Show Job Controls
Bid Cobra

KAUFMAN FM 2451 (2355-01-006)

Items: 107

County: KAUFMAN
Length: N/A
Highway: FM 2451
District: DALLAS
Control Number: 2355-01-006
DBE Goal: N/A
Project: C 2355-1-6
Guaranty: N/A
Time: 246 WORKING DAYS
Engineer's Estimate: $7,524,106.62
Date: 01/07/2022 (4 years ago)
Contract Number: N/A
Type: REHABILITATE EXISTING ROADWAY
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
1 2 3 4 5 6 7
Documents:
Plans
Bidders (8)
E
Engineer's Estimate
$7,524,106.62
1
KNIFE RIVER CORPORATION - SOUTH
Awarded
$7,647,970.66
Over/Under Est: 1.65% $123,864.04
2
A. K. GILLIS & SONS, LLC
$7,784,423.41
Over/Under Est: 3.46% $260,316.79
Amt Left: 1.78% $136,452.75
3
A. L. HELMCAMP, INC.
$7,930,817.78
Over/Under Est: 5.41% $406,711.16
Amt Left: 3.7% $282,847.12
Delta: -1.88% -$146,394.37
4
FRITCHER CONSTRUCTION SERVICES
$8,117,720.22
Over/Under Est: 7.89% $593,613.60
Amt Left: 6.14% $469,749.56
Delta: -2.36% -$186,902.44
5
ED BELL CONSTRUCTION COMPANY
$8,448,663.10
Over/Under Est: 12.29% $924,556.48
Amt Left: 10.47% $800,692.44
Delta: -4.08% -$330,942.88
6
D. L. LENNON INCORPORATED - CONTRACTOR
$8,984,229.36
Over/Under Est: 19.41% $1,460,122.74
Amt Left: 17.47% $1,336,258.70
Delta: -6.34% -$535,566.26
7
ALTUS CONSTRUCTION LLC
$9,016,429.26
Over/Under Est: 19.83% $1,492,322.64
Amt Left: 17.89% $1,368,458.60
Delta: -0.36% -$32,199.90
8
HIGHWAY 19 CONSTRUCTION LLC
$9,622,238.03
Over/Under Est: 27.89% $2,098,131.41
Amt Left: 25.81% $1,974,267.37
Delta: -6.72% -$605,808.77

Bid Items & Bid Tabulations

107 Total 0 of 107
KAUFMAN  |  FM 2451  |  DALLAS  |  2355-01-006  |  01/07/2022  |  $7,524,106.62  |  C 2355-1-6  |  REHAB EXIST ROADWAY  |  246 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
KNIFE RIVER CORPORATION - SOUTH
A. K. GILLIS & SONS, LLC
A. L. HELMCAMP, INC.
FRITCHER CONSTRUCTION SERVICES
ED BELL CONSTRUCTION COMPANY
D. L. LENNON INCORPORATED - CONTRACTOR
ALTUS CONSTRUCTION LLC
HIGHWAY 19 CONSTRUCTION LLC
PREPARING ROW
STA 331.420 $795.000 $89.500 $335.000 $250.000 $200.000 $853.600 $285.000 $396.290 $100.000
PREP ROW (TREE) (18"-36" DIA.)
