Show Job Controls
Bid Cobra

FANNIN FM 2815 (2874-01-006)

Items: 94

County: FANNIN
Length: N/A
Highway: FM 2815
District: PARIS
Control Number: 2874-01-006
DBE Goal: N/A
Project: C 2874-1-6
Guaranty: N/A
Time: 142 WORKING DAYS
Engineer's Estimate: $2,850,288.81
Date: 08/06/2019 (6 years ago)
Contract Number: N/A
Type: REHABILITATE EXISTING ROADWAY
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (6)
E
Engineer's Estimate
$2,850,288.81
$3,077,922.85
Over/Under Est: 7.99% $227,634.04
Over/Under Est: 10.65% $303,688.24
Amt Left: 2.47% $76,054.20
Over/Under Est: 18.9% $538,569.10
Amt Left: 10.1% $310,935.06
Delta: -7.45% -$234,880.86
$3,482,145.19
Over/Under Est: 22.17% $631,856.38
Amt Left: 13.13% $404,222.34
Delta: -2.75% -$93,287.28
Over/Under Est: 30.7% $874,959.90
Amt Left: 21.03% $647,325.86
Delta: -6.98% -$243,103.52
Over/Under Est: 69.9% $1,992,303.41
Amt Left: 57.33% $1,764,669.37
Delta: -29.99% -$1,117,343.51

Bid Items & Bid Tabulations

94 Total 0 of 94
FANNIN  |  FM 2815  |  PARIS  |  2874-01-006  |  08/06/2019  |  $2,850,288.81  |  C 2874-1-6  |  REHAB EXIST ROADWAY  |  142 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
A. K. GILLIS & SONS, INC.
SAMMY GIST ENTERPRISES, INC.
HIGHWAY 19 CONSTRUCTION LLC
A. L. HELMCAMP, INC.
EAST TEXAS BRIDGE, INC.
D. L. LENNON INCORPORATED - CONTRACTOR
PREPARING ROW
STA 202.800 $500.000 $265.150 $283.710 $300.000 $860.000 $600.000 $1,265.150
PREPARING ROW(TREE)(12" TO 24" DIA)
EA 1.000 $500.000 $1,000.000 $1,070.000 $1,000.000 $3,000.000 $1,000.000 $1,000.000
REMOVING CONC (DRIVEWAYS)
SY 76.000 $20.000 $20.000 $25.000 $25.000 $25.000 $20.000 $20.000
SUBGRADE WIDENING (ORD COMP)
STA 199.400 $178.000 $214.560 $150.000 $500.000 $125.000 $350.000 $336.000
EMBANKMENT (FINAL)(ORD COMP)(TY B)
CY 194.000 $25.000 $36.120 $30.000 $30.000 $16.000 $25.000 $50.000
EMBANKMENT (VEHICLE)(ORD COMP)(TY B)
CY 85.000 $13.000 $82.450 $25.000 $30.000 $42.000 $25.000 $50.000
BACKFILL (TY B)
STA 199.400 $95.000 $214.560 $150.000 $350.000 $250.000 $350.000 $432.000
ROAD GRADER WORK (ORD COMP)
STA 199.400 $168.000 $214.560 $225.000 $300.000 $250.000 $300.000 $456.000
BROADCAST SEED (TEMP) (WARM)
SY 44,890.000 $0.100 $0.050 $0.054 $0.590 $0.100 $0.100 $0.050
BROADCAST SEED (TEMP) (COOL)
SY 44,890.000 $0.100 $0.050 $0.054 $0.620 $0.100 $0.100 $0.050
STRAW/HAY MLCH SEED(PERM)(RURAL)(CLAY)
SY 89,779.000 $0.250 $0.200 $0.214 $0.200 $0.200 $0.250 $0.200
VEGETATIVE WATERING
MG 1,078.000 $17.000 $4.760 $5.000 $10.000 $19.000 $20.000 $35.000
PROOF ROLLING
HR 15.000 $85.000 $102.670 $10.000 $500.000 $90.000 $200.000 $50.000
FL BS (CMP IN PLC)(TY A GR 4)(7")
SY 59,447.000 $9.500 $12.350 $18.000 $14.860 $12.000 $15.750 $22.150
REWORK BS MTL (TY C) (8") (ORD COMP)
SY 45,422.000 $3.050 $1.950 $1.300 $3.000 $3.500 $4.000 $4.150
