Show Job Controls
Bid Cobra

HOOD FM 4 (0385-02-029)

Items: 94

County: HOOD
Length: N/A
Highway: FM 4
District: FORT WORTH
Control Number: 0385-02-029
DBE Goal: N/A
Project: STP 1702(733)
Guaranty: N/A
Time: 96 WORKING DAYS
Engineer's Estimate: $2,572,885.43
Date: 10/04/2017 (8 years ago)
Contract Number: N/A
Type: GR, BS AND PAVEMENT
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (8)
E
Engineer's Estimate
$2,572,885.43
$2,113,790.10
Over/Under Est: -17.84% -$459,095.33
Over/Under Est: -14.5% -$373,097.69
Amt Left: 4.07% $85,997.64
$2,586,759.19
Over/Under Est: 0.54% $13,873.76
Amt Left: 22.38% $472,969.09
Delta: -17.59% -$386,971.45
Over/Under Est: 9.04% $232,540.82
Amt Left: 32.72% $691,636.15
Delta: -8.45% -$218,667.06
Over/Under Est: 9.07% $233,455.14
Amt Left: 32.76% $692,550.47
Delta: -0.03% -$914.32
Over/Under Est: 12.18% $313,406.47
Amt Left: 36.55% $772,501.80
Delta: -2.85% -$79,951.33
$3,579,180.55
Over/Under Est: 39.11% $1,006,295.12
Amt Left: 69.33% $1,465,390.45
Delta: -24.01% -$692,888.65
$3,690,804.67
Over/Under Est: 43.45% $1,117,919.24
Amt Left: 74.61% $1,577,014.57
Delta: -3.12% -$111,624.12

Bid Items & Bid Tabulations

94 Total 0 of 94
HOOD  |  FM 4  |  FORT WORTH  |  0385-02-029  |  10/04/2017  |  $2,572,885.43  |  STP 1702(733)  |  GR, BS AND PAVMT  |  96 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
KNIFE RIVER CORPORATION - SOUTH
JAY MILLS CONTRACTING, INCORPORATED
A. L. HELMCAMP, INC.
OLDCASTLE MATERIALS TEXAS, INC.
ED BELL CONSTRUCTION COMPANY
FRITCHER CONSTRUCTION SERVICES
FNH CONSTRUCTION, LLC
ALTUS CONSTRUCTION LLC
PREPARING ROW
STA 197.130 $500.000 $102.500 $625.000 $700.000 $1,200.000 $1,980.290 $1,000.000 $1,000.000 $866.560
REMOVING CONC (DRIVEWAYS)
SY 89.000 $16.000 $51.000 $12.000 $25.000 $18.400 $21.000 $10.000 $20.000 $28.840
REMOVING STAB BASE AND ASPH PAV (6")
SY 886.000 $5.000 $2.850 $4.500 $6.000 $8.000 $8.400 $8.000 $15.000 $13.530
REMOVING STAB BASE & ASPH PAV (7"-12")
SY 4,165.000 $6.500 $2.690 $3.500 $6.000 $8.000 $8.400 $12.000 $1.000 $10.090
EXCAVATION (ROADWAY)
CY 3,500.000 $10.000 $3.300 $10.000 $6.000 $15.000 $2.100 $7.000 $15.000 $25.390
SUBGRADE WIDENING (DENS CONT)
STA 188.130 $550.000 $196.000 $400.000 $500.000 $260.000 $525.000 $500.000 $450.000 $1,304.400
EMBANKMENT (FINAL)(DENS CONT)(TY B)
CY 4,500.000 $10.000 $4.600 $12.000 $10.000 $20.000 $8.400 $15.000 $30.000 $9.550
COMPOST MANUF TOPSOIL (4")
SY 86,485.000 $1.150 $1.060 $1.000 $1.000 $1.000 $0.750 $2.500 $1.250 $2.180
CELL FBR MLCH SEED(PERM)(RURAL)(CLAY)
SY 87,299.000 $0.350 $0.250 $0.270 $0.250 $0.250 $0.500 $0.350 $0.500 $0.580
CELL FBR MLCH SEED(TEMP)(WARM)
