Show Job Controls
Bid Cobra

NAVARRO FM 744 (1663-03-017)

Items: 114

County: NAVARRO
Length: N/A
Highway: FM 744
District: DALLAS
Control Number: 1663-03-017
DBE Goal: N/A
Project: STP 2020(182)
Guaranty: N/A
Time: 531 WORKING DAYS
Engineer's Estimate: $15,125,495.58
Date: 11/06/2019 (6 years ago)
Contract Number: N/A
Type: REPAIR AND RESURFACE HIGHWAY
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (5)
E
Engineer's Estimate
$15,125,495.58
$12,342,946.36
Over/Under Est: -18.4% -$2,782,549.22
Over/Under Est: -18.29% -$2,765,891.41
Amt Left: 0.13% $16,657.81
Over/Under Est: -12.83% -$1,940,862.32
Amt Left: 6.82% $841,686.90
Delta: -6.68% -$825,029.09
Over/Under Est: -5.54% -$837,670.27
Amt Left: 15.76% $1,944,878.95
Delta: -8.37% -$1,103,192.05
Over/Under Est: 5.1% $772,042.08
Amt Left: 28.8% $3,554,591.30
Delta: -11.27% -$1,609,712.35

Bid Items & Bid Tabulations

114 Total 0 of 114
NAVARRO  |  FM 744  |  DALLAS  |  1663-03-017  |  11/06/2019  |  $15,125,495.58  |  STP 2020(182)  |  REPAIR AND RESURF HWY  |  531 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
A. L. HELMCAMP, INC.
KNIFE RIVER CORPORATION - SOUTH
A. K. GILLIS & SONS, INC.
BIG CREEK CONSTRUCTION, LTD.
ED BELL CONSTRUCTION COMPANY
PREPARING ROW
STA 585.600 $1,000.000 $450.000 $300.000 $750.000 $1,000.000 $1,050.000
REMOVING CONC (RIPRAP)
SY 1,224.000 $18.000 $20.000 $11.000 $15.000 $15.000 $10.000
REMOVING CONC (DRIVEWAYS)
SY 118.000 $21.000 $30.000 $25.000 $15.000 $20.000 $20.000
REMOVING STAB BASE AND ASPH PAV (2"-6")
SY 2,482.000 $6.700 $7.000 $2.870 $8.500 $5.000 $10.000
EXCAVATION (ROADWAY)
CY 7,403.000 $12.700 $7.000 $10.000 $15.150 $12.000 $7.500
SUBGRADE WIDENING (ORD COMP)
STA 585.600 $305.000 $150.000 $230.000 $208.740 $350.000 $315.000
EMBANKMENT (FINAL)(ORD COMP)(TY C)
CY 48,053.000 $25.000 $8.800 $13.000 $10.480 $12.000 $21.000
BACKFILL (TY A OR B)
STA 585.600 $210.000 $120.000 $120.000 $248.360 $150.000 $250.000
ROAD GRADER WORK (ORD COMP)
STA 585.600 $170.000 $100.000 $40.000 $208.740 $150.000 $100.000
COMPOST MANUF TOPSOIL (4")
SY 403,320.000 $0.910 $0.800 $0.880 $0.500 $1.000 $0.600
CELL FBR MLCH SEED(PERM)(RURAL)(CLAY)
SY 403,320.000 $0.350 $0.280 $0.320 $0.320 $0.300 $0.200
CELL FBR MLCH SEED(TEMP)(WARM)
SY 201,660.000 $0.350 $0.250 $0.300 $0.200 $0.300 $0.250
CELL FBR MLCH SEED(TEMP)(COOL)
SY 201,660.000 $0.350 $0.260 $0.300 $0.200 $0.310 $0.250
VEGETATIVE WATERING
MG 69,998.000 $2.000 $0.010 $0.010 $0.980 $1.000 $2.100
FL BS (RDWY DEL) (TY D GR 1-2)
TON 41,158.000 $26.000 $26.000 $23.000 $22.320 $24.000 $18.500
FL BS (CMP IN PLC)(TY D GR1-2)(12")
SY 197,368.000 $21.230 $16.000 $15.650 $17.770 $19.000 $15.500
REWORK BS MTL (TY C) (8") (ORD COMP)
SY 126,296.000 $1.500 $2.000 $1.250 $1.930 $1.500 $4.000
LIME TRT (EXST MATL)(8")
SY 15,671.000 $5.000 $3.600 $3.750 $2.090 $4.000 $5.000
LIME (HYDRATED OR COMMERCIAL)(SLURRY)
TON 366.000 $175.000 $170.000 $180.000 $170.000 $180.000 $200.000
CEMENT
TON 1,466.000 $138.000 $160.000 $145.000 $133.000 $150.000 $145.000
CEMENT TREAT (MX EXST MTL & NW BS)(8")
