Show Job Controls
Bid Cobra

JOHNSON FM 1434 (1853-01-046)

Items: 168

County: JOHNSON
Length: N/A
Highway: FM 1434
District: FORT WORTH
Control Number: 1853-01-046
DBE Goal: N/A
Project: STP 2021(079)
Guaranty: N/A
Time: 790 WORKING DAYS
Engineer's Estimate: $20,927,291.36
Date: 09/03/2020 (5 years ago)
Contract Number: N/A
Type: HAZARD ELIMINATION & SAFETY
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Bidders (3)
E
Engineer's Estimate
$20,927,291.36
1
JAY MILLS CONTRACTING, INCORPORATED
Awarded
$20,892,293.03
Over/Under Est: -0.17% -$34,998.33
2
A. L. HELMCAMP, INC.
$24,547,089.46
Over/Under Est: 17.3% $3,619,798.10
Amt Left: 17.49% $3,654,796.43
3
ED BELL CONSTRUCTION COMPANY
$24,949,290.68
Over/Under Est: 19.22% $4,021,999.32
Amt Left: 19.42% $4,056,997.65
Delta: -1.64% -$402,201.22
Subcontractor Percentage Amount
NORTHEASTERN PAVERS, LLC 17.01% $3,856,017.71
RAMBO CONTRACTING, INC. 8.79% $1,992,615.85
WIMS ENVIRONMENTAL CONSTRUCTION, LTD. 4.07% $922,633.28
JR WEST TEXAS CONCRETE LLC 2.68% $607,532.48
FARR FOUNDATION, INC. 2.15% $487,386.13
TEXAS ALTERNATIVE GRASSER INCORPORATED 1.60% $362,705.96
DUSTIN ALLEN, INC. 0.63% $142,815.47
SOUTHERN CROSS CONTRACTORS, LLC 0.58% $131,480.91
WEST TEXAS ROCK RESOURCES, LLC 0.10% $22,669.12
Total: 37.61% $8,525,856.91

Bid Items & Bid Tabulations

168 Total 0 of 168
JOHNSON  |  FM 1434  |  FORT WORTH  |  1853-01-046  |  09/03/2020  |  $20,927,291.36  |  STP 2021(079)  |  HAZARD ELIM & SAFETY  |  790 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
JAY MILLS CONTRACTING, INCORPORATED
A. L. HELMCAMP, INC.
ED BELL CONSTRUCTION COMPANY
PREPARING ROW
STA 861.000 $650.000 $875.000 $220.000 $872.500
REMOVING CONC (RIPRAP)
SY 10.000 $15.000 $20.000 $150.000 $105.000
REMOVING CONC (DRIVEWAYS)
SY 2,934.000 $18.000 $12.000 $23.000 $21.000
REMOVING STAB BASE & ASPH PAV (4"-12")
SY 29,793.000 $8.000 $4.500 $5.500 $0.350
EXCAVATION (ROADWAY)
CY 87,721.000 $8.000 $11.500 $15.000 $12.000
SUBGRADE WIDENING (DENS CONT)
STA 852.000 $450.000 $525.000 $220.000 $1,000.000
EMBANKMENT (FINAL)(DENS CONT)(TY B)
CY 33,876.000 $10.000 $4.500 $7.000 $4.000
BACKFILL (TY A)
STA 817.000 $165.000 $275.000 $200.000 $210.000
COMPOST MANUF TOPSOIL (4")
SY 650,608.000 $1.100 $0.780 $0.750 $0.750
STRAW OR HAY MULCH
SY 650,608.000 $0.200 $0.150 $0.230 $0.220
BROADCAST SEED (TEMP) (WARM)
SY 336,728.000 $0.120 $0.120 $0.070 $0.070
DRILL SEED (TEMP)(WARM OR COOL)
SY 336,728.000 $0.120 $0.180 $0.070 $0.070
