Show Job Controls
Bid Cobra

JOHNSON FM 3136 (3207-01-011)

Items: 110

County: JOHNSON
Length: N/A
Highway: FM 3136
District: FORT WORTH
Control Number: 3207-01-011
DBE Goal: N/A
Project: STP 2018(895)
Guaranty: N/A
Time: 299 WORKING DAYS
Engineer's Estimate: $5,796,804.70
Date: 05/02/2018 (8 years ago)
Contract Number: N/A
Type: GR, BS, DR, PAVMT MARK
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (4)
E
Engineer's Estimate
$5,796,804.70
Over/Under Est: -0.44% -$25,581.46
Over/Under Est: 1.7% $98,783.22
Amt Left: 2.15% $124,364.68
Over/Under Est: 16.12% $934,639.17
Amt Left: 16.64% $960,220.63
Delta: -14.18% -$835,855.95
Over/Under Est: 20.23% $1,172,686.61
Amt Left: 20.76% $1,198,268.07
Delta: -3.54% -$238,047.44

Bid Items & Bid Tabulations

110 Total 0 of 110
JOHNSON  |  FM 3136  |  FORT WORTH  |  3207-01-011  |  05/02/2018  |  $5,796,804.70  |  STP 2018(895)  |  GR, BS, DR, PAVMT MARK  |  299 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
JAY MILLS CONTRACTING, INCORPORATED
OLDCASTLE MATERIALS TEXAS, INC.
KNIFE RIVER CORPORATION - SOUTH
ED BELL CONSTRUCTION COMPANY
PREPARING ROW
STA 276.600 $500.000 $450.000 $400.000 $365.000 $2,100.000
REMOVING CONC (DRIVEWAYS)
SY 748.000 $14.240 $18.000 $20.000 $10.400 $12.590
REMOVING STAB BASE AND ASPH PAV (6")
SY 7,268.000 $3.250 $3.500 $7.000 $3.500 $3.430
EXCAVATION (ROADWAY)
CY 2,517.000 $15.000 $14.000 $21.000 $24.850 $21.000
EMBANKMENT (FINAL)(DENS CONT)(TY B)
CY 9,331.000 $12.000 $12.000 $9.500 $31.850 $21.000
COMPOST MANUF TOPSOIL (4")
SY 62,802.000 $1.500 $1.250 $0.900 $1.050 $1.050
BROADCAST SEED (PERM) (RURAL) (SANDY)
AC 13.020 $1,000.000 $800.000 $460.000 $445.000 $425.000
BROADCAST SEED (TEMP) (WARM)
AC 6.550 $1,000.000 $1,100.000 $370.000 $390.000 $125.000
BROADCAST SEED (TEMP) (COOL)
AC 6.550 $1,000.000 $1,100.000 $432.000 $390.000 $125.000
VEGETATIVE WATERING
MG 2,206.100 $15.000 $16.000 $18.600 $21.000 $3.000
D-GR HMA TY-B PG64-22
TON 13,922.000 $70.000 $76.000 $75.000 $88.050 $75.000
D-GR HMA TY-D SAC-B PG70-28
TON 13,777.000 $85.000 $93.000 $80.000 $85.650 $90.000
FLEXIBLE PAVEMENT STRUCTURE REPAIR(6")
SY 3,023.000 $60.000 $44.000 $44.500 $62.000 $50.000
CUT & RESTORE ASPH PAVING
SY 418.000 $75.000 $45.000 $123.750 $55.000 $98.490
TEMPORARY SPL SHORING
SF 1,866.000 $45.000 $84.000 $31.000 $18.900 $50.000
RIPRAP (CONC)(CL B)(5 IN)
CY 14.000 $500.000 $525.000 $568.000 $409.000 $735.000
RIPRAP (STONE TY R)(DRY)(6 IN)
CY 106.000 $111.510 $170.000 $93.000 $235.000 $157.500
RIPRAP (MOW STRIP)(4 IN)
CY 60.000 $550.000 $520.000 $568.000 $435.550 $630.000
CMP (GAL STL 18 IN)
LF 84.000 $67.000 $40.000 $52.000 $47.800 $117.840
CMP (GAL STL 24 IN)