SY 188,481.000 $1.790 $1.800 $1.500 $1.760 $2.500 $1.000
SALV, HAUL & STKPL RCL APH PV (2 TO 4")
SY 130,104.000 $2.300 $2.200 $0.500 $1.020 $2.000 $3.000
EMULS ASPH (PRIME)(MS-2 OR SS-1)
GAL 37,731.000 $3.760 $3.000 $2.500 $4.180 $3.500 $7.130
ASPH (CRS-2P)
GAL 73,725.000 $3.710 $2.900 $3.200 $4.210 $3.250 $4.720
ASPH (RC-250)
GAL 17,002.000 $4.100 $2.900 $3.500 $4.400 $3.750 $5.980
AGGR (TY-B GR-5 OR TY-L GR-5)
CY 487.000 $118.000 $90.000 $113.000 $126.280 $100.000 $212.750
ASPH (AC-15P, AC-20-5TR OR AC-20XP)
GAL 91,073.000 $3.940 $3.400 $3.500 $3.900 $3.250 $4.830
AGGR (TY-PB GR-4 OR TY-PL GR-4 ( SAC-B)
CY 1,260.000 $86.000 $125.000 $135.000 $152.140 $115.000 $166.750
AGGR (TY-B GR-4 OR TY-L GR-4 SAC-B)
CY 822.000 $105.000 $110.000 $112.000 $137.370 $100.000 $195.500
AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B)
CY 1,158.000 $111.210 $110.000 $112.000 $137.070 $100.000 $201.250
FLEXIBLE PAVEMENT STRUCTURE REPAIR(12")
SY 4,033.000 $52.000 $45.000 $25.000 $19.670 $32.000 $31.500
CUT & RESTORE ASPH PAVING
SY 130.000 $108.620 $105.000 $313.000 $175.000 $175.000 $210.000
TRENCH EXCAVATION PROTECTION
LF 75.000 $16.000 $13.000 $7.450 $15.000 $15.000 $31.500
TEMPORARY SPL SHORING
SF 3,256.000 $23.220 $46.000 $19.150 $75.000 $25.000 $30.000
RIPRAP (CONC)(5 IN)
CY 84.000 $488.000 $570.000 $415.000 $475.000 $500.000 $630.000
RIPRAP (STONE COMMON)(GROUT)(8 IN)
CY 185.000 $260.000 $90.000 $300.000 $100.000 $250.000 $315.000
RIPRAP (STONE COMMON)(GROUT)(12 IN)
CY 556.000 $206.220 $130.000 $300.000 $100.000 $225.000 $300.000
RIPRAP (MOW STRIP)(4 IN)
CY 183.000 $440.050 $570.000 $425.000 $475.000 $500.000 $630.000
CONC BOX CULV (5 FT X 3 FT)
LF 116.000 $255.000 $610.000 $395.000 $600.000 $650.000 $333.000
CONC BOX CULV (3 FT X 3 FT)(EXTEND)
LF 58.000 $305.000 $560.000 $645.000 $525.000 $550.000 $288.000
CONC BOX CULV (5 FT X 5 FT)(EXTEND)
LF 33.000 $450.000 $770.000 $875.000 $650.000 $700.000 $1,050.000
RC PIPE (CL III)(18 IN)
LF 3,093.000 $50.400 $49.000 $57.000 $45.000 $50.000 $60.000
RC PIPE (CL III)(24 IN)
LF 928.000 $77.750 $114.000 $73.000 $65.000 $70.000 $70.000
RC PIPE (CL III)(30 IN)
LF 18.000 $92.390 $150.000 $97.000 $85.000 $100.000 $240.000
RC PIPE (CL III)(36 IN)
LF 6.000 $120.680 $230.000 $128.000 $110.000 $125.000 $350.000
RC PIPE (CL III)(42 IN)
LF 40.000 $173.650 $330.000 $176.000 $130.000 $150.000 $360.000
RC PIPE (CL III)(48 IN)
LF 10.000 $200.000 $440.000 $206.000 $175.000 $200.000 $390.000
RC PIPE (CL V)(24 IN)
LF 40.000 $100.000 $210.000 $135.000 $110.000 $120.000 $90.000
INLET (COMPL)(PSL)(FG)(5FTX5FT-4FTX4FT)
EA 1.000 $7,350.000 $5,700.000 $5,000.000 $5,500.000 $6,000.000 $5,250.000
HEADWALL (CH - PW - 0) (DIA= 30 IN)
EA 2.000 $6,685.390 $4,800.000 $8,300.000 $5,500.000 $6,000.000 $5,250.000
HEADWALL (CH - PW - 0) (DIA= 36 IN)
EA 1.000 $7,000.000 $6,300.000 $8,900.000 $6,500.000 $6,500.000 $7,350.000
HEADWALL (CH - PW - 0) (DIA= 42 IN)
EA 7.000 $7,760.200 $7,900.000 $8,800.000 $8,500.000 $8,500.000 $11,550.000
HEADWALL (CH - PW - 0) (DIA= 48 IN)
EA 2.000 $9,200.000 $10,500.000 $11,000.000 $9,500.000 $10,000.000 $12,600.000
