Show Job Controls
Bid Cobra

FRANKLIN FM 21 (0633-01-021)

Items: 53

County: FRANKLIN
Length: N/A
Highway: FM 21
District: PARIS
Control Number: 0633-01-021
DBE Goal: N/A
Project: STP 1702(748)HES
Guaranty: N/A
Time: 95 WORKING DAYS
Engineer's Estimate: $1,686,533.89
Date: 09/07/2017 (8 years ago)
Contract Number: N/A
Type: SEAL COAT, PROVIDE ADDITIONAL PAVED ROADWAY WIDTH
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (9)
E
Engineer's Estimate
$1,686,533.89
$1,539,938.35
Over/Under Est: -8.69% -$146,595.54
$1,568,277.40
Over/Under Est: -7.01% -$118,256.49
Amt Left: 1.84% $28,339.05
Over/Under Est: -2.24% -$37,829.06
Amt Left: 7.06% $108,766.48
Delta: -5.13% -$80,427.43
Over/Under Est: 1.13% $19,038.05
Amt Left: 10.76% $165,633.59
Delta: -3.45% -$56,867.11
Over/Under Est: 6.95% $117,266.53
Amt Left: 17.13% $263,862.07
Delta: -5.76% -$98,228.48
$1,898,994.15
Over/Under Est: 12.6% $212,460.26
Amt Left: 23.32% $359,055.80
Delta: -5.28% -$95,193.73
Over/Under Est: 18.07% $304,786.20
Amt Left: 29.31% $451,381.74
Delta: -4.86% -$92,325.94
Over/Under Est: 34.52% $582,115.92
Amt Left: 47.32% $728,711.46
Delta: -13.93% -$277,329.72
$3,065,715.00
Over/Under Est: 81.78% $1,379,181.11
Amt Left: 99.08% $1,525,776.65
Delta: -35.13% -$797,065.19