SY 43,651.000 $0.300 $0.390 $0.310 $0.250 $0.400 $0.050 $0.300 $0.500 $0.440
CELL FBR MLCH SEED(TEMP)(COOL)
SY 43,561.000 $0.300 $0.400 $0.310 $0.250 $0.400 $0.050 $0.300 $0.500 $0.440
VEGETATIVE WATERING
MG 6,122.600 $15.000 $3.000 $7.000 $3.000 $0.010 $0.010 $10.000 $30.000 $24.500
SOIL RETENTION BLANKETS (CL 1) (TY C)
SY 814.000 $3.000 $2.690 $1.100 $2.000 $2.600 $5.250 $1.500 $6.500 $3.280
FL BS (CMP IN PLC)(TY A GR 4) (6")
SY 12,602.000 $10.000 $8.250 $12.750 $20.000 $13.670 $17.500 $11.000 $15.000 $12.740
PRIME COAT (MC-30)
GAL 2,522.000 $5.000 $5.740 $4.000 $7.500 $5.000 $5.500 $11.000 $6.000 $5.920
ASPH (AC-20XP)
GAL 21,507.000 $3.500 $3.210 $3.000 $3.500 $3.550 $4.200 $4.400 $6.000 $4.420
AGGR(TY-PB GR-4 SAC-B)
CY 559.000 $80.000 $92.270 $84.000 $110.000 $110.000 $99.000 $114.400 $300.000 $131.670
D-GR HMA TY-D SAC-B PG70-22(LTX ADD)
TON 1,450.000 $80.000 $103.700 $80.000 $118.000 $90.000 $88.000 $99.000 $120.000 $107.160
FLEXIBLE PAVEMENT STRUCTURE REPAIR(6")
SY 2,000.000 $50.000 $39.600 $46.200 $55.000 $44.000 $50.000 $43.000 $85.000 $69.120
CUT & RESTORE ASPH PAVING
SY 86.000 $200.000 $59.510 $121.000 $105.000 $135.000 $105.000 $65.000 $200.000 $121.490
TEMPORARY SPL SHORING
SF 1,396.500 $40.000 $19.790 $19.500 $27.000 $27.000 $20.000 $60.500 $45.000 $20.860
RIPRAP (MOW STRIP)(4 IN)
CY 257.000 $450.000 $468.720 $475.000 $550.000 $550.000 $525.000 $522.500 $500.000 $512.710
CMP (GAL STL 18 IN)
LF 115.000 $60.000 $47.910 $35.000 $50.000 $50.000 $63.000 $45.000 $65.000 $66.990
CMP (GAL STL 24 IN)
LF 73.000 $65.000 $53.120 $40.000 $93.000 $90.000 $73.500 $56.000 $85.000 $86.100
CMP (GAL STL 36 IN)
LF 3.000 $75.000 $206.240 $60.000 $320.000 $305.000 $116.500 $96.000 $150.000 $175.490
CMP (GAL STL 21 IN)
LF 4.000 $65.000 $163.530 $60.000 $210.000 $205.000 $84.000 $60.000 $75.000 $115.520
CONC BOX CULV (8 FT X 5 FT)
LF 41.900 $470.000 $821.820 $455.000 $740.000 $750.000 $850.000 $907.500 $1,000.000 $518.030
CONC BOX CULV (7 FT X 5 FT)(EXTEND)
LF 10.000 $830.000 $1,045.770 $610.000 $740.000 $805.000 $750.000 $830.500 $950.000 $933.970
CONC BOX CULV (10 FT X 8 FT)(EXTEND)
LF 14.000 $1,600.000 $1,336.370 $900.000 $1,100.000 $1,100.000 $1,080.000 $1,265.000 $1,000.000 $2,590.310
CONC BOX CULV (10 FT X 3 FT)(EXTEND)
LF 10.000 $850.000 $1,714.470 $670.000 $840.000 $900.000 $1,030.000 $1,100.000 $1,500.000 $1,367.720
RC PIPE (CL III)(18 IN)
LF 748.000 $53.000 $56.250 $58.000 $51.000 $50.000 $52.500 $52.000 $65.000 $77.050
RC PIPE (CL III)(24 IN)
LF 10.000 $70.000 $235.400 $115.000 $130.000 $130.000 $111.000 $78.000 $85.000 $151.920
RC PIPE (CL III)(36 IN)