HEADWALL (CH - PW - S) (DIA= 36 IN)
EA 4.000 $7,100.000 $7,900.000 $9,700.000 $7,000.000 $7,500.000 $10,500.000
WINGWALL (PW - 1) (HW=10 FT)
EA 1.000 $30,000.000 $42,000.000 $36,000.000 $40,000.000 $40,000.000 $63,000.000
WINGWALL (PW - 1) (HW=5 FT)
EA 6.000 $11,550.000 $13,000.000 $9,700.000 $15,000.000 $15,000.000 $15,750.000
WINGWALL (PW - 1) (HW=7 FT)
EA 2.000 $13,000.000 $24,000.000 $12,800.000 $22,000.000 $25,000.000 $31,500.000
WINGWALL (PW - 1) (HW=9 FT)
EA 1.000 $29,350.000 $42,000.000 $21,500.000 $32,000.000 $35,000.000 $52,500.000
SET (TY II) (18 IN) (RCP) (4: 1) (C)
EA 2.000 $700.000 $800.000 $980.000 $600.000 $650.000 $630.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 250.000 $660.000 $900.000 $1,025.000 $650.000 $750.000 $735.000
SET (TY II) (24 IN) (RCP) (4: 1) (C)
EA 8.000 $614.560 $950.000 $1,000.000 $700.000 $850.000 $840.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 70.000 $1,077.570 $1,000.000 $1,200.000 $900.000 $950.000 $1,050.000
SET (TY II) (30 IN) (RCP) (4: 1) (C)
EA 4.000 $1,250.000 $2,100.000 $1,650.000 $1,400.000 $1,500.000 $1,575.000
SET (TY II) (36 IN) (RCP) (4: 1) (C)
EA 2.000 $2,494.910 $3,200.000 $1,900.000 $3,000.000 $3,000.000 $3,150.000
REMOV & RE - LAY PIPE (36 IN)
LF 6.000 $100.000 $160.000 $85.000 $60.000 $70.000 $210.000
REMOV & RE - LAY PIPE (42 IN)
LF 24.000 $150.000 $210.000 $97.000 $80.000 $100.000 $225.000
CLEAN EXIST CULVERTS
EA 24.000 $2,100.000 $1,600.000 $1,500.000 $1,500.000 $2,000.000 $2,100.000
REMOV STR (BOX CULVERT)
EA 1.000 $4,497.000 $5,300.000 $1,200.000 $4,000.000 $5,000.000 $6,300.000
REMOV STR (INLET)
EA 2.000 $607.000 $800.000 $720.000 $750.000 $1,000.000 $1,050.000
REMOV STR (SET)
EA 2.000 $500.000 $750.000 $720.000 $500.000 $1,000.000 $630.000
REMOV STR (WINGWALL)
EA 6.000 $1,179.190 $1,300.000 $900.000 $800.000 $1,000.000 $2,100.000
REMOV STR (HEADWALL)
EA 3.000 $1,196.720 $1,300.000 $900.000 $800.000 $1,000.000 $1,050.000
REMOV STR (PIPE)
LF 122.000 $18.020 $26.000 $9.500 $15.000 $20.000 $31.500
REMOV STR (DRIVEWAY CULVERT)
EA 161.000 $556.490 $900.000 $470.000 $400.000 $500.000 $525.000
REMOVING ROCK RIPRAP
LF 5,545.000 $20.000 $10.000 $15.000 $20.000 $55.000 $13.650
MOBILIZATION
LS 1.000 $1,269,975.300 $1,000,000.000 $1,230,000.000 $1,354,817.900 $1,400,000.000 $1,939,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 26.000 $10,000.000 $7,500.000 $15,000.000 $7,995.000 $9,500.000 $31,500.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 3,432.000 $25.000 $36.000 $26.600 $26.000 $26.000 $28.750
ROCK FILTER DAMS (REMOVE)
LF 3,432.000 $6.200 $10.000 $8.000 $6.000 $5.000 $9.200
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 660.000 $19.000 $10.000 $13.000 $20.000 $20.000 $10.000
CONSTRUCTION EXITS (REMOVE)
SY 660.000 $7.000 $4.000 $4.000 $6.000 $5.000 $5.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 29,315.000 $1.910 $1.600 $2.550 $2.000 $3.000 $1.960
TEMP SEDMT CONT FENCE (REMOVE)
LF 29,315.000 $0.490 $0.320 $0.500 $0.500 $0.500 $0.580
BIODEG EROSN CONT LOGS (INSTL) (18")
