Show Job Controls
Bid Cobra

NAVARRO FM 55 (1451-03-017)

Items: 92

County: NAVARRO
Length: N/A
Highway: FM 55
District: DALLAS
Control Number: 1451-03-017
DBE Goal: N/A
Project: C 1451-3-17
Guaranty: N/A
Time: 210 WORKING DAYS
Engineer's Estimate: $4,937,838.53
Date: 02/03/2022 (4 years ago)
Contract Number: N/A
Type: RECONSTRUCT EXISTING ROADWAY
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Documents:
Plans
Bidders (7)
E
Engineer's Estimate
$4,937,838.53
1
A. L. HELMCAMP, INC.
Awarded
$4,964,579.98
Over/Under Est: 0.54% $26,741.45
2
KNIFE RIVER CORPORATION - SOUTH
$5,086,210.87
Over/Under Est: 3% $148,372.34
Amt Left: 2.45% $121,630.89
3
A. K. GILLIS & SONS, LLC
$5,480,705.44
Over/Under Est: 10.99% $542,866.91
Amt Left: 10.4% $516,125.46
Delta: -7.76% -$394,494.57
4
ALTUS CONSTRUCTION LLC
$5,688,798.53
Over/Under Est: 15.21% $750,960.00
Amt Left: 14.59% $724,218.55
Delta: -3.80% -$208,093.09
5
ED BELL CONSTRUCTION COMPANY
$6,079,943.78
Over/Under Est: 23.13% $1,142,105.25
Amt Left: 22.47% $1,115,363.80
Delta: -6.88% -$391,145.25
6
BIG CREEK CONSTRUCTION, LTD.
$6,387,934.85
Over/Under Est: 29.37% $1,450,096.32
Amt Left: 28.67% $1,423,354.87
Delta: -5.07% -$307,991.07
7
MP HEAVY CONSTRUCTION INC
$6,999,741.43
Over/Under Est: 41.76% $2,061,902.90
Amt Left: 40.99% $2,035,161.45
Delta: -9.58% -$611,806.58
Subcontractor Percentage Amount
BEAR CREEK CONSTRUCTION, LLC 7.52% $400,834.41
FORTSON CONTRACTING, INC. 2.23% $118,864.46
MASSEY CONTRACTORS, LLC 1.09% $58,099.67
HOUSTON CONST TODAY INC 1.06% $56,500.59
WOLFE CONSTRUCTION GROUP, INCORPORATED 0.83% $44,241.03
COLD CREEK CONSTRUCTION, LTD 0.77% $41,042.88
STRIPE-A-ZONE, LLC 0.73% $38,910.79
HIGHWAY TRAFFIC CONTROL & SERVICES, LLC 0.38% $20,254.93
WEST TEXAS ROCK RESOURCES, LLC 0.12% $6,396.29
AREA WIDE PROTECTIVE, INC. 0.02% $1,066.05
J & M CONTRACTING, COMPANY 0.00% $0.00
Total: 14.75% $786,211.10

Bid Items & Bid Tabulations

92 Total 0 of 92
NAVARRO  |  FM 55  |  DALLAS  |  1451-03-017  |  02/03/2022  |  $4,937,838.53  |  C 1451-3-17  |  RECON EXIST ROADWAY  |  210 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
A. L. HELMCAMP, INC.
KNIFE RIVER CORPORATION - SOUTH
A. K. GILLIS & SONS, LLC
ALTUS CONSTRUCTION LLC
ED BELL CONSTRUCTION COMPANY
BIG CREEK CONSTRUCTION, LTD.
