Show Job Controls
Bid Cobra

NAVARRO FM 1838 (0997-02-039)

Items: 101

County: NAVARRO
Length: N/A
Highway: FM 1838
District: DALLAS
Control Number: 0997-02-039
DBE Goal: N/A
Project: STP 2016(992)HES
Guaranty: N/A
Time: 251 WORKING DAYS
Engineer's Estimate: $3,934,106.35
Date: 12/01/2016 (9 years ago)
Contract Number: N/A
Type: CONSTRUCT PAVED SHOULDERS
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (6)
E
Engineer's Estimate
$3,934,106.35
$3,875,212.20
Over/Under Est: -1.5% -$58,894.15
Over/Under Est: 3.24% $127,381.28
Amt Left: 4.81% $186,275.43
$4,214,170.09
Over/Under Est: 7.12% $280,063.74
Amt Left: 8.75% $338,957.89
Delta: -3.76% -$152,682.46
Over/Under Est: 16.6% $653,003.99
Amt Left: 18.37% $711,898.14
Delta: -8.85% -$372,940.25
Over/Under Est: 19.31% $759,550.12
Amt Left: 21.12% $818,444.27
Delta: -2.32% -$106,546.13
$5,839,088.50
Over/Under Est: 48.42% $1,904,982.15
Amt Left: 50.68% $1,963,876.30
Delta: -24.40% -$1,145,432.03

Bid Items & Bid Tabulations

101 Total 0 of 101
NAVARRO  |  FM 1838  |  DALLAS  |  0997-02-039  |  12/01/2016  |  $3,934,106.35  |  STP 2016(992)HES  |  CONSTRUCT PAVED SHOULDERS  |  251 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
KNIFE RIVER CORPORATION - SOUTH
BRETT CONSTRUCTION COMPANY
A. L. HELMCAMP, INC.
BIG CREEK CONSTRUCTION, LTD.
ED BELL CONSTRUCTION COMPANY
FNH CONSTRUCTION, LLC
PREPARING ROW
STA 161.200 $1,007.000 $750.000 $1,000.000 $400.000 $1,000.000 $2,815.000 $2,000.000
REMOVING CONC (PAV)
SY 876.000 $7.850 $50.000 $15.000 $12.000 $25.000 $12.600 $20.000
REMOVING CONC (RIPRAP)
SY 64.000 $15.700 $25.000 $20.000 $20.000 $20.000 $31.500 $20.000
REMOVING CONC (DRIVEWAYS)
SY 97.000 $10.750 $25.000 $15.000 $20.000 $20.000 $16.800 $20.000
REMOVING STAB BASE AND ASPH PAV (2"-6")
SY 2,384.000 $4.200 $8.200 $17.500 $4.500 $12.000 $14.700 $20.000
REMOVING STAB BASE AND ASPH PAV (10")
SY 1,752.000 $6.000 $12.000 $19.500 $6.000 $15.000 $12.600 $20.000
EXCAVATION (ROADWAY)
CY 1,141.000 $8.750 $20.000 $20.000 $9.000 $25.000 $18.900 $20.000
SUBGRADE WIDENING (ORD COMP)
STA 161.200 $451.150 $650.000 $550.000 $3,150.000 $1,500.000 $735.000 $650.000
EMBANKMENT (FINAL)(DENS CONT)(TY C)
CY 1,568.000 $11.250 $30.000 $20.000 $8.000 $25.000 $21.000 $35.000
BACKFILL (TY A OR B)
STA 161.200 $244.950 $150.000 $250.000 $130.000 $350.000 $420.000 $450.000
COMPOST MANUF TOPSOIL (4")
SY 107,468.000 $1.350 $0.940 $1.400 $0.500 $1.500 $0.550 $2.500
BLOCK SODDING
SY 253.000 $3.500 $12.000 $7.000 $6.000 $3.600 $13.650 $5.000
DRILL SEEDING (PERM) (RURAL) (CLAY)
SY 107,468.000 $0.150 $0.110 $0.170 $0.130 $0.110 $0.120 $0.500
DRILL SEED (TEMP)(WARM OR COOL)
SY 107,468.000 $0.200 $0.090 $0.170 $0.130 $0.110 $0.040 $0.500
VEGETATIVE WATERING
MG 19,746.000 $15.650 $0.010 $5.250 $1.000 $0.010 $0.010 $38.000
SPRINKLING (DUST CONTROL)
MG 162.000 $10.750 $25.000 $10.000 $1.000 $25.000 $35.000 $58.000
PROOF ROLLING
HR 20.000 $77.450 $85.000 $85.000 $80.000 $100.000 $100.000 $150.000