EA 4.000 $850.000 $530.000 $500.000 $1,700.000 $600.000 $750.000 $900.000 $576.180 $1,500.000
REMOVING CONC (MEDIANS)
SY 65.000 $30.000 $30.550 $12.000 $30.000 $12.500 $25.000 $12.000 $27.300 $25.000
REMOVING CONC (DRIVEWAYS)
SY 625.000 $20.000 $16.650 $12.000 $30.000 $12.500 $15.000 $12.000 $17.130 $25.000
REMOVING STAB BASE & ASPH PAV (0-6")
SY 12,110.000 $5.000 $0.650 $13.000 $8.000 $7.000 $0.100 $6.500 $3.130 $3.000
REMOVING STAB BASE AND ASPH PAV(9"-14")
SY 4,283.000 $9.000 $6.750 $16.140 $10.000 $15.000 $0.900 $7.330 $6.840 $6.000
REMOVING STAB BASE & ASPH PAV (10"-12")
SY 890.000 $9.000 $8.200 $19.000 $14.000 $15.000 $1.000 $11.440 $11.250 $15.000
EXCAVATION (ROADWAY)
CY 1,951.000 $11.000 $18.200 $11.430 $12.000 $8.000 $2.500 $7.500 $11.520 $25.000
SUBGRADE WIDENING (ORD COMP)
STA 311.370 $400.000 $113.750 $191.320 $250.000 $150.000 $375.000 $315.000 $674.010 $350.000
EMBANKMENT (FINAL)(ORD COMP)(TY C)
CY 12,229.000 $12.000 $13.950 $9.120 $18.000 $17.000 $8.500 $7.500 $14.930 $15.000
BACKFILL (TY A OR B)
STA 331.420 $190.000 $195.000 $186.340 $160.650 $150.000 $125.000 $225.000 $200.640 $500.000
ROAD GRADER WORK (ORD COMP)
STA 331.420 $170.000 $93.000 $186.340 $200.000 $200.000 $250.000 $272.000 $150.690 $350.000
COMPOST MANUF TOPSOIL (4")
SY 257,815.000 $1.000 $0.750 $0.700 $0.500 $0.690 $0.630 $0.700 $0.770 $0.700
DRILL SEEDING (PERM) (RURAL) (CLAY)
SY 257,815.000 $0.250 $0.150 $0.140 $0.120 $0.210 $0.100 $0.140 $0.230 $0.140
DRILL SEED (TEMP)(WARM OR COOL)
SY 128,908.000 $0.250 $0.080 $0.080 $0.080 $0.100 $0.060 $0.080 $0.090 $0.080
VEGETATIVE WATERING
MG 57,536.000 $1.000 $0.010 $0.860 $0.100 $1.000 $0.100 $0.010 $1.150 $1.000
FL BS (CMP IN PLC)(TY D GR 1-2) (6")
SY 6,863.000 $10.000 $10.100 $10.730 $12.000 $11.000 $14.000 $14.600 $16.460 $19.000
FL BS (RDWY DEL) (TY D GR 1-2)
TON 6,100.000 $22.000 $29.300 $35.460 $28.000 $33.000 $25.000 $42.000 $49.580 $30.000
FL BS (CMP IN PLC)(TY D GR1-2)(12")
SY 106,124.000 $16.000 $18.350 $21.210 $22.500 $21.000 $22.500 $27.130 $23.250 $30.620
REWRKING BS MATL (TY C)(10")(ORD COMP)
SY 74,859.000 $1.400 $1.150 $1.870 $1.600 $2.000 $1.250 $3.650 $2.400 $2.880
CEMENT
TON 668.000 $180.000 $174.500 $159.000 $185.000 $162.750 $174.490 $175.000 $151.670 $200.000
CEMENT TREAT (NEW BASE) (6")
SY 6,863.000 $1.750 $0.750 $2.120 $2.000 $2.500 $2.100 $3.100 $1.530 $3.500
CEMENT TREAT (MX EXST MTL & NW BS) (6")
SY 106,624.000 $1.600 $0.750 $1.870 $1.500 $2.500 $1.550 $3.450 $1.550 $2.880
EMULS ASPH (PRIME)(MS-2 OR SS-1)
GAL 20,627.000 $5.000 $3.100 $4.170 $4.000 $4.330 $5.250 $4.000 $4.860 $4.220
ASPH (CRS-2P)
