Show Job Controls
Bid Cobra

HUNT FM 1569 (1493-01-017)

Items: 96

County: HUNT
Length: N/A
Highway: FM 1569
District: PARIS
Control Number: 1493-01-017
DBE Goal: N/A
Project: STP 2018(280)
Guaranty: N/A
Time: 165 WORKING DAYS
Engineer's Estimate: $3,668,372.53
Date: 11/02/2017 (8 years ago)
Contract Number: N/A
Type: REHABILITATION OF EXISTING ROAD
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (10)
E
Engineer's Estimate
$3,668,372.53
$3,081,938.37
Over/Under Est: -15.99% -$586,434.16
Over/Under Est: -4.81% -$176,565.26
Amt Left: 13.3% $409,868.90
$3,593,687.05
Over/Under Est: -2.04% -$74,685.48
Amt Left: 16.6% $511,748.68
Delta: -2.92% -$101,879.78
Over/Under Est: 3.01% $110,531.37
Amt Left: 22.61% $696,965.53
Delta: -5.15% -$185,216.85
$3,788,072.37
Over/Under Est: 3.26% $119,699.84
Amt Left: 22.91% $706,134.00
Delta: -0.24% -$9,168.47
$3,813,687.72
Over/Under Est: 3.96% $145,315.19
Amt Left: 23.74% $731,749.35
Delta: -0.68% -$25,615.35
Over/Under Est: 5.95% $218,116.93
Amt Left: 26.11% $804,551.09
Delta: -1.91% -$72,801.74
$5,432,922.60
Over/Under Est: 48.1% $1,764,550.07
Amt Left: 76.28% $2,350,984.23
Delta: -39.79% -$1,546,433.14
$5,436,671.78
Over/Under Est: 48.2% $1,768,299.25
Amt Left: 76.4% $2,354,733.41
Delta: -0.07% -$3,749.18
$5,661,797.46
Over/Under Est: 54.34% $1,993,424.93
Amt Left: 83.71% $2,579,859.09
Delta: -4.14% -$225,125.68

Bid Items & Bid Tabulations

96 Total 0 of 96
HUNT  |  FM 1569  |  PARIS  |  1493-01-017  |  11/02/2017  |  $3,668,372.53  |  STP 2018(280)  |  REHAB OF EXIST ROAD  |  165 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
A. K. GILLIS & SONS, INC.
HIGHWAY 19 CONSTRUCTION LLC
CDM HOLDINGS, LLC
D. L. LENNON INCORPORATED - CONTRACTOR
A. L. HELMCAMP, INC.
RAY FARIS, INC.
FRITCHER CONSTRUCTION SERVICES
FNH CONSTRUCTION, LLC
JAGOE-PUBLIC COMPANY
EAST TEXAS BRIDGE, INC.