LF 24.000 $82.000 $50.000 $93.000 $57.800 $124.250
CONC BOX CULV (4 FT X 4 FT)
LF 32.000 $250.000 $300.000 $464.000 $361.000 $319.790
CONC BOX CULV (5 FT X 3 FT)
LF 23.000 $300.000 $320.000 $490.000 $439.000 $381.630
RC PIPE (CL III)(18 IN)
LF 804.000 $55.000 $45.000 $57.000 $53.350 $93.250
RC PIPE (CL III)(24 IN)
LF 468.000 $70.000 $57.000 $99.000 $78.900 $125.520
RC PIPE (CL III)(30 IN)
LF 120.000 $82.110 $71.000 $124.000 $97.000 $182.280
RC PIPE (CL III)(36 IN)
LF 88.000 $110.000 $92.000 $150.000 $128.000 $275.450
RC PIPE (CL III)(54 IN)
LF 308.000 $191.450 $175.000 $258.000 $251.000 $408.150
RC PIPE (CL III)(60 IN)
LF 171.000 $250.000 $205.000 $336.000 $297.000 $639.320
RC PIPE (CL IV)(36 IN)
LF 67.000 $130.000 $115.000 $171.000 $145.000 $234.870
INLET(COMPL)(DROP)(TY 1)(1 GRATE)
EA 1.000 $4,344.250 $4,950.000 $3,610.000 $6,550.000 $4,022.850
HEADWALL (CH - FW - 15) (DIA= 60 IN)
EA 2.000 $13,000.000 $13,000.000 $12,375.000 $10,410.000 $23,095.120
HEADWALL (CH - FW - 45) (DIA= 36 IN)
EA 2.000 $11,000.000 $8,500.000 $6,705.000 $10,240.000 $15,247.710
HEADWALL (CH - PW - 0) (DIA= 24 IN)
EA 1.000 $4,728.000 $4,000.000 $3,095.000 $8,700.000 $9,646.650
HEADWALL (CH - PW - 0) (DIA= 30 IN)
EA 6.000 $6,003.530 $5,000.000 $4,700.000 $9,115.000 $10,872.510
HEADWALL (CH - PW - 0) (DIA= 36 IN)
EA 2.000 $7,037.820 $3,200.000 $6,705.000 $9,720.000 $14,472.740
HEADWALL (CH - PW - 0) (DIA= 54 IN)
EA 2.000 $8,040.910 $16,000.000 $25,775.000 $11,860.000 $34,690.900
HEADWALL (CH - PW - 0) (DIA= 60 IN)
EA 6.000 $10,683.540 $8,250.000 $25,775.000 $12,910.000 $23,574.000
HEADWALL (CH - PW - S) (DIA= 36 IN)
EA 2.000 $8,218.330 $3,700.000 $6,705.000 $8,785.000 $13,891.680
HEADWALL (CH - PW - S) (DIA= 60 IN)
EA 6.000 $12,753.570 $10,500.000 $25,775.000 $14,700.000 $31,634.330
SET (TY I)(S= 6 FT)(HW= 3 FT)(6:1) (P)
EA 2.000 $11,000.000 $13,250.000 $7,735.000 $13,426.000 $17,998.590
SET (TY I)(S= 6 FT)(HW= 4 FT)(6:1) (P)
EA 2.000 $9,325.000 $19,500.000 $9,300.000 $16,020.000 $18,258.030
SET (TY II) (15 IN) (RCP) (6: 1) (P)
EA 4.000 $565.330 $730.000 $675.000 $1,000.000 $975.590
SET (TY II) (18 IN) (CMP) (6: 1) (P)
EA 21.000 $1,093.100 $800.000 $722.000 $1,055.000 $1,075.910
SET (TY II) (18 IN) (RCP) (4: 1) (C)
EA 8.000 $796.130 $650.000 $722.000 $1,027.000 $847.600
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 83.000 $750.000 $740.000 $722.000 $1,027.000 $992.890
SET (TY II) (24 IN) (CMP) (6: 1) (P)
EA 10.000 $1,380.000 $975.000 $880.000 $1,244.000 $1,378.600
SET (TY II) (24 IN) (RCP) (4: 1) (C)
EA 9.000 $1,146.330 $740.000 $825.000 $1,166.000 $1,015.370
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 26.000 $1,190.000 $890.000 $880.000 $1,195.000 $1,248.880