GAL 19,951.000 $3.750 $3.700 $4.200 $3.000 $4.000 $3.780 $4.150 $4.490 $4.000
ASPH (RC-250)
GAL 9,630.000 $3.750 $5.250 $4.940 $4.000 $4.510 $4.360 $5.000 $5.070 $4.400
AGGR (TY-B GR-5 OR TY-L GR-5)
CY 278.000 $75.000 $176.650 $140.600 $120.000 $151.000 $136.500 $115.000 $169.400 $147.000
ASPH (AC-15P, AC-20-5TR OR AC-20XP)
GAL 21,218.000 $3.500 $3.400 $4.190 $3.500 $4.900 $4.460 $4.500 $5.470 $4.750
AGGR (TY-PB GR-4 OR TY-PL GR-4 ( SAC-B)
CY 159.000 $80.000 $212.400 $158.400 $165.000 $190.000 $194.250 $155.000 $213.190 $185.000
AGGR (TY-B GR-4 OR TY-L GR-4 SAC-B)
CY 159.000 $125.000 $194.000 $143.410 $140.000 $190.000 $173.250 $110.000 $213.190 $185.000
AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B)
CY 656.000 $125.000 $142.300 $137.530 $140.000 $139.000 $132.300 $110.000 $155.570 $180.000
CUT & RESTORING PAV
SY 22.000 $130.000 $63.150 $100.000 $110.000 $102.500 $125.000 $100.000 $118.580 $250.000
TEMPORARY SPL SHORING
SF 3,196.000 $24.000 $50.000 $30.000 $50.000 $42.500 $20.000 $53.000 $54.700 $55.000
RIPRAP (CONC)(5 IN)
CY 23.540 $525.000 $552.650 $500.000 $550.000 $512.500 $630.000 $500.000 $417.300 $650.000
RIPRAP (STONE COMMON)(DRY)(6 IN)
CY 64.930 $260.000 $247.400 $250.000 $110.000 $200.000 $210.000 $159.000 $152.940 $250.000
CONC BOX CULV (3 FT X 2 FT)
LF 56.000 $225.000 $526.350 $325.000 $340.000 $333.000 $300.000 $325.000 $290.390 $450.000
CONC BOX CULV (4 FT X 3 FT)(EXTEND)
LF 42.000 $500.000 $705.000 $575.000 $610.000 $589.500 $450.000 $575.000 $392.260 $600.000
CONC BOX CULV (5 FT X 2 FT)(EXTEND)
LF 10.000 $575.000 $780.000 $575.000 $610.000 $589.500 $500.000 $575.000 $895.910 $700.000
CONC BOX CULV (5 FT X 3 FT)(EXTEND)
LF 32.000 $600.000 $842.000 $600.000 $640.000 $615.000 $550.000 $600.000 $511.100 $750.000
CONC BOX CULV (6 FT X 5 FT)(EXTEND)
LF 18.000 $725.000 $1,232.000 $775.000 $620.000 $795.000 $675.000 $775.000 $899.550 $800.000
CONC BOX CULV (9 FT X 9 FT)(EXTEND)
LF 32.000 $1,500.000 $1,631.000 $1,200.000 $1,300.000 $1,230.000 $1,000.000 $1,200.000 $1,183.580 $1,100.000
RC PIPE (CL III)(18 IN)
LF 3,552.000 $50.000 $52.650 $42.000 $45.000 $43.000 $55.000 $42.000 $41.970 $45.000
RC PIPE (CL III)(24 IN)
LF 748.000 $70.000 $71.600 $62.000 $66.000 $63.550 $66.000 $62.000 $60.200 $66.000
RC PIPE (CL III)(30 IN)
LF 56.000 $85.000 $100.000 $82.000 $87.000 $84.000 $99.000 $82.000 $151.580 $150.000
RC PIPE (CL IV)(24 IN)
LF 40.000 $80.000 $86.300 $120.000 $127.000 $123.000 $250.000 $120.000 $156.120 $120.000
RC PIPE (CL IV)(30 IN)
LF 32.000 $110.000 $110.550 $160.000 $170.000 $164.000 $305.000 $160.000 $208.570 $180.000
RC PIPE (CL IV)(42 IN)