PREPARING ROW
STA 336.750 $450.000 $244.980 $245.000 $100.000 $260.000 $350.000 $570.190 $500.000 $1,100.000 $850.000 $1,000.000
REMOVING CONC (RIPRAP)
SY 4.000 $13.500 $12.000 $25.000 $50.000 $12.000 $80.000 $32.700 $12.900 $20.000 $28.000 $50.000
REMOVING CONC (DRIVEWAYS)
SY 463.000 $14.500 $12.000 $10.000 $9.000 $12.000 $18.000 $14.170 $12.900 $20.000 $10.500 $25.000
EXCAVATION (CHANNEL)
CY 300.000 $9.000 $18.810 $30.000 $10.250 $35.000 $10.000 $28.340 $7.000 $20.000 $20.000 $15.000
SUBGRADE WIDENING (ORD COMP)
STA 161.000 $150.000 $122.640 $150.000 $350.000 $150.000 $200.000 $185.300 $325.000 $450.000 $255.000 $400.000
EMBANKMENT (FINAL)(ORD COMP)(TY A)
CY 85.000 $11.000 $33.190 $20.000 $37.000 $35.000 $40.000 $21.800 $18.000 $30.000 $68.000 $30.000
BACKFILL (TY A)
STA 335.750 $200.000 $188.190 $350.000 $200.000 $275.000 $120.000 $152.600 $125.000 $250.000 $425.000 $300.000
ROAD GRADER WORK (ORD COMP)
STA 335.750 $150.000 $117.620 $150.000 $175.000 $150.000 $120.000 $163.500 $125.000 $250.000 $187.000 $300.000
SPEC EXCAV WORK (BACKHOE)
HR 40.000 $50.000 $81.620 $50.000 $84.500 $35.000 $75.000 $47.960 $75.000 $150.000 $114.000 $200.000
BROADCAST SEED (TEMP) (WARM)
SY 138,372.000 $0.080 $0.040 $0.039 $0.040 $0.040 $0.070 $0.040 $0.100 $0.300 $0.040 $0.150
BROADCAST SEED (TEMP) (COOL)
SY 138,372.000 $0.080 $0.040 $0.049 $0.050 $0.050 $0.070 $0.050 $0.100 $0.300 $0.060 $0.150
STRAW/HAY MLCH SEED(PERM)(RURAL)(CLAY)
SY 276,743.000 $0.220 $0.190 $0.194 $0.190 $0.200 $0.230 $0.200 $0.200 $0.300 $0.220 $0.350
VEGETATIVE WATERING
MG 3,321.000 $9.000 $3.070 $0.100 $13.750 $0.010 $5.000 $12.360 $10.000 $30.000 $35.500 $7.000
FL BS (CMP IN PLC)(TY A GR 4)(4")
SY 50,483.000 $8.000 $5.550 $8.000 $7.500 $7.210 $6.000 $7.930 $6.250 $7.000 $9.250 $12.000
FL BS (CMP IN PLACE)(TY A GR 4)(9")
SY 42,880.000 $12.500 $12.560 $14.170 $15.000 $16.270 $13.000 $15.720 $13.750 $15.500 $21.000 $25.000
REWORK BS MTL (TY B) (6") (ORD COMP)
SY 35,733.000 $2.000 $1.370 $1.500 $1.500 $2.550 $1.700 $1.860 $2.000 $3.500 $2.720 $5.000
REWORK BS MTL (TY B) (4") (ORD COMP)
SY 50,483.000 $1.500 $1.250 $1.100 $1.400 $2.300 $1.600 $1.640 $2.000 $3.500 $2.130 $5.000
CEMENT
TON 1,255.000 $120.000 $132.000 $132.000 $131.000 $135.000 $140.000 $144.860 $146.200 $170.000 $236.000 $150.000
CEM TRT (MX EXST & NW BS MTL)(DC)(8")
SY 50,483.000 $2.400 $1.470 $1.310 $2.000 $2.400 $2.900 $1.740 $2.500 $3.500 $1.950 $2.750
CEMENT TREAT (NEW BASE)(6")(DC)
SY 42,880.000 $1.700 $1.390 $1.310 $2.300 $2.250 $2.700 $1.420 $2.500 $3.500 $2.850 $2.750
ASPH (AC-20-5TR)
GAL 44,192.000 $3.500 $2.820 $3.020 $3.500 $2.350 $3.500 $2.950 $3.200 $4.000 $2.970 $3.750
ASPH (RC-250)
