Show Job Controls
Bid Cobra

HARRIS IH 610 (0271-15-099)

Items: 94

County: HARRIS
Length: 0.0000 MILES
Highway: IH 610
District: HOUSTON
Control Number: 0271-15-099
DBE Goal: 4.0%
Project: F 2025(280)
Guaranty: $93,000.00
Time: 281 WORKING DAYS
Engineer's Estimate: $4,638,209.37
Date: 12/03/2024 (1 year ago)
Contract Number: 12243012
Type: INTERSECTION IMPROVEMENT
Project ID: A00140315
Project Description: RECONSTRUCT AND WIDEN NB-EB DIRECT CONNECTOR RAMP FROM 1 LANE TO 2 LANES
Mail/Deliver Bids To: N/A
JAMAL ELAHI, P.E.
Actions:
Notice Questions HCS Excel Tabs Print Print Notice
Bidders (11)
E
Engineer's Estimate
$4,638,209.37
$3,950,379.30
Over/Under Est: -14.83% -$687,830.07
Over/Under Est: -14.73% -$683,415.20
Amt Left: 0.11% $4,414.87
Over/Under Est: -7.32% -$339,671.01
Amt Left: 8.81% $348,159.06
Delta: -8.69% -$343,744.19
$4,408,972.03
Over/Under Est: -4.94% -$229,237.34
Amt Left: 11.61% $458,592.73
Delta: -2.57% -$110,433.67
$4,456,694.97
Over/Under Est: -3.91% -$181,514.40
Amt Left: 12.82% $506,315.67
Delta: -1.08% -$47,722.94
Over/Under Est: -2.5% -$116,147.27
Amt Left: 14.47% $571,682.80
Delta: -1.47% -$65,367.13
Over/Under Est: -1.09% -$50,511.06
Amt Left: 16.13% $637,319.01
Delta: -1.45% -$65,636.21
Over/Under Est: -1% -$46,487.75
Amt Left: 16.23% $641,342.32
Delta: -0.09% -$4,023.31
Over/Under Est: 9.73% $451,161.06
Amt Left: 28.83% $1,138,991.13
Delta: -10.84% -$497,648.81
$6,024,358.70
Over/Under Est: 29.89% $1,386,149.33
Amt Left: 52.5% $2,073,979.40
Delta: -18.37% -$934,988.27
Over/Under Est: 38.6% $1,790,322.17
Amt Left: 62.73% $2,478,152.24
Delta: -6.71% -$404,172.84

Bid Items & Bid Tabulations

94 Total 0 of 94
HARRIS  |  IH 610  |  HOUSTON  |  0271-15-099  |  12/03/2024  |  $4,638,209.37  |  F 2025(280)  |  INTERS IMPRV  |  281 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
MC2 CIVIL, LLC
ENVIRONMENTAL ALLIES, INC.
SER CONSTRUCTION PARTNERS, LLC
BRICE HIGHWAY LLC
ISI CONTRACTING, INC.
BALFOUR BEATTY INFRASTRUCTURE, INC.
TEXAS MATERIALS GROUP, INC.
ROMAN EMPERORS ROAD, LLC
RAGLE CONSTRUCTION, INC.
FNH CONSTRUCTION, LLC
FORDE CONSTRUCTION COMPANY, INC.