LF 16.000 $210.000 $237.000 $260.000 $275.000 $266.500 $400.000 $260.000 $390.770 $350.000
RC PIPE (CL IV)(48 IN)
LF 16.000 $240.000 $358.000 $350.000 $370.000 $358.750 $565.000 $350.000 $542.080 $450.000
HEADWALL (CH - PW - S) (DIA= 42 IN)
EA 1.000 $8,500.000 $11,580.000 $10,000.000 $11,000.000 $10,250.000 $11,700.000 $10,000.000 $7,425.510 $9,200.000
HEADWALL (CH - PW - S) (DIA= 48 IN)
EA 2.000 $10,000.000 $15,053.000 $11,000.000 $12,000.000 $11,275.000 $15,000.000 $11,000.000 $7,834.190 $10,500.000
WINGWALL (PW - 1) (HW=10 FT)
EA 2.000 $41,000.000 $45,266.000 $40,000.000 $42,000.000 $41,000.000 $41,000.000 $40,000.000 $19,896.580 $40,800.000
WINGWALL (PW - 1) (HW=4 FT)
EA 2.000 $9,000.000 $10,527.000 $10,000.000 $11,000.000 $10,250.000 $10,200.000 $10,000.000 $12,292.770 $7,000.000
WINGWALL (PW - 1) (HW=6 FT)
EA 2.000 $15,000.000 $18,950.000 $17,000.000 $18,000.000 $17,425.000 $15,700.000 $17,000.000 $13,842.130 $12,000.000
SET (TY I)(S=3 FT)(HW=3FT)(3:1)(C)
EA 2.000 $4,000.000 $4,737.000 $7,000.000 $7,400.000 $7,175.000 $9,600.000 $7,000.000 $6,820.500 $6,500.000
SET (TY I)(S= 4 FT)(HW= 4 FT)(3:1) (C)
EA 2.000 $8,000.000 $7,474.000 $8,000.000 $8,500.000 $8,200.000 $13,800.000 $8,000.000 $8,263.750 $8,000.000
SET (TY I)(S= 5 FT)(HW= 3 FT)(3:1) (C)
EA 2.000 $6,500.000 $6,210.000 $8,200.000 $8,700.000 $8,405.000 $11,400.000 $8,200.000 $7,670.470 $8,100.000
SET (TY I)(S= 5 FT)(HW= 4 FT)(3:1) (C)
EA 4.000 $7,500.000 $8,422.000 $8,500.000 $9,000.000 $8,712.500 $15,300.000 $8,500.000 $6,195.380 $12,000.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 251.000 $720.000 $1,000.000 $650.000 $700.000 $667.000 $750.000 $650.000 $1,125.770 $700.000
SET (TY II) (24 IN) (RCP) (3: 1) (C)
EA 6.000 $800.000 $1,475.000 $650.000 $700.000 $667.000 $750.000 $650.000 $1,498.060 $700.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 52.000 $900.000 $1,158.000 $950.000 $1,000.000 $974.000 $900.000 $950.000 $1,388.140 $1,100.000
SET (TY II) (30 IN) (RCP) (3: 1) (C)
EA 4.000 $1,600.000 $2,632.000 $1,500.000 $1,600.000 $1,537.500 $1,500.000 $1,500.000 $2,183.710 $1,800.000
SET (TY II) (30 IN) (RCP) (6: 1) (P)
EA 4.000 $2,300.000 $4,950.000 $4,500.000 $4,800.000 $4,612.500 $4,000.000 $4,500.000 $4,304.040 $4,175.000
CLEAN EXIST CULVERTS
EA 12.000 $1,000.000 $1,370.000 $1,200.000 $1,300.000 $1,230.000 $2,500.000 $1,200.000 $2,061.280 $3,000.000
REMOV STR (SET)
EA 30.000 $250.000 $210.000 $150.000 $160.000 $153.750 $300.000 $150.000 $472.460 $500.000
REMOV STR (WINGWALL)
EA 14.000 $1,500.000 $950.000 $800.000 $850.000 $820.000 $1,100.000 $800.000 $1,257.710 $1,000.000
REMOV STR (HEADWALL)