LF 3,080.000 $5.000 $4.000 $6.650 $4.000 $6.000 $6.040
BIODEG EROSN CONT LOGS (REMOVE)
LF 3,080.000 $0.670 $0.700 $1.000 $0.500 $1.000 $1.150
DRIVEWAYS (ACP)
SY 2,260.000 $30.720 $34.000 $32.000 $35.210 $30.000 $42.000
DRIVEWAYS (SURF TREAT)
SY 11,296.000 $20.000 $23.000 $28.500 $24.860 $22.000 $42.000
DRIVEWAYS (CONC) (HES)
SY 118.000 $100.000 $140.000 $130.000 $110.610 $135.000 $126.000
MTL W-BEAM GD FEN (TIM POST)
LF 2,500.000 $23.000 $18.000 $22.300 $17.160 $25.000 $19.730
REMOVE METAL BEAM GUARD FENCE
LF 2,250.000 $2.500 $2.200 $2.650 $2.000 $2.000 $2.300
REMOVE TERMINAL ANCHOR SECTION
EA 32.000 $216.450 $120.000 $239.000 $110.000 $150.000 $126.500
GUARDRAIL END TREATMENT (INSTALL)
EA 38.000 $2,593.000 $2,500.000 $2,500.000 $2,475.000 $2,500.000 $2,846.250
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 66.000 $229.040 $200.000 $196.000 $185.000 $200.000 $212.750
MAILBOX INSTALL-M (TWW-POST) TY 4
EA 5.000 $565.970 $470.000 $478.000 $450.000 $500.000 $517.500
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 183.000 $435.000 $420.000 $420.000 $395.000 $425.000 $454.250
IN SM RD SN SUP&AM TY10BWG(1)SA(P-BM)
EA 5.000 $750.000 $430.000 $436.000 $410.000 $450.000 $471.500
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 18.000 $590.800 $510.000 $516.000 $485.000 $500.000 $557.750
IN SM RD SN SUP&AM TY10BWG(1)SA(U)
EA 1.000 $696.100 $585.000 $590.000 $555.000 $555.000 $638.250
IN SM RD SN SUP&AM TYS80(1)SA(P-BM)
EA 1.000 $706.970 $650.000 $659.000 $620.000 $625.000 $713.000
IN SM RD SN SUP&AM TYS80(1)SA(U)
EA 6.000 $773.400 $660.000 $670.000 $630.000 $650.000 $724.500
IN SM RD SN SUP&AM TYS80(1)SA(U-1EXT)
EA 3.000 $793.800 $760.000 $771.000 $725.000 $750.000 $833.750
IN SM RD SN SUP&AM TYS80(1)SA(U-BM)
EA 10.000 $835.000 $790.000 $798.000 $750.000 $750.000 $862.500
REMOVE SM RD SN SUP&AM
EA 225.000 $76.720 $45.000 $75.000 $40.000 $50.000 $46.000
WK ZN PAV MRK NON-REMOV (Y)4"(BRK)
LF 8,258.000 $0.440 $0.360 $0.130 $0.350 $0.250 $0.400
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 84,863.000 $0.280 $0.360 $0.130 $0.350 $0.250 $0.400
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 620.000 $1.250 $3.500 $2.000 $2.250 $1.250 $3.500
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 111,049.000 $0.400 $0.420 $0.400 $0.400 $0.400 $0.460
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 8,258.000 $0.430 $0.460 $0.410 $0.440 $0.400 $0.510
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 84,863.000 $0.420 $0.420 $0.330 $0.400 $0.320 $0.460
REFL PAV MRKR TY II-A-A
EA 2,197.000 $3.260 $3.800 $3.950 $3.600 $4.000 $4.140
FULL - WIDTH MOWING
AC 45.450 $210.000 $92.000 $125.000 $100.000 $100.000 $125.000
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $11,308.950 $10,000.000 $10,000.000 $12,500.000 $17,500.000 $7,500.000
TMA (STATIONARY)
DAY 576.000 $230.000 $150.000 $200.000 $175.000 $200.000 $75.000
TMA (MOBILE OPERATION)
HR 96.000 $46.350 $50.000 $40.000 $100.000 $50.000 $75.000
Totals: $15,125,495.580 $12,342,946.360 $12,359,604.170 $13,184,633.274 $14,287,825.310 $15,897,537.660