Bid Items & Bid Tabulations

53 Total 0 of 53
FRANKLIN  |  FM 21  |  PARIS  |  0633-01-021  |  09/07/2017  |  $1,686,533.89  |  STP 1702(748)HES  |  SEAL COAT, PROVIDE ADDITIONAL PAVED...  |  95 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
CDM HOLDINGS, LLC
RK HALL, LLC
A. K. GILLIS & SONS, INC.
HIGHWAY 19 CONSTRUCTION LLC
AUSTIN BRIDGE & ROAD SERVICES, LP
REYNOLDS & KAY, LTD.
LONGVIEW BRIDGE AND ROAD, LTD.
EAST TEXAS BRIDGE, INC.
FNH CONSTRUCTION, LLC
PREPARING ROW
STA 394.590 $450.000 $335.000 $400.000 $375.000 $375.000 $200.000 $40.000 $445.000 $500.000 $500.000
REMOVING CONC (DRIVEWAYS)
SY 26.000 $15.690 $55.000 $26.750 $25.000 $25.000 $60.000 $20.000 $30.000 $25.000 $100.000
SUBGRADE WIDENING (ORD COMP)
STA 230.460 $167.620 $200.000 $300.000 $349.680 $200.000 $550.000 $550.000 $210.000 $700.000 $350.000
EMBANKMENT (VEHICLE)(ORD COMP)(TY B)
CY 43.000 $17.410 $135.000 $53.000 $48.790 $100.000 $140.000 $40.000 $75.000 $50.000 $100.000
BACKFILL (TY B)
STA 230.460 $155.230 $75.000 $85.000 $150.680 $250.000 $90.000 $345.000 $235.000 $300.000 $250.000
ROAD GRADER WORK (ORD COMP)
STA 230.460 $181.890 $75.000 $85.000 $215.250 $250.000 $250.000 $40.000 $150.000 $300.000 $250.000
BROADCAST SEED (TEMP) (WARM)
SY 25,607.000 $0.110 $0.150 $0.110 $0.100 $0.100 $0.100 $0.150 $0.140 $0.150 $0.500
BROADCAST SEED (TEMP) (COOL)
SY 25,607.000 $0.110 $0.150 $0.130 $0.120 $0.120 $0.120 $0.150 $0.140 $0.150 $0.500
STRAW/HAY MLCH SEED(PERM)(RURAL)(CLAY)
SY 51,213.000 $0.250 $0.350 $0.270 $0.250 $0.250 $0.250 $0.250 $0.260 $0.270 $0.500
VEGETATIVE WATERING
MG 860.400 $6.120 $15.000 $26.500 $5.860 $10.000 $30.000 $8.000 $12.000 $15.000 $40.000
AGGR(TY-PB GR-3 SAC-A)
CY 1,051.000 $108.600 $135.000 $123.150 $150.000 $126.000 $115.000 $120.000 $160.000 $125.000 $250.000
ASPH (AC-15P, AC-20-5TR OR AC-20XP)
GAL 50,779.000 $3.300 $3.350 $2.920 $3.110 $3.000 $2.720 $2.850 $3.000 $3.250 $8.500
D-GR HMA(SQ) TY-B PG64-22
TON 6,769.000 $100.000 $77.500 $85.000 $90.000 $77.000 $93.000 $108.000 $115.000 $120.000 $160.000
CONC BOX CULV (4 FT X 3 FT)(EXTEND)
LF 8.000 $461.130 $1,000.000 $588.500 $550.000 $500.000 $450.000 $1,200.000 $1,365.000 $1,000.000 $1,000.000
CONC BOX CULV (5 FT X 3 FT)(EXTEND)
LF 4.000 $498.110 $1,200.000 $642.000 $600.000 $500.000 $600.000 $1,450.000 $1,390.000 $1,000.000 $1,000.000
RC PIPE (CL III)(42 IN)
LF 6.000 $129.720 $160.000 $160.500 $150.000 $250.000 $200.000 $145.000 $255.000 $500.000 $450.000
HEADWALL (CH - PW - 0) (DIA= 42 IN)
EA 1.000 $7,173.090 $12,500.000 $7,490.000 $7,000.000 $7,900.000 $5,500.000 $18,000.000 $13,550.000 $8,000.000 $5,000.000
WINGWALL (FW - 0) (HW=4 FT)
EA 1.000 $7,000.000 $11,200.000 $8,025.000 $7,500.000 $7,500.000 $7,500.000 $16,000.000 $9,000.000 $5,000.000 $5,000.000
WINGWALL (FW - S) (HW=4 FT)
EA 2.000 $8,400.000 $14,225.000 $8,560.000 $8,000.000 $8,690.000 $7,750.000 $17,000.000 $9,500.000 $7,000.000 $7,000.000
SET (TY II) (18 IN) (RCP) (3: 1) (C)
EA 6.000 $451.190 $700.000 $588.500 $550.000 $500.000 $950.000 $1,085.000 $565.000 $600.000 $1,850.000
SET (TY II) (24 IN) (RCP) (3: 1) (C)
EA 10.000 $571.230 $900.000 $749.000 $700.000 $610.000 $1,150.000 $1,150.000 $720.000 $700.000 $2,500.000
REMOV STR (HEADWALL)
EA 4.000 $1,214.600 $1,050.000 $535.000 $500.000 $5,000.000 $750.000 $1,150.000 $1,200.000 $1,000.000 $2,500.000
MOBILIZATION
LS 1.000 $140,000.000 $100,000.000 $96,000.000 $89,475.630 $225,000.000 $175,000.000 $200,000.000 $120,000.000 $220,000.000 $270,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 7.000 $5,000.000 $2,000.000 $897.670 $2,840.000 $2,500.000 $7,500.000 $10,000.000 $4,200.000 $10,000.000 $8,500.000
ROCK FILTER DAMS (INSTALL) (TY 1)
LF 930.000 $26.250 $30.000 $26.750 $25.000 $25.000 $25.000 $19.500 $24.000 $35.000 $30.000