CEMENT
TON 705.000 $140.000 $140.000 $137.800 $135.000 $180.000 $160.000 $210.000
CEMENT TREAT(MX EXST MTL & NW BS)(12")
SY 58,064.000 $2.750 $2.280 $2.000 $3.100 $3.000 $4.000 $4.650
ASPH (RC-250)
GAL 16,533.000 $5.350 $4.740 $4.500 $4.370 $4.300 $5.000 $8.000
AGGR (TY-B GR-5 OR TY-L GR-5)
CY 421.000 $83.000 $121.880 $130.000 $127.000 $140.000 $110.000 $125.000
AGGR (TY-PB GR-4 OR TY-PL GR-4 SAC-A)
CY 492.000 $139.000 $162.170 $135.000 $159.000 $140.000 $145.000 $185.000
ASPH (AC-20-5TR OR AC-20XP)
GAL 48,417.000 $4.950 $4.380 $3.730 $3.700 $3.900 $4.500 $9.000
AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B)
CY 563.000 $100.000 $125.270 $120.000 $112.000 $120.000 $110.000 $145.000
PLANE ASPH CONC PAV(0" TO 2")
SY 579.000 $13.000 $12.000 $13.000 $12.000 $11.000 $20.000 $19.000
CUT & RESTORING PAV
SY 71.000 $150.000 $200.000 $135.000 $250.000 $210.000 $100.000 $200.000
FLOWABLE BACKFILL
CY 80.000 $275.000 $275.000 $375.000 $180.000 $370.000 $200.000 $275.000
TRENCH EXCAVATION PROTECTION
LF 66.000 $20.000 $25.000 $27.000 $10.000 $26.000 $50.000 $25.000
TEMPORARY SPL SHORING
SF 284.000 $71.000 $90.000 $57.000 $55.000 $60.000 $60.000 $95.000
RIPRAP (STONE PROTECTION)(18 IN)
CY 305.000 $118.630 $210.730 $262.000 $100.000 $260.000 $170.000 $117.380
RIPRAP (MOW STRIP)(4 IN)
CY 115.000 $435.000 $450.000 $630.000 $450.000 $630.000 $500.000 $450.000
RETROFIT RAIL (TY T631)
LF 452.000 $85.000 $70.500 $84.530 $81.000 $75.000 $90.000 $89.000
CONC BOX CULV (4 FT X 3 FT)
LF 54.000 $340.000 $500.000 $525.000 $450.000 $525.000 $450.000 $500.000
CONC BOX CULV (5 FT X 5 FT)(EXTEND)
LF 4.000 $710.000 $700.000 $775.000 $900.000 $775.000 $1,000.000 $700.000
CONC BOX CULV (6 FT X 4 FT)(EXTEND)
LF 8.000 $750.000 $750.000 $1,100.000 $1,000.000 $1,000.000 $1,000.000 $750.000
RC PIPE (CL III)(12 IN)
LF 68.000 $36.000 $48.000 $55.000 $35.000 $52.000 $50.000 $48.000
RC PIPE (CL III)(18 IN)
LF 300.000 $45.000 $56.000 $60.000 $45.000 $58.000 $60.000 $56.000
RC PIPE (CL III)(24 IN)
LF 8.000 $72.000 $80.000 $165.000 $50.000 $155.000 $70.000 $80.000
WINGWALL (FW - 0) (HW=6 FT)
EA 1.000 $10,000.000 $9,000.000 $12,750.000 $8,500.000 $12,500.000 $11,000.000 $9,000.000
WINGWALL (FW - S) (HW=5 FT)
EA 2.000 $9,800.000 $8,500.000 $9,500.000 $9,000.000 $9,500.000 $8,000.000 $8,500.000
WINGWALL (PW - 2) (HW=4 FT)
EA 2.000 $9,000.000 $8,000.000 $7,750.000 $8,000.000 $8,000.000 $8,000.000 $8,000.000
SET (TY II) (12 IN) (RCP) (6: 1) (P)
EA 10.000 $650.000 $700.000 $850.000 $550.000 $770.000 $800.000 $700.000
SET (TY II) (18 IN) (CMP) (6: 1) (P)
EA 8.000 $710.000 $900.000 $825.000 $9.000 $850.000 $1,000.000 $900.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 119.000 $710.000 $900.000 $900.000 $943.000 $900.000 $1,100.000 $900.000