BROADCAST SEED (PERM)(SPECIAL MIX)
SY 336,728.000 $0.180 $0.170 $0.130 $0.120
DRILL SEEDING (PERM)(WARM OR COOL)
SY 336,728.000 $0.150 $0.220 $0.160 $0.150
VEGETATIVE WATERING
MG 16,130.000 $16.000 $18.000 $10.000 $28.620
WILDFLOWER SEEDING
AC 134.400 $1,100.000 $1,325.000 $1,020.000 $974.860
PROOF ROLLING
HR 322.000 $99.000 $85.000 $80.000 $150.000
FL BS (CMP IN PLC)(TYA GR1-2)(FNAL POS)
CY 25,926.000 $60.000 $45.000 $77.000 $73.000
LIME (QUICKLIME (SLURRY))
TON 245.000 $150.000 $195.000 $240.000 $295.000
LIME TRT (EXST MATL)(8")
SY 122,413.000 $4.000 $3.250 $3.900 $5.250
PRIME COAT (MULTI OPTION)
GAL 31,107.000 $5.000 $3.750 $7.000 $4.730
ASPH (MULTI OPTION)
GAL 58,049.000 $4.000 $4.000 $3.900 $6.040
AGGR(TY-PB GR-4 SAC-A)
CY 787.000 $90.000 $120.000 $400.000 $315.000
FLEX PAVEMENT STRUCTURE REPAIR (5"-10")
SY 1,205.000 $75.000 $75.000 $65.000 $94.500
PLANE ASPH CONC PAV (1" TO 3")
SY 1,645.000 $1.750 $5.000 $3.000 $15.000
CUT & RESTORE ASPH PAVING
SY 1,360.000 $85.000 $62.000 $90.000 $95.000
TRENCH EXCAVATION PROTECTION
LF 1,155.000 $7.000 $5.000 $13.000 $5.000
TEMPORARY SPL SHORING
SF 51,142.000 $12.000 $22.500 $32.000 $10.000
RIPRAP (CONC)(4 IN)
CY 55.000 $450.000 $575.000 $480.000 $600.000
RIPRAP (CONC)(5 IN)
CY 7.000 $500.000 $1,000.000 $540.000 $900.000
RIPRAP (STONE PROTECTION)(12 IN)
CY 433.000 $150.000 $100.000 $110.000 $147.340
RIPRAP (STONE PROTECTION)(15 IN)
CY 677.000 $130.000 $100.000 $145.000 $154.620
RIPRAP (STONE PROTECTION)(24 IN)
CY 2,015.000 $140.000 $105.000 $200.000 $159.230
RIPRAP (MOW STRIP)(4 IN)
CY 279.000 $575.000 $600.000 $590.000 $600.000
CONC BOX CULV (3 FT X 2 FT)
LF 159.000 $315.000 $200.000 $260.000 $250.000
CONC BOX CULV (4 FT X 2 FT)
LF 56.000 $340.000 $210.000 $300.000 $300.000
CONC BOX CULV (4 FT X 4 FT)
LF 132.000 $400.000 $250.000 $320.000 $350.000
CONC BOX CULV (5 FT X 4 FT)
LF 75.000 $560.000 $300.000 $480.000 $400.000
CONC BOX CULV (6 FT X 4 FT)
LF 144.000 $600.000 $350.000 $580.000 $500.000
CONC BOX CULV (7 FT X 6 FT)
LF 150.000 $710.000 $550.000 $690.000 $550.000
CONC BOX CULV (8 FT X 4 FT)
LF 94.000 $560.000 $530.000 $735.000 $600.000
CONC BOX CULV (8 FT X 5 FT)
LF 174.000 $560.000 $550.000 $750.000 $650.000
CONC BOX CULV (8 FT X 6 FT)
LF 177.000 $705.000 $580.000 $800.000 $700.000
CONC BOX CULV (9 FT X 5 FT)
LF 235.000 $960.000 $580.000 $890.000 $750.000
CONC BOX CULV (10 FT X 5 FT)
LF 142.000 $970.000 $565.000 $1,000.000 $900.000
CONC BOX CULV (11 FT X 6 FT)
