Show Job Controls
Bid Cobra

JOHNSON US0067 (6330-32-001)

Items: 22

County: JOHNSON
Length: N/A
Highway: US0067
District: FORT WORTH
Control Number: 6330-32-001
DBE Goal: N/A
Project: RMC - 633032001
Guaranty: N/A
Time: 67 W
Engineer's Estimate: $788,248.90
Date: 09/06/2018 (7 years ago)
Contract Number: N/A
Type: SLOPE REPAIR
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (8)
E
Engineer's Estimate
$788,248.90
$756,360.61
Over/Under Est: -4.05% -$31,888.29
Over/Under Est: 30.52% $240,566.15
Amt Left: 36.02% $272,454.44
$1,323,104.50
Over/Under Est: 67.85% $534,855.60
Amt Left: 74.93% $566,743.89
Delta: -28.60% -$294,289.45
Over/Under Est: 68.93% $543,356.10
Amt Left: 76.05% $575,244.39
Delta: -0.64% -$8,500.50
Over/Under Est: 83.91% $661,410.60
Amt Left: 91.66% $693,298.89
Delta: -8.87% -$118,054.50
Over/Under Est: 112.72% $888,523.18
Amt Left: 121.69% $920,411.47
Delta: -15.67% -$227,112.58
$1,968,317.00
Over/Under Est: 149.71% $1,180,068.10
Amt Left: 160.24% $1,211,956.39
Delta: -17.39% -$291,544.92
Over/Under Est: 161.92% $1,276,343.10
Amt Left: 172.96% $1,308,231.39
Delta: -4.89% -$96,275.00

Bid Items & Bid Tabulations

22 Total 0 of 22
JOHNSON  |  US0067  |  FORT WORTH  |  6330-32-001  |  09/06/2018  |  $788,248.90  |  RMC - 633032001  |  SLOPE REPAIR  |  67 W
Item Code
Description
Unit
Quantity
Engineer's Estimate
C.E.S. CONTRACTOR
NEW WORLD CONTRACTING, LLC
FNH CONSTRUCTION, LLC
HIGHWAY 19 CONSTRUCTION LLC
ED BELL CONSTRUCTION COMPANY
GIBSON & ASSOCIATES, INC.
REBCON, INC.
JAY MILLS CONTRACTING, INCORPORATED
REMOVING CONC (RIPRAP)
SY 3,965.000 $9.000 $11.000 $13.000 $20.000 $25.000 $6.300 $30.000 $14.000 $40.000
EXCAVATION (SPECIAL)
CY 6,662.000 $10.000 $3.760 $14.000 $20.000 $25.000 $10.000 $33.320 $37.000 $40.000
EMBANKMENT (FINAL)(ORD COMP)(TY C)
CY 5,017.000 $10.000 $14.500 $13.000 $30.000 $20.000 $2.000 $85.370 $66.000 $62.000
EMBANKMENT (FINAL)(DENS CONT)(TY D)
CY 123.000 $10.000 $25.000 $2.850 $30.000 $150.000 $1.000 $91.750 $66.000 $10.000
BLOCK SODDING
SY 2,489.000 $5.000 $4.500 $3.500 $5.500 $5.000 $3.150 $4.050 $7.000 $8.000
VEGETATIVE WATERING
MG 90.000 $100.000 $25.770 $95.000 $100.000 $10.000 $31.500 $35.200 $100.000 $22.000
FLOWABLE BACKFILL
CY 9.000 $170.000 $160.590 $170.000 $350.000 $350.000 $3,150.000 $2,125.000 $3,800.000 $1,000.000
TEMPORARY SPL SHORING
SF 10,186.000 $13.000 $16.060 $25.000 $35.000 $55.000 $15.750 $25.500 $25.000 $55.000
RETAINING WALL (MSE) (WELDED WIRE FACE)
SF 5,463.000 $45.000 $44.000 $50.000 $35.000 $15.000 $13.650 $43.100 $90.000 $50.000
CONC STR REPAIR (VERTICAL & OVERHEAD)
SF 12.000 $140.000 $150.210 $150.000 $1,000.000 $500.000 $420.000 $250.000 $600.000 $250.000
RIPRAP (CONC)(4 IN)
CY 350.000 $360.000 $400.130 $360.000 $450.000 $500.000 $525.000 $523.250 $615.000 $550.000
RIPRAP (MOW STRIP)(4 IN)
CY 15.000 $475.000 $505.270 $428.000 $650.000 $550.000 $630.000 $557.750 $700.000 $850.000
CLEANING EXISTING JOINTS
LF 100.000 $15.000 $35.000 $12.500 $100.000 $35.000 $21.000 $30.000 $40.000 $30.000
JOINT SEALANT
LF 100.000 $16.000 $30.000 $13.000 $100.000 $70.000 $21.000 $40.000 $70.000 $30.000
MOBILIZATION
LS 1.000 $62,402.900 $19,326.000 $90,000.000 $130,000.000 $50,000.000 $748,500.000 $140,000.000 $190,000.000 $200,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 3.000 $5,000.000 $44.110 $8,000.000 $8,500.000 $5,000.000 $31,500.000 $3,200.000 $19,000.000 $5,750.000
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 112.000 $21.000 $17.150 $24.000 $30.000 $35.000 $31.500 $13.200 $40.000 $35.000
CONSTRUCTION EXITS (REMOVE)
SY 112.000 $8.000 $7.260 $11.000 $15.000 $10.000 $8.400 $8.800 $20.000 $18.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 420.000 $2.000 $2.390 $2.650 $4.000 $3.000 $3.150 $4.510 $6.000 $5.000
TEMP SEDMT CONT FENCE (REMOVE)
LF 420.000 $1.000 $0.420 $0.800 $2.000 $1.000 $0.420 $2.200 $2.000 $1.000
PORTABLE CHANGEABLE MESSAGE SIGN
DAY 120.000 $100.000 $83.760 $85.000 $150.000 $100.000 $126.000 $90.000 $110.000 $150.000
TMA (STATIONARY)
DAY 10.000 $150.000 $360.000 $550.000 $250.000 $500.000 $735.000 $150.000 $590.000 $500.000
Totals: $788,248.900 $756,360.610 $1,028,815.050 $1,323,104.500 $1,331,605.000 $1,449,659.500 $1,676,772.080 $1,968,317.000 $2,064,592.000