SET (TY II) (24 IN) (CMP) (6: 1) (P)
EA 8.000 $1,200.000 $1,100.000 $1,000.000 $1,500.000 $1,000.000 $1,200.000 $1,100.000
SET (TY II) (24 IN) (RCP) (4: 1) (C)
EA 11.000 $850.000 $1,100.000 $1,000.000 $1,500.000 $1,000.000 $1,000.000 $1,100.000
SET (TY II) (30 IN) (RCP) (4: 1) (C)
EA 4.000 $1,300.000 $1,800.000 $2,750.000 $2,800.000 $2,600.000 $2,500.000 $1,800.000
SET (TY II) (36 IN) (RCP) (3: 1) (C)
EA 4.000 $1,800.000 $2,000.000 $3,750.000 $2,850.000 $3,600.000 $3,000.000 $2,000.000
REMOV & RE - LAY PIPE (18 IN)
LF 113.000 $40.000 $35.000 $50.000 $30.000 $46.000 $25.000 $35.000
REMOV & RE - LAY PIPE (24 IN)
LF 46.000 $30.000 $45.000 $70.000 $50.000 $66.000 $30.000 $45.000
REMOV & RE - LAY PIPE (30 IN)
LF 12.000 $32.000 $50.000 $90.000 $50.000 $86.000 $40.000 $50.000
CLEAN EXIST CULVERTS
EA 4.000 $450.000 $1,500.000 $2,750.000 $1,500.000 $2,600.000 $1,500.000 $1,500.000
REMOV STR (WINGWALL)
EA 2.000 $850.000 $1,000.000 $2,200.000 $1.000 $2,100.000 $1,500.000 $1,000.000
REMOV STR (PIPE)
LF 124.000 $22.000 $15.000 $37.000 $20.000 $36.000 $20.000 $15.000
REMOV STR (PIPE)
EA 3.000 $300.000 $350.000 $1,300.000 $300.000 $1,300.000 $500.000 $350.000
MOBILIZATION
LS 1.000 $255,899.370 $224,960.730 $100,000.000 $250,000.000 $340,000.000 $230,000.000 $304,600.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 9.000 $2,500.000 $4,500.000 $5,000.000 $2,300.000 $17,000.000 $8,000.000 $9,877.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 1,320.000 $34.000 $37.500 $35.310 $37.500 $31.000 $40.000 $33.000
ROCK FILTER DAMS (REMOVE)
LF 1,320.000 $7.750 $7.500 $7.490 $7.500 $3.500 $8.000 $7.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 800.000 $2.500 $3.000 $2.675 $3.000 $3.700 $4.000 $2.500
TEMP SEDMT CONT FENCE (REMOVE)
LF 800.000 $1.000 $1.000 $0.803 $1.000 $1.000 $1.000 $0.750
ONE-WAY TRAFFIC CONTROL (PORT TRAF SIG)
DAY 20.000 $500.000 $550.000 $300.000 $5,000.000 $750.000 $1,500.000 $1,150.000
PORT CTB (DES SOURCE)(F-SHAPE)(TY 1)
LF 880.000 $25.000 $25.450 $10.000 $20.000 $12.000 $70.000 $30.000
PORT CTB (MOVE)(F-SHAPE)(TY 1)
LF 880.000 $25.000 $25.450 $10.000 $10.000 $11.000 $15.000 $30.000
PORT CTB (STKPL)(F-SHAPE)(TY 1)
LF 880.000 $25.000 $25.450 $10.000 $20.000 $12.000 $25.000 $30.000
DRIVEWAYS (CONC)
SY 76.000 $110.000 $100.000 $55.000 $100.000 $130.000 $120.000 $110.000
DRIVEWAYS (ACP)
SY 274.000 $35.000 $30.840 $35.000 $50.000 $60.000 $50.000 $35.000
TURNOUTS (SURF TREAT)
SY 911.000 $30.000 $52.840 $50.000 $25.000 $30.000 $35.000 $65.000
DRIVEWAYS (BASE)
SY 718.000 $12.000 $46.410 $15.000 $45.000 $20.000 $20.000 $25.000
MTL W-BEAM GD FEN (STEEL POST)
LF 1,000.000 $26.000 $21.000 $23.000 $20.000 $23.000 $22.000 $21.500
MTL BEAM GD FEN TRANS (THRIE-BEAM)
EA 4.000 $1,925.000 $2,900.000 $2,027.650 $1,590.000 $1,800.000 $1,800.000 $2,145.000