ROCK FILTER DAMS (REMOVE)
LF 930.000 $7.670 $10.000 $10.700 $10.000 $10.000 $10.000 $10.000 $11.000 $10.000 $15.000
BACKHOE WORK (EROSION & SEDMT CONT)
HR 41.000 $226.650 $225.000 $160.780 $114.100 $50.000 $95.000 $85.000 $190.000 $200.000 $150.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 750.000 $2.630 $3.500 $3.210 $3.000 $3.000 $3.000 $3.000 $2.900 $4.000 $4.000
TEMP SEDMT CONT FENCE (REMOVE)
LF 750.000 $0.750 $2.000 $1.070 $1.000 $1.000 $1.000 $1.250 $1.100 $1.000 $2.000
DRIVEWAYS (CONC)
SY 24.000 $90.790 $175.000 $133.750 $125.000 $100.000 $155.000 $190.000 $150.000 $200.000 $85.000
DRIVEWAYS (ACP)
SY 121.000 $28.850 $77.500 $56.500 $17.830 $74.000 $90.000 $65.000 $45.000 $55.000 $42.000
TURNOUTS (SURF TREAT)
SY 1,131.000 $23.580 $25.000 $20.000 $26.920 $39.000 $60.000 $50.000 $50.000 $22.000 $42.000
DRIVEWAYS (BASE)
SY 1,003.000 $14.000 $32.500 $20.000 $25.000 $25.000 $31.000 $31.000 $34.000 $15.000 $30.000
MAILBOX INSTALL-S (TWG-POST) TY 4
EA 33.000 $178.240 $225.000 $335.070 $313.150 $314.000 $225.000 $245.000 $350.000 $350.000 $650.000
MAILBOX INSTALL-D (TWG-POST) TY 4
EA 6.000 $202.700 $250.000 $348.650 $325.840 $326.000 $250.000 $275.000 $360.000 $350.000 $650.000
MAILBOX INSTALL-M (TWG-POST) TY 4
EA 3.000 $372.440 $365.000 $448.920 $419.550 $420.000 $365.000 $400.000 $460.000 $460.000 $650.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 19.000 $472.500 $510.000 $660.940 $617.700 $618.000 $510.000 $560.000 $680.000 $700.000 $1,100.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T-2EXT)
EA 1.000 $721.300 $750.000 $721.740 $674.520 $675.000 $750.000 $825.000 $740.000 $700.000 $1,100.000
IN SM RD SN SUP&AM TY10BWG(1)SA(U)
EA 1.000 $664.000 $650.000 $767.000 $716.820 $717.000 $650.000 $715.000 $790.000 $800.000 $650.000
IN SM RD SN SUP&AM TYS80(1)SA(P)
EA 1.000 $492.050 $625.000 $876.610 $819.260 $819.000 $625.000 $690.000 $900.000 $900.000 $650.000
IN SM RD SN SUP&AM TYS80(1)SA(T)
EA 2.000 $735.000 $850.000 $944.890 $883.070 $884.000 $850.000 $325.000 $970.000 $1,000.000 $650.000
IN SM RD SN SUP&AM TYS80(1)SA(U)
EA 3.000 $849.340 $950.000 $1,136.060 $1,061.740 $1,062.000 $950.000 $1,050.000 $1,170.000 $1,200.000 $700.000
IN SM RD SN SUP&AM TYTWT(1)WS(P)
EA 49.000 $321.340 $325.000 $444.220 $415.160 $420.000 $325.000 $355.000 $455.000 $450.000 $650.000
IN SM RD SN SUP&AM TYTWT(1)WS(T)
EA 2.000 $409.330 $475.000 $529.090 $494.470 $500.000 $475.000 $520.000 $545.000 $550.000 $650.000
REMOVE SM RD SN SUP&AM
EA 9.000 $98.850 $75.000 $230.160 $215.100 $216.000 $75.000 $83.000 $235.000 $240.000 $50.000
INSTL OM ASSM (OM-2X)(WC)GND
EA 32.000 $45.000 $45.000 $89.970 $84.080 $85.000 $45.000 $50.000 $95.000 $100.000 $100.000
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 5,573.000 $1.100 $1.000 $1.570 $2.000 $1.000 $2.650 $1.000 $1.450 $2.000 $5.000
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 103.000 $5.500 $6.300 $6.740 $6.300 $6.300 $6.300 $5.500 $6.050 $6.000 $15.000
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 78,826.000 $0.230 $0.300 $0.320 $0.300 $0.300 $0.300 $0.350 $0.480 $0.330 $0.500
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 5,330.000 $0.230 $0.350 $0.370 $0.350 $0.350 $0.350 $0.500 $0.550 $0.500 $0.550
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 52,639.000 $0.230 $0.300 $0.320 $0.300 $0.300 $0.300 $0.350 $0.480 $0.330 $0.500
REFL PAV MRKR TY II-A-A
EA 980.000 $2.700 $3.100 $3.320 $3.100 $3.100 $3.100 $4.000 $3.700 $4.000 $15.000
TMA (STATIONARY)
DAY 95.000 $115.000 $280.000 $320.000 $100.000 $200.000 $400.000 $190.000 $365.000 $500.000 $500.000
Totals: $1,686,533.888 $1,539,938.350 $1,568,277.400 $1,648,704.845 $1,705,571.940 $1,803,800.420 $1,898,994.150 $1,991,320.090 $2,268,649.810 $3,065,715.000