MP HEAVY CONSTRUCTION INC
PREPARING ROW
STA 229.500 $750.000 $410.000 $350.000 $300.000 $454.630 $630.000 $1,250.000 $810.000
REMOVING CONC (PAV)
SY 245.000 $36.000 $25.000 $20.000 $20.000 $10.200 $25.000 $25.000 $7.220
REMOVING CONC (DRIVEWAYS)
SY 233.000 $16.500 $25.000 $20.000 $15.000 $20.160 $25.000 $25.000 $19.160
REMOVING STAB BASE AND ASPH PAV (2"-6")
SY 2,556.000 $3.600 $12.000 $3.900 $10.000 $8.000 $4.000 $10.000 $5.350
EXCAVATION (ROADWAY)
CY 792.000 $7.000 $7.000 $19.000 $17.700 $36.160 $15.000 $15.000 $10.100
SUBGRADE WIDENING (ORD COMP)
STA 227.240 $160.000 $175.000 $250.000 $201.730 $652.660 $420.000 $750.000 $469.170
EMBANKMENT (FINAL)(ORD COMP)(TY C)
CY 22,182.000 $8.500 $12.000 $14.000 $11.850 $12.560 $15.000 $20.000 $15.480
BACKFILL (TY A OR B)
STA 227.240 $110.000 $150.000 $125.000 $201.730 $224.740 $150.000 $250.000 $165.980
ROAD GRADER WORK (ORD COMP)
STA 227.240 $100.000 $150.000 $40.000 $201.730 $153.420 $300.000 $250.000 $175.190
COMPOST MANUF TOPSOIL (4")
SY 158,743.000 $0.800 $0.400 $0.450 $0.840 $0.940 $0.600 $1.500 $1.270
BLOCK SODDING
SY 593.000 $5.750 $5.250 $6.000 $5.000 $6.450 $10.000 $6.000 $6.890
DRILL SEEDING (PERM) (RURAL) (CLAY)
SY 158,150.000 $0.100 $0.140 $0.130 $0.130 $0.140 $0.100 $0.130 $0.140
DRILL SEED (TEMP)(WARM OR COOL)
SY 158,150.000 $0.090 $0.140 $0.120 $0.130 $0.140 $0.050 $0.130 $0.100
VEGETATIVE WATERING
MG 47,149.000 $2.500 $0.100 $0.010 $1.310 $0.580 $0.100 $0.250 $3.020
FL BS (RDWY DEL) (TY D GR 1-2)
TON 13,318.000 $22.000 $27.000 $25.000 $30.770 $37.790 $24.000 $28.000 $36.340
FL BS (CMP IN PLC)(TY D GR1-2)(12")
SY 70,697.000 $16.150 $19.500 $17.750 $20.160 $11.570 $21.000 $20.000 $20.970
REWORK BS MTL (TY B) (4") (ORD COMP)
SY 2,444.000 $4.000 $1.300 $4.500 $3.620 $16.230 $3.000 $6.000 $2.610
REWORK BS MTL (TY C)(4")(ORD COMP)
SY 63,203.000 $2.000 $1.200 $1.650 $2.100 $4.050 $2.000 $2.000 $6.660
CEMENT
TON 379.000 $158.000 $185.000 $175.000 $156.000 $168.500 $160.000 $200.000 $199.830
CEMENT TREAT (MX EXST MTL & NW BS) (6")
SY 75,747.000 $1.650 $1.400 $1.750 $1.930 $1.870 $2.000 $3.000 $1.780
EMULS ASPH (PRIME)(MS-2 OR SS-1)
GAL 14,140.000 $3.000 $3.500 $2.500 $4.220 $4.680 $6.500 $3.500 $4.270
ASPH (CRS-2P)
GAL 26,239.000 $3.250 $2.800 $3.450 $4.360 $4.330 $3.950 $3.500 $3.940
ASPH (RC-250)
GAL 6,599.000 $3.750 $3.000 $3.750 $5.350 $5.150 $4.400 $4.500 $5.610
AGGR (TY-B GR-5 OR TY-L GR-5)
CY 189.000 $140.000 $120.000 $130.000 $142.910 $169.630 $145.000 $125.000 $178.910
ASPH (AC-15P, AC-20-5TR OR AC-20XP)
GAL 9,898.000 $3.400 $5.300 $3.450 $4.660 $5.030 $4.550 $4.000 $4.150
AGGR (TY-B GR-4 OR TY-L GR-4 SAC-B)