EA 11.000 $2,500.000 $947.000 $800.000 $850.000 $820.000 $500.000 $800.000 $1,096.830 $500.000
REMOV STR (BOX CULVERT)
LF 50.000 $100.000 $210.000 $75.000 $80.000 $77.000 $90.000 $75.000 $69.140 $100.000
REMOV STR (PIPE)
EA 135.000 $250.000 $15.800 $250.000 $270.000 $256.250 $175.000 $250.000 $489.710 $20.000
MOBILIZATION
LS 1.000 $685,901.000 $463,524.000 $552,313.000 $550,000.000 $738,000.000 $844,000.000 $645,750.000 $893,073.270 $750,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 15.000 $15,000.000 $16,300.000 $6,500.000 $12,000.000 $7,500.000 $17,000.000 $7,411.000 $9,218.820 $5,000.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 1,435.000 $30.000 $33.700 $32.000 $32.000 $28.700 $27.500 $32.000 $29.030 $28.000
ROCK FILTER DAMS (REMOVE)
LF 1,435.000 $15.750 $8.400 $8.000 $10.000 $7.180 $14.000 $8.000 $8.650 $7.000
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 1,139.000 $13.100 $15.000 $14.000 $5.000 $20.500 $20.000 $15.000 $21.410 $25.000
CONSTRUCTION EXITS (REMOVE)
SY 1,139.000 $3.300 $5.000 $5.000 $1.000 $7.180 $10.000 $5.000 $7.300 $5.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 2,139.000 $5.000 $6.500 $3.000 $5.300 $2.310 $2.500 $3.000 $1.900 $2.250
TEMP SEDMT CONT FENCE (REMOVE)
LF 2,139.000 $1.000 $1.050 $1.000 $0.850 $0.510 $0.150 $1.000 $0.740 $1.000
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 4,750.000 $5.000 $5.250 $5.000 $4.900 $4.200 $5.000 $5.000 $3.190 $4.100
BIODEG EROSN CONT LOGS (REMOVE)
LF 4,750.000 $1.000 $1.050 $1.000 $0.850 $1.030 $1.000 $1.000 $1.150 $1.000
DRIVEWAYS (ACP)
SY 9,722.000 $40.000 $59.000 $38.750 $40.000 $42.000 $37.500 $42.650 $38.730 $45.000
DRIVEWAYS (CONC) (HES)
SY 694.000 $110.000 $117.000 $95.000 $100.000 $97.500 $125.000 $105.000 $55.470 $125.000
RUMBLE STRIPS (SHOULDER) ASPHALT
LF 54,184.000 $0.190 $0.300 $0.180 $0.150 $0.150 $0.200 $0.170 $0.140 $0.120
RUMBLE STRIPS (CENTERLINE) ASPHALT
LF 27,092.000 $0.190 $0.300 $0.180 $0.220 $0.150 $0.210 $0.170 $0.140 $0.120
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 65.000 $225.750 $237.000 $225.000 $240.000 $66.630 $275.000 $250.000 $265.260 $350.000
MAILBOX INSTALL-D (TWW-POST) TY 4
EA 2.000 $275.000 $275.000 $260.000 $280.000 $266.500 $350.000 $300.000 $284.400 $400.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 106.000 $500.000 $610.600 $580.000 $615.000 $594.500 $750.000 $815.000 $520.550 $750.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 7.000 $600.000 $695.000 $660.000 $700.000 $676.500 $800.000 $977.000 $537.590 $800.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T-2EXT)