LF 183.000 $1,200.000 $720.000 $1,400.000 $1,100.000
CONC BOX CULV (12 FT X 4 FT)
LF 232.000 $1,400.000 $775.000 $1,600.000 $1,200.000
CONC BOX CULV (12 FT X 6 FT)
LF 240.000 $1,600.000 $985.000 $1,700.000 $1,300.000
CONC BOX CULV (4 FT X 4 FT)(EXTEND)
LF 20.000 $620.000 $450.000 $540.000 $450.000
CONC BOX CULV (5 FT X 4 FT)(EXTEND)
LF 58.000 $640.000 $425.000 $590.000 $500.000
CONC BOX CULV (6 FT X 4 FT)(EXTEND)
LF 33.000 $660.000 $525.000 $640.000 $600.000
CONC BOX CULV (6 FT X 5 FT)(EXTEND)
LF 30.000 $770.000 $800.000 $700.000 $1,250.000
CONC BOX CULV (6 FT X 6 FT)(EXTEND)
LF 21.000 $720.000 $700.000 $740.000 $700.000
RC PIPE (CL III)(18 IN)
LF 100.000 $65.000 $50.000 $52.000 $63.000
RC PIPE (CL III)(24 IN)
LF 4,361.000 $88.000 $65.000 $94.000 $84.000
RC PIPE (CL III)(30 IN)
LF 256.000 $115.000 $95.000 $134.000 $115.500
RC PIPE (CL III)(36 IN)
LF 293.000 $140.000 $125.000 $155.000 $136.500
RC PIPE (CL III)(42 IN)
LF 71.000 $185.000 $200.000 $200.000 $178.500
RC PIPE (CL III)(48 IN)
LF 27.000 $205.000 $250.000 $215.000 $315.000
RC PIPE (CL III)(60 IN)
LF 8.000 $325.000 $350.000 $480.000 $630.000
RC PIPE (CL V)(18 IN)
LF 48.000 $95.000 $60.000 $65.000 $115.500
RC PIPE (CL V)(24 IN)
LF 240.000 $110.000 $85.000 $134.000 $105.000
RC PIPE (CL V)(30 IN)
LF 11.000 $340.000 $150.000 $150.000 $273.000
INLET(COMPL)(DROP)(TY 1)(1 GRATE)
EA 2.000 $4,700.000 $4,000.000 $4,300.000 $4,200.000
HEADWALL (CH - FW - 0) (DIA= 42 IN)
EA 2.000 $6,225.000 $8,000.000 $4,800.000 $8,400.000
HEADWALL (CH - PW - 0) (DIA= 24 IN)
EA 15.000 $5,050.000 $5,000.000 $3,800.000 $4,725.000
HEADWALL (CH - PW - 0) (DIA= 30 IN)
EA 4.000 $4,500.000 $6,150.000 $4,800.000 $6,300.000
HEADWALL (CH - PW - 0) (DIA= 36 IN)
EA 8.000 $6,400.000 $8,800.000 $7,000.000 $8,400.000
HEADWALL (CH - PW - 0) (DIA= 42 IN)
EA 2.000 $8,300.000 $11,000.000 $8,000.000 $11,550.000
HEADWALL (CH - PW - 0) (DIA= 48 IN)
EA 4.000 $10,500.000 $14,000.000 $10,000.000 $11,550.000
HEADWALL (CH - PW - 0) (DIA= 60 IN)
EA 8.000 $15,000.000 $19,000.000 $14,000.000 $21,000.000
HEADWALL (CH - PW - S) (DIA= 24 IN)
EA 8.000 $5,200.000 $5,200.000 $4,000.000 $6,300.000
HEADWALL (CH - PW - S) (DIA= 30 IN)
EA 2.000 $8,000.000 $7,500.000 $5,100.000 $10,500.000
HEADWALL (CH - PW - S) (DIA= 36 IN)
EA 4.000 $9,000.000 $9,000.000 $7,500.000 $11,550.000
HEADWALL (CH - PW - S) (DIA= 48 IN)
EA 4.000 $10,600.000 $14,500.000 $10,000.000 $14,700.000
HEADWALL (CH - PW - S) (DIA= 60 IN)