SET (TY II) (36 IN) (RCP) (6: 1) (P)
EA 6.000 $3,780.000 $1,750.000 $3,095.000 $3,890.000 $2,805.740
CLEAN EXIST CULVERTS
EA 4.000 $1,100.000 $3,500.000 $1,035.000 $1,666.000 $1,396.670
REMOV STR (SET)
EA 17.000 $361.630 $400.000 $570.000 $333.000 $315.000
REMOV STR (WINGWALL)
EA 18.000 $1,085.710 $1,250.000 $780.000 $1,092.000 $2,100.000
REMOV STR (HEADWALL)
EA 2.000 $1,831.050 $1,100.000 $780.000 $1,093.000 $1,155.000
REMOV STR (PIPE)
LF 648.000 $12.930 $16.000 $20.750 $13.500 $11.550
REMOV STR (BOX CULVERT)
LF 21.000 $69.940 $65.000 $103.100 $61.000 $210.000
REMOV STR (RET WALL)
LF 91.000 $15.000 $60.000 $30.000 $17.000 $50.000
MOBILIZATION
LS 1.000 $509,454.970 $550,000.000 $589,300.000 $673,040.000 $650,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 14.000 $13,850.000 $11,500.000 $23,000.000 $35,400.000 $21,000.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 80.000 $24.770 $25.000 $28.000 $29.450 $28.740
ROCK FILTER DAMS (INSTALL) (TY 3)
LF 595.000 $70.640 $46.000 $69.350 $66.650 $31.350
ROCK FILTER DAMS (REMOVE)
LF 675.000 $8.820 $5.000 $12.000 $11.000 $13.060
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 778.000 $13.750 $15.000 $25.350 $21.250 $20.900
CONSTRUCTION EXITS (REMOVE)
SY 778.000 $7.000 $6.000 $7.500 $10.000 $8.360
TEMP SEDMT CONT FENCE (INSTALL)
LF 2,950.000 $2.290 $3.000 $1.900 $5.850 $1.830
TEMP SEDMT CONT FENCE (REMOVE)
LF 2,950.000 $0.730 $1.000 $0.400 $0.650 $0.520
BIODEG EROSN CONT LOGS (INSTL) (18")
LF 1,600.000 $6.000 $5.000 $5.300 $6.400 $5.490
BIODEG EROSN CONT LOGS (REMOVE)
LF 1,600.000 $1.000 $1.000 $0.430 $1.100 $1.570
CONSTRUCTING DETOURS
SY 4,349.000 $84.950 $40.000 $55.350 $73.200 $50.000
ONE-WAY TRAF CONT (PORT TRAF SIG)
MO 6.000 $6,000.000 $1,000.000 $5,600.000 $4,725.000 $2,500.000
PORT CTB (DES SOURCE)(F-SHAPE)(TY 1)
LF 390.000 $15.000 $15.500 $25.000 $22.750 $9.000
PORT CTB (MOVE)(F-SHAPE)(TY 1)
LF 3,150.000 $8.000 $12.000 $20.000 $26.150 $4.000
PORT CTB (STKPL)(F-SHAPE)(TY 1)
LF 390.000 $15.000 $15.500 $23.500 $21.500 $4.000
INTERSECTIONS (ACP)
SY 1,781.000 $30.000 $27.000 $16.100 $14.400 $22.990
DRIVEWAYS (CONC)
SY 486.000 $80.000 $68.000 $111.000 $100.000 $126.000
DRIVEWAYS (ACP)
SY 531.000 $50.000 $27.000 $45.500 $50.000 $49.000
TURNOUTS (ACP)
SY 1,003.000 $57.000 $52.000 $71.350 $60.800 $47.030
DRIVEWAYS (BASE)
SY 2,138.000 $22.000 $13.000 $22.500 $16.750 $33.000
MTL W-BEAM GD FEN (TIM POST)
LF 725.000 $21.130 $22.000 $23.000 $22.200 $20.900
REMOVE METAL BEAM GUARD FENCE
LF 225.000 $4.430 $3.000 $3.000 $2.800 $3.140
GUARDRAIL END TREATMENT (INSTALL)
EA 10.000 $2,300.000 $2,600.000 $2,715.000 $2,555.000 $2,325.130
GUARDRAIL END TREATMENT (REMOVE)