GAL 26,141.000 $3.900 $3.670 $3.880 $4.250 $4.150 $3.000 $3.760 $4.300 $4.000 $4.350 $6.000
AGGR(TY-PB GR-3 SAC-A)
CY 914.000 $110.000 $121.270 $122.000 $90.000 $175.000 $130.000 $113.560 $129.000 $150.000 $152.000 $125.000
AGGR(TY-B GR-5 SAC-B)
CY 667.000 $95.000 $77.220 $91.000 $105.000 $96.000 $130.000 $71.380 $72.000 $115.000 $109.000 $75.000
CUT & RESTORING PAV
SY 89.000 $125.000 $125.000 $150.000 $96.600 $125.000 $215.000 $200.000 $134.500 $200.000 $161.000 $100.000
FLOWABLE BACKFILL
CY 2.000 $250.000 $250.000 $500.000 $275.000 $250.000 $600.000 $450.000 $268.750 $450.000 $317.000 $500.000
TRENCH EXCAVATION PROTECTION
LF 238.000 $4.500 $10.000 $5.000 $9.000 $10.000 $13.000 $12.000 $10.750 $3.500 $8.000 $15.000
TEMPORARY SPL SHORING
SF 1,451.000 $13.750 $30.000 $35.000 $11.750 $35.000 $32.000 $30.000 $35.000 $45.000 $23.000 $45.000
RIPRAP (STONE PROTECTION)(12 IN)
CY 15.000 $145.000 $111.000 $200.000 $135.000 $175.000 $125.000 $120.000 $100.000 $185.000 $268.000 $300.000
RIPRAP (MOW STRIP)(5 IN)
CY 90.000 $400.000 $375.000 $400.000 $500.000 $375.000 $580.000 $550.000 $403.000 $550.000 $487.500 $450.000
CONC BOX CULV (5 FT X 4 FT)
LF 89.000 $310.000 $450.000 $350.000 $420.000 $450.000 $680.000 $650.000 $483.750 $450.000 $345.500 $800.000
CONC BOX CULV (6 FT X 5 FT)(EXTEND)
LF 28.000 $550.000 $500.000 $507.000 $1,200.000 $500.000 $740.000 $700.000 $537.500 $650.000 $1,809.000 $800.000
CONC BOX CULV (6 FT X 6 FT)(EXTEND)
LF 40.000 $550.000 $550.000 $500.000 $975.000 $550.000 $760.000 $725.000 $591.250 $750.000 $1,360.000 $800.000
CONC BOX CULV (8 FT X 8 FT)(EXTEND)
LF 12.000 $900.000 $700.000 $1,050.000 $1,425.000 $700.000 $950.000 $900.000 $752.500 $1,000.000 $1,785.000 $1,000.000
CONC BOX CULV (8 FT X 2 FT)(EXTEND)
LF 7.000 $335.000 $475.000 $500.000 $2,150.000 $475.000 $640.000 $600.000 $511.000 $1,000.000 $2,526.000 $1,000.000
RC PIPE (CL III)(18 IN)
LF 50.000 $40.000 $35.000 $32.000 $38.500 $35.000 $65.000 $60.000 $37.630 $85.000 $67.250 $45.000
RC PIPE (CL III)(36 IN)
LF 136.000 $100.000 $95.000 $81.000 $89.000 $95.000 $215.000 $200.000 $102.130 $105.000 $155.000 $95.000
RC PIPE (CL III)(42 IN)
LF 48.000 $125.000 $115.000 $170.000 $147.500 $115.000 $245.000 $235.000 $123.630 $250.000 $189.000 $150.000
RC PIPE (CL III)(48 IN)
LF 100.000 $150.000 $140.000 $135.000 $145.000 $140.000 $280.000 $265.000 $150.500 $350.000 $224.000 $215.000
HEADWALL (CH - PW - 0) (DIA= 30 IN)
EA 2.000 $6,500.000 $3,000.000 $3,000.000 $7,250.000 $3,000.000 $3,200.000 $3,000.000 $3,225.000 $4,500.000 $2,663.000 $5,000.000
HEADWALL (CH - PW - 0) (DIA= 36 IN)
EA 2.000 $8,500.000 $4,000.000 $4,500.000 $7,750.000 $4,000.000 $4,200.000 $4,000.000 $4,300.000 $5,000.000 $8,993.000 $6,000.000