PREPARING ROW
STA 35.790 $10,000.000 $10,000.000 $10,000.000 $6,000.000 $5,980.000 $1,674.000 $12,570.000 $1,000.000 $6,000.000 $14,200.000 $13,000.000 $6,000.000
REMOV CONC (PAV)
SY 4,095.650 $10.500 $20.000 $7.000 $20.000 $13.160 $40.000 $15.000 $28.000 $20.000 $22.900 $20.000 $21.000
REMOV CONC (MOWSTRIP)
LF 532.680 $12.000 $5.000 $6.000 $10.000 $6.210 $4.440 $12.000 $12.000 $20.000 $4.700 $50.000 $40.000
REMOV CONC (RIPRAP)
SY 101.670 $16.000 $3.000 $15.000 $20.000 $5.010 $16.070 $12.000 $37.000 $60.000 $13.400 $50.000 $120.000
REMOV CONC (CURB)
LF 1,108.770 $8.500 $0.100 $3.000 $1.000 $2.840 $4.550 $1.000 $6.500 $5.000 $2.700 $20.000 $14.000
RMV (7"-11") TRT/UNTRT BASE & ASPH PAV
SY 3,064.160 $17.000 $5.000 $7.000 $20.000 $6.860 $45.000 $2.750 $13.000 $20.000 $6.300 $20.000 $15.000
RMV (16"-20") TRT/UNTRT BASE & ASPH PAV
SY 4,750.030 $19.000 $10.000 $11.000 $30.000 $15.350 $60.000 $5.000 $22.000 $20.000 $12.500 $30.000 $15.000
EXCAV (ROADWAY)
CY 5,793.000 $25.000 $22.000 $18.000 $30.000 $32.800 $36.000 $22.000 $50.000 $30.000 $39.400 $25.000 $47.000
EMBANK (FNL)(DC)(TY C)
CY 471.000 $26.000 $20.000 $40.000 $25.400 $97.200 $31.400 $10.000 $14.000 $30.000 $40.400 $100.000 $55.000
BLOCK SODDING
SY 6,159.410 $6.000 $5.000 $9.000 $5.100 $4.500 $4.800 $4.500 $6.750 $5.000 $8.000 $10.000 $6.000
STRAW OR HAY MULCH
SY 1,293.480 $0.880 $0.300 $1.000 $0.300 $0.250 $0.270 $0.250 $1.250 $1.000 $1.000 $10.000 $0.300
BROADCAST SEED (TEMP_WARM)
SY 61.590 $0.670 $0.500 $5.000 $0.200 $0.200 $0.210 $0.200 $6.000 $1.000 $5.000 $10.000 $0.250
DRILL SEED (TEMP_WARM_COOL)
SY 1,231.880 $0.560 $0.300 $1.000 $0.300 $0.250 $0.270 $0.250 $1.200 $1.000 $1.000 $10.000 $0.300
FERTILIZER
AC 1.540 $1,500.000 $800.000 $1,800.000 $787.500 $750.000 $799.270 $750.000 $1,200.000 $2,000.000 $1,000.000 $5,000.000 $950.000
VEGETATIVE WATERING
TGL 184.780 $90.000 $30.000 $30.000 $32.800 $49.060 $31.970 $60.000 $26.000 $100.000 $202.000 $25.000 $150.000
LIME (COM OR QK)(SLURRY) OR QK(DRY)
TON 162.060 $339.110 $350.000 $340.000 $354.300 $411.790 $352.000 $410.000 $400.000 $380.000 $330.000 $45.000 $400.000
LIME TRT (EXIST MATL)(8")
SY 12,004.310 $9.900 $6.500 $5.500 $4.400 $12.230 $5.000 $12.500 $9.000 $5.000 $4.000 $12.000 $19.000
CEM TRT(PLNT MX)(CL N)(TY E)(GR 4)(6")
SY 12,004.310 $15.000 $23.000 $23.000 $22.400 $27.110 $15.000 $23.500 $28.000 $18.000 $21.200 $35.000 $34.000
ASPHALT TRT BASE (GR 2)(PG 64)
TON 825.300 $130.000 $165.000 $150.000 $117.900 $136.000 $85.000 $165.000 $164.000 $160.000 $140.000 $200.000 $238.000
CONC PVMT (CRCP) (14")
SY 10,707.400 $110.000 $91.000 $115.000 $131.500 $126.380 $135.000 $131.170 $137.000 $130.000 $130.000 $160.000 $183.000
CONC PVMT (CRCP)(FAST TRK) (15")