LF 36.000 $115.000 $173.950 $120.000 $240.000 $230.000 $157.500 $126.000 $150.000 $204.430
HEADWALL (CH - PW - 0) (DIA= 21 IN)
EA 2.000 $6,000.000 $6,542.290 $3,100.000 $3,200.000 $3,300.000 $4,200.000 $4,950.000 $3,400.000 $3,620.430
HEADWALL (CH - PW - 0) (DIA= 24 IN)
EA 4.000 $6,500.000 $6,876.640 $3,650.000 $3,700.000 $3,800.000 $5,250.000 $6,050.000 $3,600.000 $4,837.040
HEADWALL (CH - PW - 0) (DIA= 36 IN)
EA 2.000 $8,000.000 $7,371.410 $6,500.000 $6,800.000 $7,000.000 $7,350.000 $7,150.000 $6,500.000 $7,050.000
WINGWALL (PW - 1) (HW=10 FT)
EA 1.000 $35,000.000 $25,519.200 $21,000.000 $26,000.000 $27,500.000 $21,000.000 $37,950.000 $12,000.000 $26,840.880
WINGWALL (PW - 1) (HW=11 FT)
EA 1.000 $40,000.000 $33,643.680 $22,000.000 $30,000.000 $30,000.000 $22,050.000 $40,150.000 $13,000.000 $33,182.210
WINGWALL (PW - 1) (HW=5 FT)
EA 2.000 $11,000.000 $8,954.640 $6,600.000 $9,000.000 $9,500.000 $7,350.000 $13,750.000 $10,000.000 $14,020.880
WINGWALL (PW - 1) (HW=7 FT)
EA 1.000 $22,500.000 $10,862.850 $8,800.000 $13,000.000 $13,500.000 $9,450.000 $20,350.000 $12,500.000 $21,559.500
WINGWALL (PW - 1) (HW=8 FT)
EA 1.000 $27,000.000 $13,505.390 $16,000.000 $21,000.000 $22,000.000 $16,800.000 $21,450.000 $15,000.000 $23,673.670
WINGWALL (PW - 1) (HW=9 FT)
EA 2.000 $32,000.000 $11,960.700 $17,000.000 $24,000.000 $25,000.000 $17,850.000 $27,225.000 $20,000.000 $37,411.110
SET (TY II) (18 IN) (CMP) (6: 1) (P)
EA 18.000 $1,100.000 $1,084.310 $720.000 $850.000 $900.000 $630.000 $416.000 $2,000.000 $1,288.990
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 34.000 $945.000 $1,013.480 $670.000 $850.000 $900.000 $630.000 $758.000 $2,200.000 $1,260.800
SET (TY II) (24 IN) (CMP) (6: 1) (P)
EA 8.000 $1,400.000 $1,330.120 $900.000 $950.000 $1,000.000 $840.000 $537.000 $2,600.000 $1,348.900
SET (TY II) (36 IN) (CMP) (6: 1) (P)
EA 2.000 $5,000.000 $3,963.290 $2,800.000 $2,600.000 $2,600.000 $3,150.000 $1,023.000 $3,500.000 $3,940.240
SET (TY II) (36 IN) (RCP) (6: 1) (P)
EA 2.000 $3,800.000 $3,871.630 $2,750.000 $2,600.000 $2,600.000 $3,150.000 $3,750.000 $3,500.000 $4,085.870
REMOV STR (SET)
EA 26.000 $500.000 $357.270 $310.000 $550.000 $550.000 $210.000 $506.000 $500.000 $589.900
REMOV STR (HEADWALL)
EA 10.000 $1,200.000 $891.610 $1,250.000 $1,100.000 $1,050.000 $2,100.000 $1,368.000 $2,500.000 $1,351.000
REMOV STR (PIPE)
LF 676.400 $20.000 $10.420 $13.000 $26.000 $27.000 $13.650 $18.500 $30.000 $22.070
REMOV STR (BOX CULVERT)
LF 60.000 $65.000 $118.740 $25.000 $115.000 $115.000 $105.000 $58.000 $150.000 $68.870
MOBILIZATION
LS 1.000 $235,000.000 $194,365.000 $100,000.000 $229,000.000 $280,544.000 $249,000.000 $215,000.000 $300,000.000 $301,702.500