EA 4.000 $13,000.000 $20,000.000 $15,000.000 $25,000.000
WINGWALL (FW - 0) (HW=7 FT)
EA 2.000 $12,000.000 $20,000.000 $11,000.000 $18,900.000
WINGWALL (FW - 0) (HW=9 FT)
EA 2.000 $28,000.000 $28,000.000 $15,000.000 $28,350.000
WINGWALL (PW - 1) (HW=10 FT)
EA 4.000 $55,000.000 $79,200.000 $64,000.000 $78,750.000
WINGWALL (PW - 1) (HW=7 FT)
EA 1.000 $30,000.000 $37,000.000 $27,000.000 $31,500.000
WINGWALL (PW - 1) (HW=8 FT)
EA 3.000 $24,000.000 $31,000.000 $37,000.000 $33,000.000
WINGWALL (PW - 2) (HW=4 FT)
EA 4.000 $6,250.000 $6,500.000 $6,400.000 $6,300.000
WINGWALL (PW - 2) (HW=6 FT)
EA 12.000 $15,500.000 $19,000.000 $13,000.000 $14,700.000
WINGWALL (PW - 2) (HW=7 FT)
EA 2.000 $14,000.000 $36,000.000 $28,000.000 $31,500.000
WINGWALL (PW - 2) (HW=8 FT)
EA 6.000 $20,500.000 $38,000.000 $45,000.000 $35,800.000
SET (TY I) (30 IN) (4: 1) (C)
EA 2.000 $2,700.000 $3,500.000 $7,000.000 $13,650.000
SET (TY II) (12 IN) (RCP) (6: 1) (P)
EA 4.000 $700.000 $900.000 $800.000 $630.000
SET (TY II) (18 IN) (RCP) (3: 1) (C)
EA 1.000 $1,000.000 $1,000.000 $860.000 $630.000
SET (TY II) (18 IN) (RCP) (4: 1) (C)
EA 1.000 $1,200.000 $1,150.000 $860.000 $630.000
SET (TY II) (18 IN) (RCP) (6: 1) (C)
EA 36.000 $1,290.000 $1,000.000 $910.000 $735.000
SET (TY II) (24 IN) (RCP) (4: 1) (C)
EA 3.000 $1,800.000 $1,500.000 $970.000 $1,260.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 160.000 $1,450.000 $1,400.000 $1,000.000 $1,050.000
SET (TY II) (36 IN) (RCP) (6: 1) (P)
EA 2.000 $3,800.000 $4,000.000 $3,700.000 $5,250.000
REMOV & RE - LAY PIPE (24 IN)
LF 58.000 $55.000 $55.000 $32.000 $73.500
REMOV & RE - LAY PIPE (30 IN)
LF 12.000 $50.000 $70.000 $37.000 $84.000
REMOV & RE - LAY PIPE (48 IN)
LF 55.000 $80.000 $80.000 $59.000 $94.500
CLEAN EXIST CULVERTS
EA 41.000 $2,400.000 $3,500.000 $2,200.000 $1,155.000
REMOV STR (SET)
EA 65.000 $460.000 $400.000 $480.000 $315.000
REMOV STR (WINGWALL)
EA 28.000 $1,790.000 $1,550.000 $1,600.000 $1,365.000
REMOV STR (HEADWALL)
EA 20.000 $1,500.000 $800.000 $1,600.000 $735.000
REMOV STR (PIPE)
LF 4,098.000 $15.000 $16.000 $21.000 $23.100
MOBILIZATION
LS 1.000 $1,500,000.000 $1,850,000.000 $2,300,000.000 $3,000,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 37.000 $9,000.000 $7,500.000 $24,000.000 $35,000.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 3,880.000 $28.000 $25.000 $26.000 $25.000
ROCK FILTER DAMS (REMOVE)
LF 3,880.000 $10.000 $6.000 $9.000 $9.000