CY 274.000 $128.000 $115.000 $120.000 $143.310 $193.020 $175.000 $125.000 $161.670
AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B)
CY 449.000 $130.000 $175.000 $140.000 $144.030 $163.780 $150.000 $125.000 $147.000
PLANE ASPH CONC PAV (2")
SY 65,648.000 $1.600 $1.000 $0.550 $0.570 $1.420 $2.000 $2.000 $1.220
CUT & RESTORE ASPH PAVING
SY 243.000 $140.000 $40.000 $105.000 $125.000 $102.620 $110.000 $125.000 $196.930
TRENCH EXCAVATION PROTECTION
LF 327.000 $9.000 $7.400 $7.450 $15.000 $6.600 $15.000 $20.000 $8.390
RIPRAP (CONC) (CL B) (4")
CY 42.000 $460.000 $500.000 $500.000 $475.000 $475.190 $475.000 $550.000 $713.660
RIPRAP (STONE COMMON)(DRY)(12 IN)
CY 14.000 $120.000 $475.000 $475.000 $220.000 $155.210 $375.000 $250.000 $98.290
RIPRAP (MOW STRIP)(4 IN)
CY 72.000 $490.000 $550.000 $550.000 $475.000 $475.190 $475.000 $550.000 $522.460
RC PIPE (CL III)(18 IN)
LF 424.000 $50.000 $68.000 $68.000 $50.000 $56.710 $50.000 $85.000 $73.820
RC PIPE (CL III)(24 IN)
LF 298.000 $72.000 $100.000 $101.000 $70.000 $74.640 $70.000 $95.000 $93.280
RC PIPE (CL III)(30 IN)
LF 430.000 $140.000 $131.000 $131.000 $95.000 $89.120 $95.000 $125.000 $114.100
RC PIPE (CL III)(42 IN)
LF 4.000 $350.000 $208.000 $210.000 $200.000 $1,159.980 $200.000 $350.000 $186.010
INLET (COMPL)(PSL)(FG)(4FTX4FT-4FTX4FT)
EA 4.000 $4,000.000 $6,175.000 $6,250.000 $7,000.000 $7,419.070 $7,000.000 $7,500.000 $10,936.750
HEADWALL (CH - FW - 15) (DIA= 48 IN)
EA 1.000 $7,000.000 $11,500.000 $11,550.000 $14,000.000 $14,903.620 $14,000.000 $15,000.000 $20,532.410
HEADWALL (CH - PW - 0) (DIA= 30 IN)
EA 1.000 $4,700.000 $8,750.000 $8,750.000 $5,500.000 $9,426.190 $5,500.000 $7,500.000 $9,793.190
HEADWALL (CH - PW - 0) (DIA= 42 IN)
EA 1.000 $7,900.000 $8,500.000 $9,450.000 $10,000.000 $10,786.350 $10,000.000 $12,500.000 $12,507.090
HEADWALL (CH - PW - S) (DIA= 48 IN)
EA 1.000 $12,000.000 $13,500.000 $13,400.000 $16,000.000 $15,415.420 $16,000.000 $17,500.000 $17,147.430
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 38.000 $770.000 $1,205.000 $1,200.000 $700.000 $1,105.060 $700.000 $1,000.000 $1,286.130
SET (TY II) (24 IN) (RCP) (3: 1) (C)
EA 8.000 $880.000 $1,100.000 $1,100.000 $800.000 $1,289.390 $800.000 $1,100.000 $1,088.550
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 20.000 $1,050.000 $1,450.000 $1,450.000 $1,100.000 $1,420.170 $1,100.000 $1,250.000 $1,733.480
SET (TY II) (30 IN) (RCP) (3: 1) (C)
EA 12.000 $1,600.000 $1,550.000 $1,500.000 $1,500.000 $1,871.260 $1,500.000 $1,500.000 $2,398.920
SET (TY II) (30 IN) (RCP) (6: 1) (P)
EA 2.000 $2,500.000 $2,125.000 $2,150.000 $2,600.000 $3,774.340 $2,600.000 $2,500.000 $2,997.250