FL BS (RDWY DEL) (TY D GR 1-2)
TON 720.000 $34.050 $30.000 $32.000 $24.500 $35.000 $27.000 $42.000
FL BS (CMP IN PLC)(TY-D GR-1-2)(14")
SY 12,250.000 $25.500 $32.000 $29.000 $25.500 $38.000 $28.150 $25.000
FL BS (CMP IN PLC)(TY-D GR-1-2)(7")
SY 25,029.000 $10.200 $10.000 $15.000 $10.000 $12.000 $11.300 $14.000
FL BS (CMP IN PLC)(TY D GR1-2)(8")
SY 24,499.000 $12.350 $15.000 $16.500 $12.000 $15.000 $13.250 $16.000
REWORKING BS MTRL(TY B)(11"-19")(OC)
SY 17,878.000 $3.000 $4.000 $3.500 $4.000 $5.500 $6.300 $6.000
LIME (HYDRATED OR COMMERCIAL)(SLURRY)
TON 456.000 $175.000 $169.000 $185.000 $165.000 $170.000 $178.500 $171.000
LIME TRT (SUBGRADE)(6")
SY 30,393.000 $3.800 $5.000 $3.500 $4.000 $5.000 $2.500 $4.000
CEMENT
TON 157.000 $144.450 $150.000 $145.000 $155.000 $160.000 $210.000 $171.000
CEMENT TREAT (MX EXST MTL & NW BS) (6")
SY 26,817.000 $1.950 $2.150 $3.000 $3.000 $3.000 $2.000 $4.500
PRIME COAT & BLOTTER (MULTI OPTION)
GAL 9,906.000 $3.800 $3.900 $3.500 $2.300 $5.000 $6.600 $8.000
ASPH (CRS-2P)
GAL 8,256.000 $3.250 $2.730 $3.000 $2.800 $3.000 $2.750 $8.000
ASPH (RC-250)
GAL 4,624.000 $3.900 $4.000 $3.500 $3.800 $4.000 $3.500 $8.000
AGGR (TY-B GR-5 OR TY-L GR-5)
CY 133.000 $100.250 $214.000 $136.000 $200.000 $150.000 $142.000 $210.000
ASPH (AC-15P, AC-20-5TR OR AC-20XP)
GAL 24,766.000 $2.950 $2.440 $3.050 $2.500 $3.000 $2.650 $8.000
AGGR (TY-PB GR-4 OR TY-PL GR-4 ( SAC-B)
CY 414.000 $85.600 $141.000 $136.000 $110.000 $120.000 $132.000 $210.000
AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B)
CY 316.000 $107.800 $153.000 $136.000 $110.000 $110.000 $137.000 $210.000
CUT & RESTORING PAV
SY 113.000 $50.000 $100.000 $130.000 $210.000 $350.000 $189.000 $200.000
TRENCH EXCAVATION PROTECTION
LF 239.000 $1.150 $6.500 $10.000 $17.000 $10.000 $11.550 $10.000
TEMPORARY SPL SHORING
SF 4,236.000 $15.100 $22.000 $15.000 $40.000 $20.000 $33.300 $40.000
TEMPORARY SPL SHORING (COFFERDAM)
SF 510.000 $52.500 $57.000 $15.000 $62.000 $75.000 $50.000 $50.000
RIPRAP (CONC)(5 IN)
CY 5.000 $368.800 $515.000 $1,130.000 $1,000.000 $600.000 $735.000 $650.000
RIPRAP (STONE COMMON)(GROUT)(8 IN)
CY 742.000 $241.550 $175.000 $190.000 $130.000 $180.000 $168.000 $180.000
CMP (GAL STL 18 IN)
LF 383.000 $42.650 $36.000 $50.000 $58.000 $75.000 $46.000 $35.000
CMP (GAL STL 24 IN)
LF 69.000 $67.000 $46.000 $60.000 $95.000 $115.000 $60.000 $55.000
CMP (GAL STL 36 IN)
LF 21.000 $74.550 $63.000 $120.000 $210.000 $130.000 $70.000 $75.000
CMP (GAL STL 15 IN)
LF 21.000 $87.550 $36.000 $78.000 $58.000 $75.000 $40.000 $35.000
CONC BOX CULV (3 FT X 3 FT)(EXTEND)
LF 91.000 $400.650 $450.000 $575.000 $530.000 $600.000 $420.000 $700.000
CONC BOX CULV (4 FT X 2 FT)(EXTEND)
LF 18.000 $526.150 $800.000 $635.000 $550.000 $700.000 $630.000 $750.000
CONC BOX CULV (4 FT X 4 FT)(EXTEND)
LF 56.000 $591.850 $360.000 $800.000 $630.000 $800.000 $525.000 $850.000
CONC BOX CULV (8 FT X 7 FT)(EXTEND)
LF 110.000 $1,900.450 $525.000 $920.000 $950.000 $1,400.000 $1,365.000 $800.000