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 3,120.000 $24.000 $27.000 $24.000 $25.000
CONSTRUCTION EXITS (REMOVE)
SY 3,120.000 $9.000 $7.500 $8.500 $9.000
BIODEG EROSN CONT LOGS (INSTL) (8")
LF 38,400.000 $4.000 $2.500 $2.600 $2.500
BIODEG EROSN CONT LOGS (REMOVE)
LF 38,400.000 $1.500 $0.750 $0.500 $0.400
CONSTRUCTING DETOURS
SY 1,666.000 $60.000 $80.000 $68.000 $85.000
ONE-WAY TRAF CONT (PORT TRAF SIG)
MO 22.000 $5,000.000 $1,250.000 $2,700.000 $3,150.000
PORT CTB (FUR & INST)(F-SHAPE)(TY 1)
LF 420.000 $40.000 $61.000 $21.000 $63.000
PORT CTB (FUR & INST)(LOW PROF)(TY 1)
LF 460.000 $9.000 $72.000 $21.000 $73.500
PORT CTB (FUR & INST)(LOW PROF)(TY 2)
LF 120.000 $70.000 $72.000 $21.000 $84.000
PORT CTB (MOVE)(F-SHAPE)(TY 1)
LF 12,390.000 $10.000 $12.000 $20.000 $6.300
PORT CTB (MOVE)(LOW PROF)(TY 1)
LF 240.000 $6.000 $12.000 $30.000 $7.350
PORT CTB (MOVE)(LOW PROF)(TY 2)
LF 40.000 $22.000 $12.000 $30.000 $9.450
PORT CTB (STKPL)(F-SHAPE)(TY 1)
LF 420.000 $12.000 $16.000 $15.000 $12.600
PORT CTB (STKPL)(LOW PROF)(TY 1)
LF 460.000 $10.000 $16.000 $15.000 $14.700
PORT CTB (STKPL)(LOW PROF)(TY 2)
LF 120.000 $20.000 $16.000 $15.000 $18.900
DRIVEWAYS (CONC)
SY 2,755.000 $90.000 $75.000 $120.000 $90.000
DRIVEWAYS (ACP)
SY 585.000 $45.000 $45.000 $66.000 $29.330
DRIVEWAYS (BASE)
SY 9,761.000 $24.000 $13.000 $15.000 $12.500
RUMBLE STRIPS (SHOULDER)
LF 152,046.000 $0.250 $0.150 $0.150 $0.150
RUMBLE STRIPS (CENTERLINE)
LF 76,175.000 $0.250 $0.150 $0.150 $0.150
MTL W-BEAM GD FEN (STEEL POST)
LF 3,644.000 $26.000 $20.000 $19.000 $25.730
REMOVE METAL BEAM GUARD FENCE
LF 300.000 $4.000 $5.000 $4.500 $6.300
REMOVE DOWNSTREAM ANCHOR TERMINAL
EA 3.000 $250.000 $250.000 $215.000 $262.500
GUARDRAIL END TREATMENT (INSTALL)
EA 31.000 $2,700.000 $2,575.000 $2,500.000 $2,467.500
CRASH CUSH ATTEN (MOVE & RESET)
EA 234.000 $1,500.000 $2,050.000 $1,500.000 $1,500.000
CRASH CUSH ATTEN (STKPL)
EA 4.000 $1,550.000 $1,850.000 $1,500.000 $750.000
CRASH CUSH ATTEN (INSTL)(L)(N)(TL3)
EA 4.000 $22,000.000 $29,950.000 $24,000.000 $25,000.000
MAILBOX INSTALL-S (TWG-POST) TY 1
EA 30.000 $255.000 $260.000 $230.000 $400.000
MAILBOX INSTALL-D (TWG-POST) TY 1
EA 1.000 $300.000 $300.000 $245.000 $500.000
MAILBOX INSTALL-M (TWG-POST) TY 1
EA 7.000 $475.000 $400.000 $330.000 $600.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 119.000 $550.000 $580.000 $530.000 $435.750
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 17.000 $625.000 $700.000 $630.000 $619.500