REMOVE METAL BEAM GUARD FENCE
LF 1,000.000 $3.500 $2.750 $2.943 $2.000 $3.000 $2.500 $2.750
REMOVE TERMINAL ANCHOR SECTION
EA 12.000 $250.000 $100.000 $187.250 $200.000 $110.000 $220.000 $175.000
GUARDRAIL END TREATMENT (INSTALL)
EA 12.000 $2,575.000 $2,575.000 $2,765.950 $2,500.000 $2,800.000 $2,750.000 $2,585.000
CRASH CUSH ATTEN (REMOVE)
EA 4.000 $1,000.000 $750.000 $797.150 $800.000 $1,000.000 $900.000 $745.000
CRASH CUSH ATTEN (INSTL)(S)(N)(TL3)
EA 4.000 $12,000.000 $7,775.000 $8,447.650 $8,000.000 $9,000.000 $10,000.000 $7,985.000
MAILBOX INSTALL-M (TWG-POST) TY 1
EA 4.000 $390.000 $480.000 $480.000 $480.000 $380.000 $550.000 $290.000
MAILBOX INSTALL-S (WC-POST) TY 3
EA 25.000 $145.000 $240.000 $240.000 $240.000 $220.000 $330.000 $120.000
MAILBOX INSTALL-D (WC-POST) TY 3
EA 4.000 $300.000 $260.000 $260.000 $250.000 $280.000 $375.000 $180.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 35.000 $450.000 $480.000 $480.000 $450.000 $460.000 $650.000 $450.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 3.000 $540.000 $560.000 $560.000 $566.000 $650.000 $775.000 $600.000
IN SM RD SN SUP&AM TY10BWG(1)SA(U)
EA 1.000 $870.000 $720.000 $720.000 $720.000 $1,000.000 $950.000 $888.000
REMOVE SM RD SN SUP&AM
EA 39.000 $70.000 $70.000 $70.000 $70.000 $110.000 $150.000 $150.000
INSTL OM ASSM (OM-2Z)(FLX)GND
EA 12.000 $84.000 $45.000 $20.000 $35.000 $38.000 $100.000 $65.000
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI)
EA 36.000 $35.000 $23.000 $19.260 $29.000 $25.000 $35.000 $18.000
WK ZN PAV MRK NON-REMOV (Y)4"(BRK)
LF 3,030.000 $0.200 $0.500 $0.535 $0.240 $0.250 $0.550 $0.500
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 31,973.000 $0.180 $0.200 $0.214 $0.240 $0.250 $0.220 $0.200
WK ZN PAV MRK REMOV (W)4"(SLD)
LF 880.000 $0.700 $2.500 $2.675 $3.750 $4.000 $3.000 $2.500
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 2,308.000 $0.850 $2.250 $1.000 $1.000 $2.000 $2.000 $3.000
REF PROF PAV MRK TY I(W)4"(SLD)(100MIL)
LF 40,394.000 $0.700 $0.850 $0.910 $0.780 $0.820 $0.950 $0.850
REF PROF PAV MRK TY I(Y)4"(BRK)(100MIL)
LF 3,030.000 $0.800 $1.000 $1.070 $0.910 $0.950 $1.100 $1.000
REF PROF PAV MRK TY I(Y)4"(SLD)(100MIL)
LF 25,973.000 $0.700 $0.850 $0.910 $0.780 $0.820 $0.950 $0.850
REFL PAV MRKR TY II-A-A
EA 816.000 $3.500 $4.000 $4.280 $5.000 $5.500 $4.500 $4.000
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $12,000.000 $12,000.000 $25,000.000 $10,000.000 $7,500.000 $15,000.000 $35,000.000
TMA (STATIONARY)
DAY 142.000 $200.000 $500.000 $150.000 $200.000 $280.000 $300.000 $1,000.000
TMA (MOBILE OPERATION)
HR 20.000 $75.000 $100.000 $65.000 $25.000 $75.000 $50.000 $75.000
Totals: $2,850,288.810 $3,077,922.862 $3,153,977.066 $3,388,857.910 $3,482,145.190 $3,725,248.710 $4,842,592.220