RC PIPE (CL III)(18 IN)
LF 113.000 $43.000 $54.000 $58.000 $65.000 $75.000 $73.500 $65.000
RC PIPE (CL III)(24 IN)
LF 106.000 $55.700 $74.000 $80.000 $110.000 $95.000 $84.000 $85.000
RC PIPE (CL III)(30 IN)
LF 177.000 $69.950 $100.000 $100.000 $150.000 $110.000 $116.500 $85.000
RC PIPE (CL III)(36 IN)
LF 34.000 $106.950 $138.000 $160.000 $320.000 $150.000 $126.000 $105.000
RC PIPE (CL III)(60 IN)
LF 144.000 $208.200 $368.000 $310.000 $460.000 $250.000 $420.000 $250.000
HEADWALL (CH - PW - 0) (DIA= 30 IN)
EA 2.000 $4,100.000 $9,700.000 $8,000.000 $21,000.000 $19,100.000 $15,750.000 $8,000.000
HEADWALL (CH - PW - S) (DIA= 24 IN)
EA 2.000 $6,232.400 $5,900.000 $5,700.000 $3,700.000 $7,500.000 $8,400.000 $8,000.000
HEADWALL (CH - PW - S) (DIA= 60 IN)
EA 2.000 $12,000.000 $11,500.000 $19,500.000 $32,000.000 $27,500.000 $18,900.000 $12,500.000
WINGWALL (FW - 0) (HW=5 FT)
EA 1.000 $6,978.650 $6,900.000 $5,700.000 $3,700.000 $6,000.000 $12,600.000 $6,000.000
WINGWALL (FW - S) (HW=5 FT)
EA 1.000 $5,766.300 $8,800.000 $8,000.000 $9,000.000 $10,500.000 $16,800.000 $7,500.000
WINGWALL (PW - 1) (HW=9 FT)
EA 2.000 $26,479.250 $26,000.000 $50,000.000 $61,000.000 $55,500.000 $52,500.000 $35,000.000
WINGWALL (PW - 2) (HW=4 FT)
EA 2.000 $9,369.350 $8,600.000 $6,700.000 $8,500.000 $11,000.000 $13,650.000 $9,500.000
WINGWALL (PW - 2) (HW=5 FT)
EA 2.000 $11,219.850 $10,500.000 $14,900.000 $16,000.000 $22,500.000 $16,800.000 $13,000.000
WINGWALL (PW - 2) (HW=6 FT)
EA 2.000 $16,326.450 $12,300.000 $43,000.000 $47,000.000 $28,000.000 $42,000.000 $14,000.000
SET (TY II) (15 IN) (CMP) (6: 1) (P)
EA 2.000 $662.800 $965.000 $900.000 $900.000 $650.000 $660.000 $550.000
SET (TY II) (18 IN) (CMP) (6: 1) (P)
EA 40.000 $959.300 $1,000.000 $1,050.000 $1,000.000 $800.000 $690.000 $550.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 12.000 $718.450 $900.000 $1,000.000 $1,000.000 $800.000 $650.000 $850.000
SET (TY II) (24 IN) (CMP) (6: 1) (P)
EA 8.000 $1,276.950 $1,200.000 $1,050.000 $1,300.000 $1,150.000 $1,100.000 $800.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 4.000 $1,075.200 $1,100.000 $1,275.000 $1,300.000 $1,150.000 $1,100.000 $800.000
SET (TY II) (36 IN) (CMP) (6: 1) (P)
EA 2.000 $3,500.000 $3,800.000 $4,600.000 $3,700.000 $5,200.000 $3,000.000 $2,500.000
SET (TY II) (36 IN) (RCP) (6: 1) (P)
EA 4.000 $3,617.850 $3,700.000 $4,600.000 $3,700.000 $5,200.000 $3,150.000 $2,500.000
CLEAN EXIST CULVERTS
EA 5.000 $797.600 $500.000 $2,000.000 $3,200.000 $2,500.000 $3,000.000 $1,000.000
REMOV STR (WINGWALL)
EA 10.000 $1,256.750 $875.000 $1,400.000 $1,500.000 $2,600.000 $1,500.000 $2,000.000
REMOV STR (PIPE)
LF 278.000 $18.350 $8.500 $15.000 $37.000 $25.000 $20.000 $30.000
REMOV STR (DRIVEWAY CULVERT)
EA 36.000 $584.950 $385.000 $400.000 $900.000 $450.000 $425.000 $550.000
MOBILIZATION
