Show Job Controls
Bid Cobra

ELLIS FM 55 (1451-02-018)

Items: 108

County: ELLIS
Length: 4.7830 MILES
Highway: FM 55
District: DALLAS
Control Number: 1451-02-018
DBE Goal: 0.0%
Project: F 2026(024)
Guaranty: $100,000.00
Time: 290 WORKING DAYS
Engineer's Estimate: $9,725,830.78
Date: 10/08/2025 (8 months ago)
Contract Number: 10253008
Type: RECONSTRUCT EXISTING ROADWAY
Project ID: A00066973
Contract Type: Federal
Project Description: REHABILITATE EXISTING ROADWAY AND ADD SHOULDERS
Mail/Deliver Bids To:
TEXAS DEPARTMENT OF TRANSPORTATION
ATTN: CONSTRUCTION DIVISION - RM M1C3.02
6230 E STASSNEY LN, AUSTIN, TX 78744
JUAN PAREDES
Actions:
Notice Questions HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (5)
E
Engineer's Estimate
$9,725,830.78
$8,523,201.01
Over/Under Est: -12.37% -$1,202,629.77
Over/Under Est: -10.72% -$1,042,689.86
Amt Left: 1.88% $159,939.91
Over/Under Est: -9.61% -$934,205.13
Amt Left: 3.15% $268,424.64
Delta: -1.25% -$108,484.73
$8,970,458.21
Over/Under Est: -7.77% -$755,372.57
Amt Left: 5.25% $447,257.20
Delta: -2.03% -$178,832.56
Over/Under Est: 8.6% $836,354.92
Amt Left: 23.92% $2,038,984.69
Delta: -17.74% -$1,591,727.49
Subcontractor Percentage Amount
JR WEST TEXAS CONCRETE LLC 17.21% $1,466,842.89
FORTSON CONTRACTING, INC. 1.85% $157,679.22
ELITE STRIPING, LLC 0.72% $61,367.05
4E TREE WORX LLC 0.66% $56,253.13
WEST TEXAS RUMBLE STRIP LLC 0.31% $26,421.92
HIGHWAY TRAFFIC CONTROL & SERVICES, LLC 0.29% $24,717.28
MOBILE ENTERPRISES, INC. 0.20% $17,046.40
Total: 21.24% $1,810,327.89