SY 2,266.280 $210.000 $95.000 $135.000 $161.900 $148.260 $175.000 $154.600 $137.000 $160.000 $150.000 $200.000 $288.000
RIPRAP (MOW STRIP)(4 IN)
CY 45.030 $650.000 $600.000 $550.000 $577.600 $526.130 $432.000 $1,200.000 $1,150.000 $450.000 $711.000 $550.000 $1,000.000
RAIL (TY SSTR)
LF 60.000 $70.000 $120.000 $55.000 $63.500 $470.760 $238.000 $182.000 $506.000 $100.000 $159.000 $300.000 $400.000
MOBILIZATION
LS 1.000 $410,000.000 $395,000.000 $315,720.000 $400,000.000 $425,000.000 $400,000.000 $452,000.000 $486,000.000 $670,000.000 $505,000.000 $550,000.000 $630,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 11.000 $15,000.000 $24,000.000 $1,800.000 $12,905.500 $12,000.000 $4,569.000 $9,000.000 $5,000.000 $10,000.000 $46,000.000 $15,000.000 $22,000.000
PORTABLE CHANGEABLE MESSAGE SIGN
DAY 20.000 $73.000 $60.000 $100.000 $68.300 $886.090 $296.000 $200.000 $200.000 $80.000 $325.000 $150.000 $500.000
TMA (MOBILE OPERATION)
DAY 20.000 $245.860 $725.000 $675.000 $718.200 $737.120 $94.000 $1,000.000 $420.000 $400.000 $800.000 $550.000 $250.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 5,734.590 $5.000 $4.000 $3.000 $3.300 $3.750 $3.900 $6.170 $5.500 $4.000 $4.440 $4.000 $4.000
TEMP SEDMT CONT FENCE (REMOVE)
LF 5,734.590 $1.200 $1.000 $1.000 $0.900 $1.000 $1.000 $1.430 $1.250 $2.000 $1.000 $2.000 $1.800
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 29.000 $8.500 $12.000 $6.000 $6.200 $12.000 $12.400 $10.350 $15.000 $15.000 $9.000 $18.000 $12.000
BIODEG EROSN CONT LOGS (REMOVE)
LF 29.000 $2.000 $2.000 $2.000 $1.900 $2.000 $2.100 $1.220 $4.500 $2.000 $5.000 $9.000 $2.000
CONSTRUCTING DETOURS
SY 1,078.000 $150.000 $150.000 $140.000 $101.600 $136.780 $187.000 $155.000 $160.000 $100.000 $137.000 $45.000 $200.000
PORT CTB (DES SOURCE)(SGL SLP)(TY 1)
LF 3,120.000 $15.000 $14.000 $11.000 $13.300 $10.250 $7.000 $10.000 $15.000 $10.000 $13.000 $30.000 $30.000
PORT CTB (MOVE)(SGL SLP)(TY 1)
LF 3,150.000 $9.000 $10.000 $7.000 $11.700 $6.320 $1.900 $7.000 $4.000 $10.000 $8.900 $20.000 $23.000
PORT CTB (STKPL)(SGL SLP)(TY 1)
LF 3,120.000 $15.000 $12.000 $12.000 $13.300 $9.840 $6.200 $9.000 $15.000 $10.000 $7.100 $20.000 $25.000
PORT CTB (CONNECTION HARDWARE)
EA 205.000 $97.000 $100.000 $105.000 $68.300 $1.270 $30.000 $22.000 $117.000 $100.000 $100.000 $250.000 $75.000
CONC CURB (MONO) (TY II)
LF 1,106.910 $13.000 $10.000 $5.500 $5.000 $4.290 $10.300 $5.500 $4.250 $20.000 $12.800 $75.000 $16.000
MTL W-BEAM GD FEN (STEEL POST)
LF 525.000 $35.500 $30.000 $35.000 $33.600 $28.500 $34.100 $29.500 $35.000 $40.000 $29.500 $50.000 $38.000
MTL BEAM GD FEN TRANS (THRIE-BEAM)