EA 4.000 $500.000 $300.000 $100.000 $222.000 $261.250
CRASH CUSH ATTEN (INSTL)
EA 10.000 $11,432.580 $12,750.000 $8,000.000 $7,800.000 $7,350.000
CRASH CUSH ATTEN (MOVE & RESET)
EA 94.000 $2,049.640 $2,100.000 $500.000 $1,500.000 $441.000
CRASH CUSH ATTEN (REMOVE)
EA 10.000 $704.010 $2,300.000 $800.000 $667.000 $389.000
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 30.000 $210.000 $250.000 $225.000 $250.000 $235.130
MAILBOX INSTALL-D (TWW-POST) TY 4
EA 16.000 $260.000 $250.000 $245.000 $250.000 $256.030
MAILBOX INSTALL-M (TWW-POST) TY 4
EA 9.000 $520.000 $550.000 $595.000 $555.550 $621.780
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 50.000 $460.000 $475.000 $450.000 $472.250 $470.250
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 6.000 $828.580 $500.000 $575.000 $500.000 $600.880
IN SM RD SN SUP&AM TYS80(1)SA(T)
EA 4.000 $755.120 $750.000 $695.000 $750.000 $726.280
INSTL OM ASSM (OM-2Z)(FLX)GND
EA 46.000 $75.000 $50.000 $45.000 $50.000 $47.030
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI)
EA 16.000 $50.000 $30.000 $27.000 $28.000 $20.900
WK ZN PAV MRK NON-REMOV (W)4"(SLD)
LF 108,826.000 $0.250 $0.220 $0.220 $0.220 $0.210
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 53,770.000 $0.250 $0.220 $0.220 $0.220 $0.210
WK ZN PAV MRK REMOV (W)4"(SLD)
LF 3,336.000 $0.400 $1.100 $1.060 $1.110 $1.050
WK ZN PAV MRK REMOV (W)24"(SLD)
LF 120.000 $11.080 $9.000 $8.410 $8.900 $8.360
WK ZN PAV MRK SHT TERM (TAB)TY Y
EA 2,622.000 $0.900 $1.240 $1.050 $0.950 $2.040
REFL PAV MRK TY I (W)8"(SLD)(090MIL)
LF 496.000 $0.550 $1.100 $1.060 $1.100 $1.050
REFL PAV MRK TY I (W)24"(SLD)(090MIL)
LF 227.000 $5.800 $6.000 $5.470 $5.800 $5.430
REFL PAV MRK TY I (W)(ARROW)(100MIL)
EA 4.000 $99.000 $165.000 $157.540 $167.000 $156.750
REFL PAV MRK TY I (W)(WORD)(100MIL)
EA 4.000 $125.000 $165.000 $157.540 $167.000 $156.750
RE PM W/RET REQ TY I (W)4"(SLD)(090MIL)
LF 54,561.000 $0.300 $0.420 $0.410 $0.420 $0.400
RE PM W/RET REQ TY I (Y)4"(BRK)(090MIL)
LF 2,482.000 $0.200 $0.510 $0.490 $0.510 $0.480
RE PM W/RET REQ TY I (Y)4"(SLD)(090MIL)
LF 40,305.000 $0.230 $0.420 $0.410 $0.420 $0.400
REFL PAV MRKR TY I-C
EA 25.000 $3.290 $5.000 $4.210 $4.440 $4.180
REFL PAV MRKR TY II-A-A
EA 673.000 $5.000 $4.000 $3.690 $3.900 $3.660
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $10,000.000 $14,000.000 $28,795.000 $8,000.000 $13,650.000
PREFORMED IN-LANE(TRANS) RUMBLE STRIP
LF 120.000 $3.080 $16.500 $15.800 $16.700 $15.680
TMA (STATIONARY)
DAY 451.000 $180.070 $285.000 $155.000 $325.000 $315.000
TMA (MOBILE OPERATION)
HR 424.000 $47.200 $90.000 $21.050 $22.250 $20.900
Totals: $5,796,804.700 $5,771,223.240 $5,895,587.920 $6,731,443.870 $6,969,491.310