
|
$15,000.000
|
$5,000.000
|
$21,000.000
|
$3,927.000
|
$13,187.040
|
|
|
ROCK FILTER DAMS (INSTALL) (TY 2)
|
LF
|
1,364.000
|
$26.000
|
$30.000
|
$29.400
|
$25.000
|
$30.000
|
$31.000
|
$35.610
|
|
|
ROCK FILTER DAMS (INSTALL) (TY 3)
|
LF
|
264.000
|
$60.000
|
$39.000
|
$68.000
|
$50.000
|
$35.000
|
$56.000
|
$52.750
|
|
|
ROCK FILTER DAMS (REMOVE)
|
LF
|
1,628.000
|
$6.330
|
$9.000
|
$9.000
|
$5.000
|
$15.000
|
$10.000
|
$11.870
|
|
|
CONSTRUCTION EXITS (INSTALL) (TY 1)
|
SY
|
246.000
|
$24.550
|
$5.000
|
$14.000
|
$25.000
|
$21.000
|
$28.000
|
$32.970
|
|
|
CONSTRUCTION EXITS (REMOVE)
|
SY
|
246.000
|
$8.000
|
$1.000
|
$3.000
|
$5.000
|
$10.000
|
$11.000
|
$11.870
|
|
|
TEMP SEDMT CONT FENCE (INSTALL)
|
LF
|
17,237.000
|
$2.300
|
$1.950
|
$3.100
|
$3.500
|
$1.600
|
$3.000
|
$2.970
|
|
|
TEMP SEDMT CONT FENCE (REMOVE)
|
LF
|
17,237.000
|
$0.600
|
$0.800
|
$0.450
|
$0.500
|
$0.100
|
$0.120
|
$0.660
|
|
|
BIODEG EROSN CONT LOGS (INSTL) (18")
|
LF
|
649.000
|
$5.900
|
$4.800
|
$7.000
|
$5.000
|
$4.250
|
$6.000
|
$5.930
|
|
|
BIODEG EROSN CONT LOGS (REMOVE)
|
LF
|
649.000
|
$1.500
|
$1.000
|
$1.000
|
$1.000
|
$1.500
|
$1.000
|
$0.990
|
|
|
CONSTRUCTING DETOURS
|
SY
|
160.000
|
$50.000
|
$80.000
|
$185.000
|
$110.000
|
$210.000
|
$197.000
|
$59.120
|
|
|
PORT CTB (FUR & INST)(F-SHAPE)(TY 1)
|
LF
|
600.000
|
$25.000
|
$25.000
|
$22.000
|
$60.000
|
$31.500
|
$64.000
|
$16.680
|
|
|
PORT CTB (REMOVE)(F-SHAPE)(TY 1)
|
LF
|
600.000
|
$10.000
|
$25.000
|
$18.000
|
$25.000
|
$15.750
|
$9.000
|
$21.760
|
|
|
DRIVEWAYS (ACP)
|
SY
|
853.000
|
$45.000
|
$35.000
|
$40.000
|
$35.000
|
$55.430
|
$40.000
|
$63.470
|
|
|
DRIVEWAYS (SURF TREAT)
|
SY
|
4,909.000
|
$27.000
|
$20.000
|
$33.000
|
$20.000
|
$56.770
|
$43.000
|
$34.290
|
|
|
DRIVEWAYS (CONC) (HES)
|
SY
|
45.000
|
$150.000
|
$150.000
|
$220.000
|
$150.000
|
$252.000
|
$168.000
|
$100.410
|
|
|
RUMBLE STRIPS (SHOULDER) ASPHALT
|
LF
|
2,040.000
|
$0.500
|
$2.300
|
$1.600
|
$3.500
|
$1.650
|
$2.000
|
$1.320
|
|
|
RUMBLE STRIPS (CENTERLINE) ASPHALT
|
LF
|
1,020.000
|
$0.170
|
$2.300
|
$1.900
|
$3.500
|
$1.970
|
$2.000
|
$1.320
|
|
|
CRASH CUSH ATTEN (MOVE & RESET)
|
EA
|
3.000
|
$2,000.000
|
$850.000
|
$3,000.000
|
$2,000.000
|
$2,100.000
|
$1,683.000
|
$1,626.820
|
|
|
CRASH CUSH ATTEN (REMOVE)
|
EA
|
3.000
|
$750.000
|
$1,400.000
|
$1,000.000
|
$1,000.000
|
$840.000
|
$898.000
|
$880.790
|
|
|
CRASH CUSH ATTEN (INSTL)(R)(N)(TL3)
|
EA
|
3.000
|
$7,000.000
|
$3,000.000
|
$25,000.000
|
$26,500.000
|
$21,000.000
|
$29,172.000
|
$16,585.840
|
|
|
MAILBOX INSTALL-S (TWW-POST) TY 4
|
EA
|
34.000
|
$243.890
|
$300.000
|
$235.000
|
$250.000
|
$310.000
|
$252.000
|
$303.560
|
|
|
MAILBOX INSTALL-M (TWW-POST) TY 4
|
EA
|
3.000
|
$568.500
|
$495.000
|
$575.000
|
$550.000
|
$506.000
|
$729.000
|
$622.730
|
|
|
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
|
EA
|
87.000
|
$503.450
|
$540.000
|
$575.000
|
$600.000
|
$549.000
|
$628.000
|
$595.700
|
|
|
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
|
EA
|
2.000
|
$645.000
|
$655.000
|
$680.000
|
$600.000
|
$671.000
|
$794.000
|
$729.630
|
|