EA 2.000 $2,000.000 $2,400.000 $2,200.000 $2,111.600 $2,465.000 $2,143.000 $2,250.000 $3,600.000 $2,200.000 $2,900.000 $1,850.000 $2,500.000
DOWNSTREAM ANCHOR TERMINAL SECTION
EA 1.000 $1,500.000 $1,500.000 $1,500.000 $1,404.900 $1,600.000 $1,426.000 $1,400.000 $2,000.000 $1,500.000 $1,400.000 $1,850.000 $1,500.000
REMOVE METAL BEAM GUARD FENCE
LF 532.680 $4.060 $3.000 $3.150 $3.200 $5.000 $3.200 $2.500 $6.000 $5.000 $2.500 $3.000 $3.000
REMOVE TERMINAL ANCHOR SECTION
EA 3.000 $300.000 $250.000 $215.000 $210.000 $500.000 $213.150 $250.000 $600.000 $220.000 $250.000 $500.000 $235.000
GUARDRAIL END TREATMENT (INSTALL)
EA 3.000 $3,100.000 $3,200.000 $3,250.000 $3,255.000 $3,150.000 $3,304.000 $3,000.000 $3,800.000 $3,200.000 $3,000.000 $3,850.000 $3,600.000
GUARDRAIL END TREATMENT (REMOVE)
EA 3.000 $300.000 $350.000 $215.000 $210.000 $300.000 $213.000 $250.000 $365.000 $220.000 $250.000 $1,500.000 $360.000
CRASH CUSH ATTEN (MOVE & RESET)
EA 3.000 $2,420.000 $3,000.000 $3,500.000 $3,517.500 $4,650.000 $1,507.000 $3,000.000 $5,700.000 $4,000.000 $770.000 $6,500.000 $3,400.000
CRASH CUSH ATTEN (REMOVE)
EA 4.000 $1,500.000 $1,200.000 $1,250.000 $1,890.000 $1,500.000 $620.000 $1,050.000 $1,800.000 $2,000.000 $885.000 $2,500.000 $1,430.000
CRASH CUSH ATTEN (INSTL)(L)(N)(TL3)
EA 4.000 $26,265.000 $35,000.000 $27,500.000 $27,090.000 $26,500.000 $27,876.000 $30,000.000 $32,000.000 $30,000.000 $35,000.000 $21,000.000 $35,000.000
CONDT (PVC) (SCH 40) (3")
LF 930.000 $12.700 $11.000 $30.000 $14.700 $19.740 $14.460 $8.790 $17.000 $27.000 $16.000 $30.000 $22.000
CONDT (PVC) (SCH 80) (2") (BORE)
LF 616.000 $19.750 $14.000 $18.000 $16.800 $13.300 $16.530 $10.390 $19.000 $30.000 $12.000 $60.000 $15.000
CONDT (PVC) (SCH 80) (3") (BORE)
LF 520.000 $48.000 $60.000 $81.000 $50.400 $85.520 $49.590 $54.100 $58.000 $50.000 $80.000 $65.000 $95.000
CONDUIT (PREPARE)
LF 4,900.000 $55.000 $2.000 $4.250 $1.100 $4.280 $1.030 $1.610 $1.250 $6.000 $4.000 $20.000 $4.750
ELEC CONDR (NO.14) INSULATED
LF 6,150.000 $1.200 $1.000 $1.350 $1.600 $0.850 $1.550 $0.730 $2.000 $3.000 $1.250 $3.000 $2.000
ELEC CONDR (NO.8) BARE
LF 620.000 $1.820 $1.500 $3.150 $2.200 $1.320 $2.170 $1.230 $2.500 $3.000 $3.000 $3.000 $4.000
ELEC CONDR (NO.8) INSULATED
LF 1,240.000 $1.880 $1.700 $3.500 $2.300 $1.420 $2.270 $1.310 $3.000 $3.000 $3.250 $3.000 $4.000
ITS GND BOX(PCAST) TY 1 (243636)W/APRN
EA 3.000 $4,500.000 $6,400.000 $5,250.000 $4,305.000 $8,041.700 $4,236.000 $5,192.640 $5,000.000 $6,500.000 $5,100.000 $6,500.000 $9,000.000
GROUND BOX TY D (162922)W/APRON
EA 2.000 $1,200.000 $2,500.000 $1,300.000 $1,365.000 $1,348.230 $1,343.000 $1,646.300 $1,600.000 $2,000.000 $1,005.000 $1,250.000 $1,500.000
REPLACE EXISTING ALUMINUM SIGNS(TY G)