HEADWALL (CH - PW - 0) (DIA= 42 IN)
EA 2.000 $6,500.000 $5,000.000 $7,000.000 $8,250.000 $5,000.000 $5,800.000 $5,500.000 $5,375.000 $5,000.000 $4,311.000 $8,000.000
HEADWALL (CH - PW - 0) (DIA= 48 IN)
EA 2.000 $12,000.000 $5,500.000 $7,500.000 $8,450.000 $5,500.000 $7,400.000 $7,000.000 $5,912.500 $7,500.000 $8,079.000 $10,000.000
HEADWALL (CH - PW - S) (DIA= 36 IN)
EA 2.000 $8,500.000 $4,200.000 $4,600.000 $7,550.000 $4,200.000 $4,700.000 $4,500.000 $4,515.000 $6,500.000 $6,839.000 $8,000.000
HEADWALL (CH - PW - S) (DIA= 48 IN)
EA 4.000 $7,500.000 $5,500.000 $9,000.000 $8,000.000 $5,500.000 $7,800.000 $7,500.000 $5,912.500 $10,000.000 $8,922.000 $15,000.000
WINGWALL (PW - 2) (HW=10 FT)
EA 2.000 $20,000.000 $20,000.000 $14,189.000 $20,500.000 $20,000.000 $30,000.000 $28,000.000 $21,500.000 $25,000.000 $31,306.000 $22,000.000
WINGWALL (PW - 2) (HW=4 FT)
EA 2.000 $5,000.000 $5,500.000 $4,000.000 $6,850.000 $5,500.000 $4,700.000 $4,500.000 $5,912.500 $6,500.000 $5,971.000 $7,000.000
WINGWALL (PW - 2) (HW=6 FT)
EA 2.000 $10,500.000 $8,500.000 $6,000.000 $10,500.000 $8,500.000 $13,000.000 $12,000.000 $9,137.500 $12,500.000 $13,628.000 $10,000.000
WINGWALL (PW - 2) (HW=7 FT)
EA 4.000 $10,200.000 $12,000.000 $7,000.000 $11,750.000 $12,000.000 $15,000.000 $14,000.000 $12,900.000 $15,000.000 $15,056.000 $12,000.000
WINGWALL (PW - 2) (HW=8 FT)
EA 4.000 $16,500.000 $15,000.000 $10,400.000 $13,500.000 $15,000.000 $17,000.000 $16,000.000 $16,125.000 $18,500.000 $19,058.000 $13,000.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 4.000 $500.000 $525.000 $525.000 $600.000 $525.000 $850.000 $800.000 $564.380 $1,850.000 $1,340.000 $900.000
SET (TY II) (24 IN) (RCP) (3: 1) (C)
EA 2.000 $660.000 $550.000 $560.000 $625.000 $550.000 $900.000 $850.000 $591.250 $2,000.000 $2,638.000 $900.000
SET (TY II) (36 IN) (RCP) (6: 1) (P)
EA 2.000 $4,000.000 $4,200.000 $3,375.000 $3,250.000 $4,200.000 $3,200.000 $3,000.000 $4,515.000 $3,000.000 $4,618.000 $7,000.000
CLEAN EXIST CULVERTS
EA 12.000 $1,200.000 $800.000 $1,500.000 $950.000 $800.000 $1,600.000 $1,500.000 $860.000 $500.000 $3,697.000 $700.000
REMOV STR (WINGWALL)
EA 12.000 $1,100.000 $300.000 $500.000 $1,250.000 $300.000 $1,300.000 $1,200.000 $322.500 $2,500.000 $2,017.000 $1,000.000
REMOV STR (PIPE)
LF 320.000 $16.000 $10.000 $30.000 $10.250 $10.000 $32.000 $30.000 $10.750 $30.000 $28.750 $12.000
REMOV STR (PIPE)
EA 4.000 $160.000 $175.000 $250.000 $725.000 $175.000 $680.000 $650.000 $188.000 $500.000 $720.000 $500.000
MOBILIZATION