LS 1.000 $357,687.730 $385,000.000 $352,000.000 $400,000.000 $458,000.000 $440,000.000 $550,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 13.000 $1,200.000 $19,500.000 $5,000.000 $12,000.000 $6,000.000 $31,500.000 $8,500.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 220.000 $28.400 $46.000 $25.000 $35.000 $35.000 $40.000 $30.000
ROCK FILTER DAMS (REMOVE)
LF 220.000 $9.100 $10.000 $2.000 $5.000 $10.000 $11.000 $15.000
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 312.000 $19.950 $20.000 $5.000 $15.000 $16.000 $25.000 $45.000
CONSTRUCTION EXITS (REMOVE)
SY 312.000 $7.850 $5.000 $1.000 $3.000 $5.000 $7.000 $15.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 1,100.000 $2.450 $5.000 $5.000 $4.250 $3.000 $2.000 $4.000
TEMP SEDMT CONT FENCE (REMOVE)
LF 1,100.000 $0.600 $0.660 $1.000 $1.500 $1.000 $0.200 $2.000
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 204.000 $4.050 $12.000 $3.500 $7.000 $6.000 $6.000 $12.000
BIODEG EROSN CONT LOGS (REMOVE)
LF 204.000 $1.600 $0.660 $1.000 $1.500 $3.000 $1.000 $8.000
INTERSECTIONS (ACP)
SY 615.000 $126.000 $35.000 $12.000 $35.000 $40.000 $43.000 $42.000
DRIVEWAYS (ACP)
SY 1,822.000 $75.700 $40.000 $12.000 $35.000 $40.000 $43.000 $42.000
DRIVEWAYS (CONC) (HES)
SY 106.000 $84.000 $132.000 $110.000 $140.000 $90.000 $126.000 $125.000
MTL W-BEAM GD FEN (STEEL POST)
LF 150.000 $24.170 $33.000 $34.500 $36.000 $35.000 $38.960 $25.000
GUARDRAIL END TREATMENT (INSTALL)
EA 4.000 $2,050.150 $2,500.000 $2,650.000 $2,100.000 $2,275.000 $2,221.240 $3,100.000
MAILBOX INSTALL-M (TWW-POST) TY 4
EA 1.000 $205.500 $440.000 $500.000 $370.000 $600.000 $654.980 $650.000
MAILBOX INSTALL-S (TWG-POST) TY 4
EA 11.000 $205.500 $205.000 $300.000 $180.000 $300.000 $256.300 $650.000
RELOCATE SM RD SN SUP&AM TY 10BWG
EA 19.000 $409.050 $330.000 $400.000 $420.000 $355.000 $398.680 $500.000
RELOCATE SM RD SN SUP&AM TY S80
EA 8.000 $420.000 $385.000 $525.000 $420.000 $450.000 $512.590 $500.000
INSTL OM ASSM (OM-2Z)(FLX)GND
EA 16.000 $76.000 $70.000 $75.000 $58.000 $55.000 $77.460 $100.000
WK ZN PAV MRK NON-REMOV (Y)4"(BRK)
LF 3,595.000 $0.350 $0.280 $0.300 $0.250 $0.300 $0.280 $1.000
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 12,589.000 $0.300 $0.220 $0.250 $0.200 $0.300 $0.230 $1.000
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 1,748.000 $1.750 $1.250 $1.000 $0.500 $1.000 $2.100 $5.000
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 37.000 $6.300 $6.670 $7.000 $6.300 $6.000 $6.830 $10.000
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 31,784.000 $0.550 $0.390 $0.420 $0.370 $0.420 $0.400 $1.000
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 3,595.000 $0.700 $0.440 $0.470 $0.420 $0.460 $0.460 $1.000
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 12,589.000 $0.550 $0.440 $0.470 $0.420 $0.460 $0.460 $1.000
REFL PAV MRKR TY II-A-A
EA 348.000 $5.350 $3.890 $4.000 $3.700 $4.000 $3.990 $15.000
FULL - WIDTH MOWING
AC 57.000 $150.000 $100.000 $150.000 $100.000 $80.000 $210.000 $100.000
Totals: $3,934,106.350 $3,875,212.200 $4,061,487.630 $4,214,170.090 $4,587,110.340 $4,693,656.470 $5,839,088.500