IN SM RD SN SUP&AM TY10BWG(1)SA(U)
EA 5.000 $710.000 $900.000 $780.000 $771.750
REMOVE SM RD SN SUP&AM
EA 140.000 $100.000 $80.000 $85.000 $78.750
INSTL DEL ASSM (D-SW)SZ 1(FLX)GND
EA 288.000 $60.000 $66.000 $50.000 $68.250
INSTL DEL ASSM (D-SW)SZ (BRF)CTB (BI)
EA 8.000 $30.000 $20.000 $26.000 $30.980
INSTL OM ASSM (OM-2Z)(FLX)SRF
EA 97.000 $85.000 $105.000 $87.000 $104.480
REMOVE DELIN & OBJECT MARKER ASSMS
EA 421.000 $20.000 $22.000 $13.000 $10.500
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2
EA 164.000 $30.000 $55.000 $29.000 $36.750
WK ZN PAV MRK REMOV (REFL) TY II-A-A
EA 6,913.000 $4.000 $4.250 $4.400 $3.990
WK ZN PAV MRK REMOV (W)4"(SLD)
LF 149,472.000 $0.750 $1.250 $1.300 $1.170
WK ZN PAV MRK REMOV (W)24"(SLD)
LF 1,962.000 $10.000 $8.500 $9.000 $7.970
WK ZN PAV MRK REMOV (Y)4"(DOT)
LF 96.000 $1.500 $4.000 $3.500 $3.190
WK ZN PAV MRK REMOV (Y)4"(SLD)
LF 159,272.000 $0.600 $1.250 $1.300 $1.170
WK ZN PAV MRK SHT TERM (TAB)TY W
EA 3,370.000 $1.250 $1.250 $0.500 $2.100
WK ZN PAV MRK SHT TERM (TAB)TY Y
EA 3,370.000 $1.250 $1.250 $0.500 $2.100
REFL PAV MRK TY I (W)8"(DOT)(100MIL)
LF 45.000 $0.900 $5.000 $4.700 $4.250
REFL PAV MRK TY I (W)8"(SLD)(100MIL)
LF 1,303.000 $1.000 $1.500 $1.200 $1.060
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 424.000 $8.000 $7.000 $7.000 $6.380
REFL PAV MRK TY I (W)(ARROW)(100MIL)
EA 10.000 $160.000 $150.000 $160.000 $143.550
REFL PAV MRK TY I (W)(WORD)(100MIL)
EA 10.000 $150.000 $200.000 $205.000 $186.080
RE PM W/RET REQ TY I (W)4"(SLD)(090MIL)
LF 167,400.000 $0.500 $0.370 $0.400 $0.360
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 8,694.000 $0.350 $0.400 $0.420 $0.380
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 124,112.000 $0.350 $0.370 $0.400 $0.360
REFL PAV MRKR TY I-C
EA 72.000 $4.000 $5.000 $4.650 $4.250
REFL PAV MRKR TY II-A-A
EA 2,550.000 $4.000 $4.500 $4.650 $4.250
ELIM EXT PAV MRK & MRKS (4")
LF 175,203.000 $0.400 $0.350 $0.350 $0.320
STRIP MOWING
CYC 16.000 $2,850.000 $3,000.000 $3,000.000 $10,500.000
SP MIXES SP-C SAC-A PG70-28
TON 35,915.000 $100.000 $104.000 $118.000 $110.000
TACK COAT
GAL 62,478.000 $4.000 $0.010 $2.500 $0.010
PORTABLE CHANGEABLE MESSAGE SIGN
EA 8.000 $8,500.000 $7,000.000 $12,000.000 $10,000.000
TMA (MOBILE OPERATION)
HR 190.000 $250.000 $95.000 $100.000 $50.000
TMA (MOBILE OPERATION)
DAY 513.000 $250.000 $250.000 $100.000 $350.000
Totals: $20,927,291.360 $20,892,293.030 $24,547,089.460 $24,949,290.684