LS 1.000 $269,575.000 $157,419.000 $300,000.000 $120,000.000 $173,000.000 $300,000.000 $103,777.070 $275,000.000 $500,000.000 $540,000.000 $300,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 11.000 $3,000.000 $3,137.000 $1,000.000 $3,600.000 $4,007.000 $5,600.000 $2,800.000 $5,000.000 $8,500.000 $5,855.000 $8,000.000
ROCK FILTER DAMS (INSTALL) (TY 1)
LF 1,320.000 $24.000 $40.000 $35.000 $19.500 $24.200 $38.000 $34.500 $37.000 $30.000 $39.000 $30.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 200.000 $25.000 $42.000 $39.000 $24.000 $28.360 $48.000 $39.000 $42.000 $30.000 $1.000 $35.000
ROCK FILTER DAMS (REMOVE)
LF 1,520.000 $6.500 $10.000 $10.000 $10.000 $8.410 $7.000 $10.000 $10.000 $15.000 $28.500 $5.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 1,920.000 $2.500 $2.900 $2.750 $1.950 $2.710 $3.200 $1.940 $2.500 $4.000 $2.250 $4.000
TEMP SEDMT CONT FENCE (REMOVE)
LF 1,920.000 $0.500 $0.750 $1.000 $0.600 $1.110 $0.800 $0.600 $1.250 $2.000 $0.690 $1.000
DRIVEWAYS (CONC)
SY 358.000 $30.000 $75.000 $75.000 $73.000 $85.000 $125.000 $125.450 $80.630 $85.000 $70.000 $125.000
DRIVEWAYS (ACP)
SY 3,659.000 $30.000 $13.360 $17.000 $18.750 $23.500 $20.000 $21.080 $48.000 $22.000 $16.000 $20.000
TURNOUTS (SURF TREAT)
SY 1,183.000 $25.000 $44.250 $25.000 $67.500 $76.000 $40.000 $47.260 $20.210 $80.000 $19.500 $85.000
DRIVEWAYS (BASE)
SY 10,784.000 $13.500 $3.300 $8.520 $13.500 $14.000 $6.000 $16.200 $11.000 $15.000 $29.000 $13.000
MTL W-BEAM GD FEN (STEEL POST)
LF 625.000 $20.000 $17.750 $17.750 $17.750 $17.750 $19.000 $21.000 $23.650 $25.000 $25.000 $23.000
MTL W - BEAM GD FEN (LOW FILL CULVERT)
LF 50.000 $50.000 $74.000 $74.000 $74.000 $74.000 $80.000 $65.000 $64.500 $40.000 $69.000 $75.000
REMOVE METAL BEAM GUARD FENCE
LF 975.000 $2.250 $2.000 $2.000 $2.000 $2.000 $2.500 $2.250 $2.690 $3.000 $2.750 $3.000
REMOVE TERMINAL ANCHOR SECTION
EA 4.000 $165.000 $250.000 $250.000 $250.000 $250.000 $300.000 $200.000 $215.000 $500.000 $230.500 $250.000
GUARDRAIL END TREATMENT (INSTALL)
EA 8.000 $2,100.000 $2,100.000 $2,100.000 $2,100.000 $2,100.000 $2,200.000 $2,125.000 $3,171.250 $2,850.000 $3,400.000 $2,500.000
GUARDRAIL END TREATMENT (REMOVE)
EA 8.000 $250.000 $200.000 $200.000 $200.000 $200.000 $220.000 $200.000 $215.000 $1,500.000 $230.500 $250.000
MAILBOX INSTALL-S (TWG-POST) TY 4
EA 35.000 $180.000 $210.000 $275.000 $250.000 $125.000 $280.000 $250.000 $354.680 $650.000 $242.000 $300.000
MAILBOX INSTALL-D (TWG-POST) TY 4
EA 7.000 $200.000 $260.000 $309.000 $265.000 $160.000 $320.000 $265.000 $377.370 $650.000 $299.000 $300.000
MAILBOX INSTALL-M (TWG-POST) TY 4