REMOV STR (SET)
EA 2.000 $550.000 $505.000 $795.000 $300.000 $699.820 $300.000 $550.000 $593.890
REMOV STR (PIPE)
LF 1,371.000 $18.000 $10.500 $10.500 $10.000 $8.960 $10.000 $15.000 $25.880
MOBILIZATION
LS 1.000 $439,402.470 $300,000.000 $475,000.000 $423,439.000 $555,669.490 $598,000.000 $600,000.000 $649,057.500
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 13.000 $7,500.000 $7,500.000 $7,500.000 $6,370.000 $8,188.810 $21,000.000 $7,500.000 $6,407.360
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 200.000 $27.600 $33.000 $28.000 $31.000 $35.120 $33.020 $35.000 $37.010
ROCK FILTER DAMS (INSTALL) (TY 3)
LF 240.000 $48.000 $40.000 $63.000 $44.000 $48.510 $38.340 $60.000 $103.050
ROCK FILTER DAMS (REMOVE)
LF 440.000 $8.000 $12.000 $9.000 $10.000 $12.620 $19.700 $5.000 $16.580
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 246.000 $8.000 $10.000 $10.000 $30.000 $36.720 $27.690 $25.000 $30.430
CONSTRUCTION EXITS (REMOVE)
SY 246.000 $3.000 $2.000 $3.000 $10.000 $8.630 $14.380 $5.000 $8.700
TEMP SEDMT CONT FENCE (INSTALL)
LF 13,800.000 $2.300 $1.750 $3.300 $2.600 $1.270 $1.860 $3.500 $3.840
TEMP SEDMT CONT FENCE (REMOVE)
LF 13,800.000 $0.600 $0.500 $0.500 $0.500 $0.710 $0.270 $0.500 $0.890
BIODEG EROSN CONT LOGS (INSTL) (18")
LF 550.000 $3.000 $4.500 $5.700 $5.000 $3.240 $5.270 $6.000 $9.520
BIODEG EROSN CONT LOGS (REMOVE)
LF 550.000 $0.600 $1.050 $1.000 $1.000 $1.360 $1.600 $1.000 $0.890
INTERSECTIONS (ACP)
SY 874.000 $40.000 $45.000 $44.000 $38.910 $44.860 $28.000 $30.000 $69.170
DRIVEWAYS (CONC)
SY 279.000 $95.000 $80.000 $83.000 $100.000 $70.970 $100.000 $100.000 $128.380
DRIVEWAYS (ACP)
SY 1,953.000 $39.000 $45.000 $49.000 $38.910 $53.870 $28.000 $30.000 $32.040
RUMBLE STRIPS (SHOULDER) ASPHALT
LF 45,488.000 $0.400 $0.150 $0.270 $0.170 $0.110 $0.180 $0.200 $0.170
RUMBLE STRIPS (CENTERLINE) ASPHALT
LF 22,724.000 $0.400 $0.150 $0.270 $0.170 $0.110 $0.180 $0.250 $0.170
MTL W-BEAM GD FEN (TIM POST)
LF 787.500 $20.000 $22.000 $22.000 $21.000 $25.560 $25.030 $33.000 $30.130
MTL BM GD FEN (LONG SPAN SYSTEM)
EA 2.000 $975.000 $1,100.000 $1,100.000 $1,050.000 $1,134.300 $1,704.000 $1,000.000 $2,150.500
GUARDRAIL END TREATMENT (INSTALL)
EA 10.000 $2,600.000 $2,900.000 $2,850.000 $2,725.000 $2,660.240 $3,461.250 $3,000.000 $3,649.260
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 14.000 $235.000 $205.000 $265.000 $264.000 $264.830 $255.600 $250.000 $291.240
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 92.000 $505.000 $651.000 $530.000 $566.000 $572.690 $708.230 $500.000 $733.930