|
IN SM RD SN SUP&AM TY10BWG(1)SA(U)
|
EA
|
4.000
|
$815.000
|
$700.000
|
$680.000
|
$700.000
|
$714.000
|
$909.000
|
$1,317.200
|
|
|
IN SM RD SN SUP&AM TYS80(1)SA(U)
|
EA
|
2.000
|
$887.000
|
$820.000
|
$730.000
|
$700.000
|
$842.000
|
$917.000
|
$977.250
|
|
|
IN SM RD SN SUP&AM TYS80(1)SA(U-1EXT)
|
EA
|
2.000
|
$925.000
|
$930.000
|
$800.000
|
$800.000
|
$948.000
|
$1,207.000
|
$985.460
|
|
|
IN SM RD SN SUP&AM TYS80(1)SA(U-BM)
|
EA
|
6.000
|
$929.110
|
$970.000
|
$940.000
|
$1,000.000
|
$991.000
|
$1,268.000
|
$1,017.530
|
|
|
REMOVE SM RD SN SUP&AM
|
EA
|
103.000
|
$82.350
|
$80.000
|
$100.000
|
$100.000
|
$80.000
|
$84.000
|
$104.920
|
|
|
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI)
|
EA
|
12.000
|
$27.000
|
$32.000
|
$42.000
|
$25.000
|
$32.000
|
$28.000
|
$32.640
|
|
|
INSTL OM ASSM (OM-2Z)(WFLX)GND(BI)
|
EA
|
32.000
|
$95.330
|
$60.000
|
$78.000
|
$50.000
|
$57.000
|
$49.000
|
$257.150
|
|
|
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
|
LF
|
64,080.000
|
$0.400
|
$0.210
|
$0.210
|
$0.250
|
$0.210
|
$0.220
|
$0.370
|
|
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
|
EA
|
6,408.000
|
$1.100
|
$0.750
|
$1.300
|
$1.000
|
$2.000
|
$2.000
|
$9.230
|
|
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
|
LF
|
118.000
|
$13.000
|
$6.300
|
$6.320
|
$7.000
|
$6.390
|
$7.000
|
$7.070
|
|
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
|
LF
|
2,040.000
|
$0.320
|
$0.420
|
$0.410
|
$0.500
|
$0.420
|
$0.430
|
$0.470
|
|
RE PM W/RET REQ TY I (W)6"(SLD)(100MIL)
|
LF
|
100.000
|
$0.580
|
$0.600
|
$0.590
|
$0.600
|
$0.600
|
$1.000
|
$2.640
|
|
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
|
LF
|
1,240.000
|
$0.360
|
$0.420
|
$0.410
|
$0.400
|
$0.420
|
$0.430
|
$0.470
|
|
|
REF PROF PAV MRK TY I(W)4"(SLD)(100MIL)
|
LF
|
61,740.000
|
$0.700
|
$0.600
|
$0.580
|
$0.600
|
$0.590
|
$1.000
|
$0.790
|
|
|
REF PROF PAV MRK TY I(Y)4"(BRK)(100MIL)
|
LF
|
4,010.000
|
$0.500
|
$0.700
|
$0.680
|
$0.700
|
$0.690
|
$1.000
|
$0.900
|
|
|
REF PROF PAV MRK TY I(Y)4"(SLD)(100MIL)
|
LF
|
40,450.000
|
$0.600
|
$0.600
|
$0.580
|
$0.600
|
$0.590
|
$1.000
|
$0.790
|
|
REFL PAV MRKR TY II-A-A
|
EA
|
689.000
|
$3.330
|
$4.000
|
$3.950
|
$4.000
|
$3.990
|
$4.000
|
$5.270
|
|
|
FULL - WIDTH MOWING
|
CYC
|
4.000
|
$3,015.000
|
$2,000.000
|
$3,200.000
|
$2,500.000
|
$7,500.000
|
$5,610.000
|
$4,478.730
|
|
|
SP MIXES SP-C SAC-B PG64-22
|
TON
|
430.000
|
$100.000
|
$120.000
|
$135.000
|
$93.000
|
$166.000
|
$162.000
|
$189.890
|
|
|
TACK COAT
|
GAL
|
430.000
|
$2.000
|
$3.000
|
$2.500
|
$3.500
|
$3.150
|
$3.400
|
$4.090
|
|
|
PORTABLE CHANGEABLE MESSAGE SIGN
|
EA
|
2.000
|
$10,429.000
|
$10,000.000
|
$10,000.000
|
$14,500.000
|
$18,900.000
|
$12,118.000
|
$5,274.820
|
|
|
TMA (STATIONARY)
|
DAY
|
100.000
|
$100.000
|
$200.000
|
$50.000
|
$450.000
|
$157.500
|
$289.000
|
$197.810
|
|
|
TMA (MOBILE OPERATION)
|
HR
|
110.000
|
$60.000
|
$55.000
|
$65.000
|
$50.000
|
$73.500
|
$214.000
|
$131.870
|
|
Totals: |
$7,992,177.610
|
$5,714,506.650
|
$6,623,143.530
|
$6,987,599.700
|
$7,727,284.540
|
$8,873,890.540
|
$10,307,029.657
|