EA 1.000 $690.000 $832.000 $790.000 $840.000 $810.000 $1,000.000 $1,200.000 $598.400 $850.000
IN SM RD SN SUP&AM TYS80(1)SA(U)
EA 6.000 $900.000 $937.000 $890.000 $950.000 $912.250 $1,050.000 $1,593.000 $853.980 $800.000
IN SM RD SN SUP&AM TYS80(1)SA(U-1EXT)
EA 1.000 $950.000 $1,032.000 $980.000 $1,100.000 $1,005.000 $1,100.000 $1,812.000 $861.150 $1,000.000
IN SM RD SN SUP&AM TYS80(1)SA(U-BM)
EA 6.000 $900.000 $1,053.000 $1,000.000 $1,100.000 $1,025.000 $1,075.000 $1,860.000 $889.170 $700.000
INSTL OM ASSM (OM-2Z)(WFLX)GND(BI)
EA 35.000 $45.000 $66.000 $62.000 $66.000 $63.550 $75.000 $42.000 $71.450 $35.000
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 3,315.000 $1.100 $1.000 $2.250 $0.750 $1.000 $2.000 $1.000 $1.260 $1.000
REFL PAV MRK TY I (W)6"(DOT)(100MIL)
LF 99.000 $2.000 $1.630 $1.550 $1.600 $1.050 $1.550 $1.550 $1.150 $3.000
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 240.000 $6.300 $6.320 $6.000 $6.400 $6.200 $6.150 $6.000 $6.910 $7.000
REFL PAV MRK TY II (W) 4" (SLD)
LF 54,184.000 $0.140 $0.150 $0.140 $0.160 $0.150 $0.160 $0.140 $0.140 $0.220
REFL PAV MRK TY II (Y) 4" (SLD)
LF 60,234.000 $0.140 $0.150 $0.140 $0.160 $0.150 $0.160 $0.140 $0.140 $0.220
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 52,816.000 $0.360 $0.420 $0.400 $0.350 $0.530 $0.340 $0.400 $0.580 $0.410
RE PM W/RET REQ TY I (W)6"(SLD)(100MIL)
LF 12,451.000 $0.500 $0.630 $0.600 $0.550 $0.670 $0.520 $0.600 $0.750 $0.580
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 5,510.000 $0.390 $0.420 $0.400 $0.350 $0.520 $0.350 $0.400 $0.580 $0.470
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 26,453.000 $0.360 $0.420 $0.400 $0.350 $0.520 $0.340 $0.400 $0.580 $0.420
REFL PAV MRKR TY II-A-A
EA 669.000 $3.930 $5.260 $5.000 $4.800 $3.700 $4.750 $5.000 $4.150 $4.000
FULL - WIDTH MOWING
CYC 6.000 $2,000.000 $2,700.000 $3,000.000 $2,200.000 $2,000.000 $2,500.000 $2,500.000 $3,480.100 $2,500.000
SP MIXES SP-C SAC-B PG64-22
TON 9,275.000 $84.000 $92.350 $90.500 $93.000 $93.000 $100.000 $95.000 $100.250 $95.000
TACK COAT
GAL 5,057.000 $1.000 $3.200 $1.000 $3.400 $1.050 $2.500 $2.500 $1.150 $1.000
PORTABLE CHANGEABLE MESSAGE SIGN
EA 4.000 $3,600.000 $2,700.000 $7,500.000 $5,000.000 $6,500.000 $10,000.000 $17,000.000 $4,609.410 $10,000.000
TMA (STATIONARY)
DAY 246.000 $150.000 $550.000 $75.000 $120.000 $50.000 $150.000 $100.000 $138.280 $100.000
TMA (MOBILE OPERATION)
HR 168.000 $60.000 $86.250 $75.000 $25.000 $40.000 $75.000 $100.000 $46.090 $50.000
Totals: $7,524,106.620 $7,647,970.670 $7,784,423.424 $7,930,817.783 $8,117,720.220 $8,448,663.102 $8,984,229.360 $9,016,429.290 $9,622,238.030