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 7.000 $640.000 $750.000 $630.000 $689.000 $658.850 $872.240 $600.000 $862.080
IN SM RD SN SUP&AM TYS80(1)SA(U)
EA 3.000 $900.000 $1,130.000 $800.000 $1,169.000 $929.950 $1,379.180 $800.000 $1,060.130
IN SM RD SN SUP&AM TYS80(1)SA(U-BM)
EA 3.000 $1,000.000 $1,280.000 $1,050.000 $1,288.000 $955.320 $1,485.680 $1,000.000 $1,281.470
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2
EA 15.000 $30.000 $23.000 $23.000 $22.000 $28.600 $28.760 $30.000 $87.370
INSTL OM ASSM (OM-2Z)(WFLX)GND
EA 36.000 $70.000 $32.000 $79.000 $76.000 $74.960 $58.580 $60.000 $94.450
WK ZN PAV MRK NON-REMOV (Y)4"(BRK)
LF 1,850.000 $0.280 $0.190 $0.560 $0.180 $0.410 $0.200 $0.350 $0.290
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 35,920.000 $0.240 $0.190 $0.560 $0.180 $0.360 $0.200 $0.350 $0.280
WK ZN PAV MRK SHT TERM (TAB)TY Y
EA 2,351.000 $1.700 $1.000 $1.350 $2.250 $1.640 $2.500 $1.000 $2.020
REFL PAV MRK TY I (W)6"(DOT)(100MIL)
LF 27.000 $0.850 $2.100 $2.130 $2.000 $4.680 $2.100 $5.000 $1.160
REFL PAV MRK TY I (W)12"(SLD)(100MIL)
LF 44.000 $3.000 $12.600 $4.260 $12.000 $5.850 $12.600 $5.000 $5.820
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 76.000 $12.000 $15.750 $8.510 $15.000 $11.700 $15.750 $10.000 $6.990
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 42,833.000 $1.020 $0.350 $0.410 $0.330 $0.480 $0.350 $0.500 $0.580
RE PM W/RET REQ TY I (W)6"(SLD)(100MIL)
LF 3,548.000 $0.600 $0.460 $0.640 $0.440 $0.760 $0.460 $1.000 $0.820
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 1,850.000 $1.500 $0.350 $0.410 $0.330 $0.530 $0.350 $0.500 $0.820
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 35,920.000 $0.900 $0.350 $0.410 $0.330 $0.480 $0.350 $0.500 $0.580
REFL PAV MRKR TY II-A-A
EA 574.000 $4.300 $4.200 $5.320 $4.000 $4.680 $4.200 $5.000 $4.080
RELOCATE RDSD FLASH BEACON ASSEMBLY
EA 2.000 $4,500.000 $3,675.000 $6,900.000 $2,000.000 $3,185.630 $5,250.000 $10,000.000 $3,757.290
FULL - WIDTH MOWING
CYC 3.000 $2,500.000 $2,000.000 $2,300.000 $2,500.000 $3,088.350 $3,000.000 $3,000.000 $6,046.840
SP MIXES SP-C SAC-B PG64-22
TON 7,777.000 $82.000 $91.000 $97.000 $103.500 $121.250 $115.000 $95.000 $125.820
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $7,500.000 $10,000.000 $7,500.000 $15,000.000 $3,509.490 $6,300.000 $10,000.000 $11,183.520
TMA (STATIONARY)
DAY 157.000 $150.000 $200.000 $25.000 $150.000 $140.380 $157.500 $210.000 $174.750
TMA (MOBILE OPERATION)
HR 82.000 $50.000 $55.000 $45.000 $150.000 $87.740 $73.500 $25.000 $82.320
Totals: $4,937,838.530 $4,964,579.980 $5,086,210.870 $5,480,705.456 $5,688,798.552 $6,079,943.785 $6,387,934.850 $6,999,741.417