EA 5.000 $350.000 $410.000 $427.000 $375.000 $440.000 $450.000 $375.000 $492.520 $650.000 $472.000 $400.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 35.000 $510.000 $430.000 $431.000 $500.000 $400.000 $450.000 $500.000 $579.520 $650.000 $495.000 $550.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 24.000 $550.000 $495.000 $494.000 $550.000 $500.000 $520.000 $550.000 $659.120 $650.000 $570.000 $600.000
IN SM RD SN SUP&AM TY10BWG(1)SA(U)
EA 5.000 $635.000 $555.000 $553.000 $625.000 $590.000 $580.000 $625.000 $730.790 $650.000 $639.000 $700.000
IN SM RD SN SUP&AM TY10BWG(1)SA(U-EXAL)
EA 1.000 $950.000 $695.000 $771.000 $925.000 $845.000 $810.000 $925.000 $927.540 $650.000 $801.000 $1,000.000
REMOVE SM RD SN SUP&AM
EA 3.000 $60.000 $50.000 $200.000 $200.000 $1,000.000 $300.000 $200.000 $233.850 $50.000 $57.000 $230.000
INSTL DEL ASSM (D-SW)SZ (BRF)GF1 (BI)
EA 12.000 $18.000 $25.000 $25.000 $25.000 $25.000 $22.000 $20.000 $45.200 $100.000 $34.000 $40.000
INSTL OM ASSM (OM-2Z)(FLX)GND
EA 42.000 $25.000 $50.000 $54.000 $54.000 $54.000 $40.000 $40.000 $67.830 $100.000 $115.000 $50.000
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2
EA 12.000 $25.000 $26.000 $26.000 $26.000 $26.000 $25.000 $25.000 $48.730 $100.000 $35.000 $40.000
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 11,015.000 $1.100 $1.620 $0.500 $1.000 $2.000 $0.500 $0.940 $1.700 $3.000 $0.750 $2.000
REFL PAV MRK TY I (W)8"(SLD)(100MIL)
LF 755.000 $0.850 $0.840 $1.000 $1.000 $0.840 $1.000 $0.890 $1.080 $8.000 $1.000 $2.000
REF PAV MRK TY I(W)18"(YLD TRI)(100MIL)
EA 29.000 $23.000 $23.800 $70.000 $5.000 $23.800 $75.000 $70.000 $5.380 $250.000 $80.000 $6.000
REFL PAV MRK TY II (W) 24" (SLD)
LF 38.000 $2.500 $2.190 $3.000 $5.500 $2.190 $10.000 $3.000 $5.920 $20.000 $3.250 $6.000
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 67,862.000 $0.350 $0.310 $0.340 $0.450 $0.310 $0.350 $0.340 $0.480 $0.500 $0.390 $0.480
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 5,840.000 $0.400 $0.360 $0.400 $0.450 $0.360 $0.410 $0.400 $0.480 $0.500 $0.460 $0.480
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 37,670.000 $0.350 $0.310 $0.350 $0.450 $0.310 $0.360 $0.350 $0.480 $0.500 $0.400 $0.480
REFL PAV MRKR TY II-A-A
EA 804.000 $2.250 $3.410 $3.000 $3.600 $3.410 $3.500 $3.000 $3.870 $15.000 $3.250 $4.000
GEOGRID BASE REINFORCEMENT (TY I)
SY 45,560.000 $1.350 $1.690 $1.520 $1.100 $1.130 $0.900 $1.190 $1.000 $2.500 $1.500 $2.000
TMA (STATIONARY)
DAY 208.000 $106.000 $150.000 $200.000 $35.000 $63.000 $100.000 $76.000 $100.000 $350.000 $94.000 $300.000
TMA (MOBILE OPERATION)
HR 30.000 $128.000 $100.000 $100.000 $70.000 $450.000 $70.000 $82.250 $90.000 $150.000 $102.000 $500.000
Totals: $3,668,372.530 $3,081,938.382 $3,491,807.288 $3,593,687.050 $3,778,903.900 $3,788,072.370 $3,813,687.728 $3,886,489.460 $5,432,922.600 $5,436,671.780 $5,661,797.460