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 6.000 $8,000.000 $15,750.000 $12,000.000 $7,000.000 $31,510.000 $31,500.000 $3,200.000 $8,500.000 $16,090.800
ROCK FILTER DAMS (INSTALL) (TY 4)
LF 150.000 $50.000 $38.190 $30.000 $32.000 $37.000 $55.000 $38.000 $30.000 $58.270
ROCK FILTER DAMS (REMOVE)
LF 150.000 $8.000 $9.750 $11.000 $10.000 $9.400 $15.000 $9.000 $15.000 $18.740
TEMP SEDMT CONT FENCE (INSTALL)
LF 6,640.000 $2.500 $2.080 $3.200 $3.000 $2.000 $2.250 $3.500 $4.000 $6.470
TEMP SEDMT CONT FENCE (REMOVE)
LF 6,640.000 $1.000 $0.690 $0.550 $0.700 $0.700 $0.200 $1.500 $2.000 $2.480
BIODEG EROSN CONT LOGS (INSTL) (18")
LF 1,120.000 $9.000 $5.390 $5.500 $7.000 $5.200 $7.350 $7.000 $12.000 $9.620
BIODEG EROSN CONT LOGS (REMOVE)
LF 1,120.000 $2.000 $0.960 $1.100 $1.000 $0.950 $1.050 $1.000 $8.000 $2.280
CONSTRUCTING DETOURS
SY 284.400 $85.000 $60.500 $53.000 $75.000 $85.000 $50.000 $75.000 $40.000 $82.090
ONE-WAY TRAF CONT (PORT TRAF SIG)
MO 1.000 $6,000.000 $7,000.000 $7,000.000 $5,500.000 $14,000.000 $5,000.000 $7,500.000 $6,000.000 $7,700.180
PORT CTB (DES SOURCE)(F-SHAPE)(TY 1)
LF 120.000 $15.000 $21.700 $19.000 $100.000 $67.350 $15.750 $75.000 $30.000 $33.930
PORT CTB (MOVE)(F-SHAPE)(TY 1)
LF 120.000 $7.500 $11.000 $10.000 $40.000 $52.500 $9.450 $65.000 $20.000 $15.610
PORT CTB (STKPL)(F-SHAPE)(TY 1)
LF 120.000 $13.500 $19.000 $19.000 $70.000 $67.000 $13.650 $75.000 $20.000 $39.060
INTERSECTIONS (ACP)
SY 887.000 $30.000 $15.250 $25.000 $37.000 $15.100 $25.200 $30.000 $42.000 $66.570
DRIVEWAYS (CONC)
SY 70.000 $85.000 $101.000 $67.000 $120.000 $120.000 $105.000 $126.500 $85.000 $183.420
DRIVEWAYS (ACP)
SY 587.000 $40.000 $14.750 $25.000 $44.000 $16.650 $25.200 $30.000 $42.000 $57.890
DRIVEWAYS (SURF TREAT)
SY 2,227.000 $20.000 $17.600 $15.500 $14.000 $7.400 $9.450 $18.700 $42.000 $31.220
TURNOUTS (ACP)
SY 342.000 $40.000 $28.300 $25.000 $42.000 $23.450 $42.000 $30.000 $42.000 $59.360
MTL W-BEAM GD FEN (TIM POST)
LF 3,950.000 $20.000 $18.750 $19.800 $19.000 $23.000 $19.350 $19.800 $25.000 $30.340
SHORT RADIUS
LF 165.000 $30.000 $22.920 $25.000 $23.000 $32.000 $23.650 $30.800 $35.000 $61.470
DRIVEWAY TERMINAL ANCHOR SECTION
EA 5.000 $700.000 $624.960 $660.000 $650.000 $800.000 $645.000 $764.500 $1,850.000 $1,522.340
GUARDRAIL END TREATMENT (INSTALL)
EA 27.000 $2,500.000 $2,187.360 $2,310.000 $2,210.000 $2,100.000 $2,257.500 $2,337.500 $2,500.000 $3,022.560
CRASH CUSH ATTEN (INSTL)
EA 4.000 $11,400.000 $9,270.240 $11,500.000 $7,100.000 $9,750.000 $8,400.000 $9,625.000 $12,500.000 $14,232.080