SF 45.000 $40.000 $30.000 $90.000 $85.600 $74.280 $84.000 $45.000 $99.000 $40.000 $81.550 $50.000 $84.000
REPLACE EXISTING ALUMINUM SIGNS(TY O)
SF 747.000 $45.000 $35.000 $55.000 $48.800 $38.520 $48.000 $33.050 $56.500 $40.000 $30.000 $60.000 $39.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 2.000 $875.000 $1,000.000 $1,400.000 $1,377.600 $1,100.000 $1,355.000 $1,100.000 $1,600.000 $1,500.000 $1,312.000 $1,150.000 $2,700.000
IN SM RD SN SUP&AM TYS80(1)SA(T)
EA 1.000 $1,125.000 $1,200.000 $1,750.000 $1,677.900 $1,500.000 $1,651.000 $1,500.000 $1,900.000 $1,600.000 $1,598.000 $1,150.000 $3,250.000
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2
EA 11.000 $36.000 $30.000 $32.000 $29.400 $35.000 $28.930 $53.750 $34.000 $30.000 $28.000 $100.000 $82.000
INSTL DEL ASSM (D-SY)SZ 1(BRF)GF2
EA 4.000 $38.000 $30.000 $35.000 $29.400 $35.000 $28.930 $49.000 $34.000 $30.000 $28.000 $100.000 $82.000
WK ZN PAV MRK REMOV (W)4"(SLD)
LF 9,231.000 $1.350 $1.300 $0.900 $0.900 $1.200 $0.840 $0.810 $1.000 $1.000 $0.810 $2.000 $1.300
WK ZN PAV MRK REMOV (W)8"(SLD)
LF 3,981.000 $2.250 $2.000 $1.750 $1.700 $1.800 $1.650 $1.600 $2.000 $2.000 $1.600 $6.000 $2.000
WK ZN PAV MRK REMOV (W)12"(SLD)
LF 3,581.000 $3.500 $5.500 $3.050 $3.200 $5.000 $3.100 $3.000 $4.000 $3.000 $3.000 $6.000 $5.500
WK ZN PAV MRK REMOV (Y)4"(SLD)
LF 7,855.000 $1.310 $1.300 $0.900 $0.900 $1.200 $0.880 $0.850 $1.000 $1.000 $0.850 $2.000 $1.300
RE PM TY III (W)(6")(SLD)
LF 4,102.000 $1.250 $1.200 $1.550 $1.600 $1.050 $1.550 $1.500 $2.000 $2.000 $1.500 $3.000 $1.100
RE PM TY III (W)(6")(BRK)
LF 340.000 $1.400 $2.750 $2.150 $2.100 $2.500 $2.070 $2.000 $2.500 $2.000 $2.000 $3.000 $3.000
RE PM TY III (W)(6")(DOT)
LF 168.000 $2.900 $3.300 $2.500 $2.100 $3.000 $2.070 $2.000 $2.500 $2.000 $2.000 $3.000 $3.300
RE PM TY III (W)(8")(SLD)
LF 1,242.000 $2.400 $1.800 $2.750 $2.600 $1.600 $2.580 $2.500 $3.000 $3.000 $2.500 $6.000 $1.800
RE PM TY III (W)(12")(SLD)
LF 2,797.000 $4.500 $4.000 $4.000 $3.300 $3.500 $3.200 $3.100 $4.000 $3.000 $3.100 $6.000 $3.800
RE PM TY III (Y)(6")(SLD)
LF 3,493.000 $0.900 $1.200 $1.400 $1.400 $1.050 $1.340 $1.300 $1.500 $2.000 $1.300 $3.000 $1.200
RE PM TY III (BLK)(6")(SHADOW)
LF 340.000 $1.600 $2.750 $5.750 $5.800 $2.500 $5.680 $5.500 $6.750 $6.000 $5.500 $3.000 $2.800
PREFAB PM TY C (W)(ARROW)
EA 5.000 $290.000 $225.000 $300.000 $266.900 $200.000 $263.000 $254.150 $310.000 $300.000 $254.150 $250.000 $220.000
PREFAB PM TY C (W)(DBL ARROW)
EA 2.000 $410.000 $420.000 $475.000 $486.200 $380.000 $478.000 $463.000 $560.000 $500.000 $463.000 $500.000 $422.000
PREFAB PM TY C (W)(WORD)
EA 6.000 $370.000 $385.000 $400.000 $396.900 $350.000 $391.000 $378.000 $460.000 $500.000 $378.000 $250.000 $389.000