CRASH CUSH ATTEN (MOVE & RESET)
EA 4.000 $2,050.000 $1,666.560 $2,500.000 $700.000 $1,250.000 $1,575.000 $3,025.000 $5,000.000 $2,484.020
CRASH CUSH ATTEN (REMOVE)
EA 4.000 $700.000 $1,041.600 $1,600.000 $300.000 $1,000.000 $945.000 $935.000 $2,500.000 $1,121.620
MAILBOX INSTALL-S (RR-POST) TY 4
EA 19.000 $300.000 $447.890 $250.000 $240.000 $225.000 $268.750 $473.000 $650.000 $355.420
MAILBOX INSTALL-D (RR-POST) TY 4
EA 2.000 $300.000 $463.510 $350.000 $290.000 $275.000 $295.630 $489.500 $650.000 $641.720
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 26.000 $500.000 $640.580 $880.000 $840.000 $800.000 $532.130 $676.500 $650.000 $681.450
IN SM RD SN SUP&AM TY10BWG(1)SA(P-BM)
EA 6.000 $500.000 $765.580 $1,100.000 $1,100.000 $1,000.000 $747.130 $808.500 $650.000 $1,077.420
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 14.000 $550.000 $749.950 $990.000 $950.000 $900.000 $671.880 $792.000 $650.000 $970.710
IN SM RD SN SUP&AM TYS80(1)SA(T)
EA 5.000 $550.000 $880.150 $1,140.000 $1,100.000 $1,035.000 $806.250 $929.500 $650.000 $1,425.100
REMOVE SM RD SN SUP&AM
EA 51.000 $100.000 $104.160 $110.000 $100.000 $100.000 $64.500 $110.000 $50.000 $147.980
WK ZN PAV MRK NON-REMOV (W)4"(SLD)
LF 20,375.000 $0.170 $0.210 $0.220 $0.200 $0.230 $0.220 $0.220 $0.500 $0.600
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 40,542.000 $0.190 $0.210 $0.220 $0.200 $0.230 $0.220 $0.220 $0.800 $0.540
WK ZN PAV MRK REMOV (W)4"(SLD)
LF 20,262.000 $0.400 $0.620 $0.660 $0.300 $0.680 $0.650 $0.770 $0.800 $1.410
WK ZN PAV MRK REMOV (W)24"(SLD)
LF 40.000 $7.500 $8.330 $8.800 $8.000 $10.000 $8.600 $8.800 $20.000 $16.940
WK ZN PAV MRK REMOV (Y)4"(SLD)
LF 40,539.000 $0.600 $0.620 $0.660 $0.300 $0.680 $0.650 $0.770 $0.500 $0.980
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 86.000 $5.250 $6.350 $6.710 $6.500 $8.400 $6.560 $6.050 $20.000 $19.720
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 1,410.000 $0.350 $0.360 $0.400 $0.360 $1.060 $0.380 $0.500 $0.500 $1.110
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 32,184.000 $0.300 $0.360 $0.390 $0.360 $0.310 $0.380 $0.480 $0.800 $0.500
REF PROF PAV MRK TY I(W)4"(SLD)(100MIL)
LF 81,604.000 $0.450 $0.520 $0.550 $0.550 $0.540 $0.540 $0.830 $0.850 $0.880
REFL PAV MRKR TY II-A-A
EA 67.000 $5.000 $5.310 $5.610 $5.500 $7.350 $5.480 $5.500 $15.000 $10.980
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $12,000.000 $2,600.000 $10,450.000 $3,000.000 $15,200.000 $13,650.000 $7,500.000 $16,500.000 $14,383.570
Totals: $2,572,885.430 $2,113,790.126 $2,199,787.740 $2,586,759.190 $2,805,426.256 $2,806,340.584 $2,886,291.900 $3,579,180.550 $3,690,804.696