PREFAB PM TY C (MULTI)(SHIELD)
EA 3.000 $3,000.000 $3,100.000 $2,600.000 $2,099.200 $2,800.000 $2,065.000 $1,999.200 $2,400.000 $2,000.000 $1,999.200 $4,500.000 $3,100.000
REFL PAV MRKR TY II-C-R
EA 216.000 $6.100 $6.500 $6.000 $5.300 $6.000 $5.170 $5.000 $6.000 $10.000 $5.000 $6.000 $6.700
ELIM EXT PM & MRKS (6")
LF 19,960.000 $0.520 $0.550 $0.650 $0.500 $0.500 $0.460 $0.450 $0.500 $0.500 $0.450 $0.650 $0.600
ELIM EXT PM & MRKS (8")
LF 4,617.000 $0.800 $0.800 $1.000 $0.800 $0.750 $0.830 $0.800 $1.000 $1.000 $0.800 $1.000 $0.850
ELIM EXT PM & MRKS (12")
LF 5,045.000 $1.400 $1.100 $1.350 $1.100 $1.000 $1.030 $1.000 $1.200 $2.000 $1.000 $1.000 $1.100
PAV SURF PREP FOR MRK (6")
LF 8,443.000 $0.100 $0.250 $0.150 $0.100 $0.200 $0.100 $0.100 $0.100 $0.100 $0.100 $3.000 $0.220
PAV SURF PREP FOR MRK (8")
LF 1,242.000 $1.500 $0.350 $0.250 $0.200 $0.300 $0.210 $0.200 $0.250 $0.200 $0.200 $6.000 $0.330
PAV SURF PREP FOR MRK (12")
LF 2,797.000 $0.200 $0.500 $0.400 $0.300 $0.400 $0.310 $0.300 $0.350 $0.300 $0.300 $6.000 $0.450
PAV SURF PREP FOR MRK (ARROW)
EA 5.000 $11.250 $35.000 $17.500 $15.800 $30.000 $15.500 $15.000 $18.000 $12.000 $15.000 $250.000 $34.000
PAV SURF PREP FOR MRK (DBL ARROW)
EA 2.000 $13.000 $45.000 $35.000 $31.500 $40.000 $30.990 $30.000 $36.000 $30.000 $30.000 $500.000 $45.000
PAV SURF PREP FOR MRK (WORD)
EA 6.000 $11.750 $45.000 $20.000 $15.800 $40.000 $15.500 $15.000 $18.000 $15.000 $15.000 $250.000 $45.000
PAV SURF PREP FOR MRK (SHIELD)
EA 3.000 $40.000 $110.000 $110.000 $105.000 $100.000 $103.000 $100.000 $120.000 $100.000 $100.000 $100.000 $111.000
FULL - WIDTH MOWING
CYC 3.000 $2,500.000 $500.000 $2,000.000 $694.100 $3,487.190 $4,766.000 $1,250.000 $500.000 $5,000.000 $1,000.000 $1,000.000 $1,500.000
LITTER REMOVAL
CYC 11.000 $1,720.140 $1,000.000 $850.000 $962.900 $2,939.840 $5,606.000 $1,250.000 $350.000 $2,500.000 $757.000 $2,000.000 $1,600.000
CLEANING / SWEEPING (DIRECT CONNECTOR)
CYC 11.000 $2,500.000 $500.000 $1,800.000 $546.000 $1,551.470 $4,427.000 $4,500.000 $500.000 $150.000 $420.000 $2,000.000 $3,000.000
FIBER OPTIC FUSION SPLICE
EA 192.000 $180.000 $90.000 $170.000 $52.500 $24.980 $51.660 $78.310 $61.000 $40.000 $50.000 $100.000 $62.000
FIBER OPTIC CBL(SINGLE-MODE)(144 FIBER)
LF 6,430.000 $6.000 $3.500 $5.000 $5.000 $3.390 $4.910 $2.740 $6.000 $4.000 $4.750 $10.000 $3.750
FIBER OPTIC PATCH PANEL (144 POSITIONS)
EA 1.000 $3,300.000 $3,000.000 $12,500.000 $4,042.500 $6,355.990 $3,978.000 $2,609.220 $4,700.000 $6,000.000 $10,500.000 $2,500.000 $7,000.000
Totals: $4,638,209.375 $3,950,379.325 $3,954,794.182 $4,298,538.421 $4,408,972.106 $4,456,695.041 $4,522,062.148 $4,587,698.348 $4,591,721.620 $5,089,370.491 $6,024,358.700 $6,428,531.558