Bid Items & Bid Tabulations

108 Total 0 of 108
ELLIS  |  FM 55  |  DALLAS  |  1451-02-018  |  10/08/2025  |  $9,725,830.78  |  F 2026(024)  |  RECON EXIST ROADWAY  |  290 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
TEXAS MATERIALS GROUP, INC.
KNIFE RIVER CORPORATION - SOUTH
BIG CREEK CONSTRUCTION, LTD.
A. L. HELMCAMP, INC.
GREY SKY CONSTRUCTION LLC
PREPARING ROW
STA 252.500 $750.000 $550.000 $550.000 $1,000.000 $300.000 $3,851.400
REMOV CONC (MOWSTRIP)
LF 2,009.000 $10.000 $23.000 $11.000 $10.000 $15.000 $20.000
REMOV CONC (RIPRAP)
SY 52.000 $25.000 $64.000 $28.000 $26.000 $30.000 $20.000
REMOV CONC (DRIVEWAYS)
SY 471.000 $23.000 $51.000 $28.000 $30.000 $50.000 $20.000
RMV (2"-8") TRT/UNTRT BASE & ASPH PAV
SY 3,066.000 $10.000 $27.000 $5.500 $11.000 $35.000 $20.000
EXCAV (ROADWAY)
CY 627.800 $30.000 $115.000 $34.000 $85.000 $35.000 $20.000
SUBGR WIDEN (OC)
STA 231.100 $450.000 $518.000 $300.000 $750.000 $150.000 $350.000
EMBANK (FNL)(OC)(TY C)
CY 11,067.600 $25.000 $10.000 $25.000 $19.000 $19.000 $30.000
BACKFILL (TY A OR B)
STA 231.100 $200.000 $240.740 $210.000 $325.000 $155.000 $250.000
BLADING
STA 252.500 $225.000 $89.000 $50.000 $140.000 $250.000 $250.000
ROAD GRADER WORK (ORD COMP)
STA 231.100 $150.000 $98.000 $50.000 $100.000 $170.000 $250.000
BLOCK SODDING
SY 585.000 $7.000 $7.400 $8.000 $9.000 $7.350 $10.000
HYDRO MULCH SEED (PERM_RURAL_CLAY)
SY 185,335.000 $0.200 $0.410 $0.420 $0.500 $0.440 $0.350
HYDRO MULCH SEED (TEMP_WARM_COOL)
SY 185,335.000 $0.200 $0.400 $0.400 $0.500 $0.420 $0.350
VEGETATIVE WATERING
TGL 55,235.000 $7.000 $0.010 $0.010 $0.010 $0.150 $1.000
FL BS (CMP IN PLC)(TY D GR 1-2) (12")
SY 72,750.000 $27.000 $27.700 $26.150 $28.000 $25.000 $25.000
FL BS (RDWY DEL) (TY D GR 1-2)
TON 14,848.000 $35.000 $34.000 $36.500 $36.000 $35.000 $50.000
REWORK BS MTL (TY C)(6")(ORD COMP)
SY 61,572.000 $3.000 $2.200 $2.400 $1.750 $2.700 $4.000
CEMENT
TON 500.000 $250.000 $220.000 $239.000 $240.000 $215.000 $300.000
CEMENT TRT (EXIST MATL & NEW BASE)(6")
SY 82,175.000 $2.500 $1.800 $2.000 $2.250 $1.600 $5.000
PRIME COAT(MC-30 OR AE-P)
GAL 14,553.000 $5.000 $5.000 $6.050 $4.250 $5.500 $5.000
ASPH (CRS-2P)
GAL 18,192.000 $5.000 $3.800 $3.650 $4.250 $4.500 $5.000
ASPH (AC-15P, AC-20-5TR OR AC-20XP)
GAL 15,281.000 $5.250 $4.350 $4.200 $5.000 $4.500 $5.000
AGGR (TY-B OR L, GR-3)(SAC-B)
CY 696.000 $180.000 $174.000 $180.000 $180.000 $235.000 $250.000
SP MIXES SP-C SAC-B PG64-22
TON 9,438.000 $135.000 $134.000 $130.000 $116.000 $155.000 $140.000
TACK COAT
GAL 583.000 $3.000 $3.050 $6.500 $8.000 $5.000 $6.000
PLANE ASPH CONC PAV(2")
SY 5,285.000 $2.100 $4.100 $2.500 $2.000 $4.000 $3.000
PLANE ASPH CONC PAV(3")
SY 61,629.000 $2.200 $2.750 $1.250 $2.500 $3.000 $3.000
CUT & RESTORE ASPH PAVING
SY 223.000 $350.000 $180.000 $342.000 $200.000 $220.000 $200.000
TRENCH EXCAVATION PROTECTION
LF 244.000 $12.000 $1.000 $22.000 $8.000 $21.000 $10.000
TEMPORARY SPL SHORING
SF 432.000 $30.000 $45.000 $30.000 $26.000 $28.000 $85.000
CONC STR REPAIR (VERTICAL & OVERHEAD)
SF 5.000 $200.000 $350.000 $800.000 $750.000 $260.000 $500.000
RIPRAP (MOW STRIP)(4 IN)
CY 39.400 $600.000 $680.000 $675.000 $1,000.000 $635.000 $550.000
RIPRAP (STONE COMMON)(DRY)(12 IN)
CY 119.200 $225.000 $260.000 $238.000 $350.000 $225.000 $155.000
RIPRAP (STONE PROTECTION)(18 IN)
CY 1,180.500 $300.000 $160.000 $233.000 $140.000 $190.000 $150.000
CLEANING AND SEALING EXIST JOINTS (CL7)
LF 480.000 $50.000 $36.130 $70.000 $60.000 $38.000 $100.000
RETROFIT RAIL (TY T631)
LF 366.000 $350.000 $95.000 $92.000 $155.000 $100.000 $200.000
CONC BOX CULV (5 FT X 3 FT)
LF 303.000 $600.000 $475.000 $402.000 $300.000 $375.000 $650.000
CONC BOX CULV (5 FT X 4 FT)(EXTEND)
LF 96.000 $1,150.000 $935.000 $907.000 $750.000 $848.000 $850.000
RC PIPE (CL III)(18 IN)
LF 530.000 $100.000 $65.000 $70.000 $75.000 $66.000 $65.000
RC PIPE (CL III)(24 IN)
LF 501.000 $120.000 $85.000 $95.000 $145.000 $89.000 $110.000
RC PIPE (CL III)(30 IN)
LF 473.000 $145.000 $122.000 $106.000 $185.000 $100.000 $120.000
RC PIPE (CL III)(36 IN)
LF 264.000 $185.000 $180.000 $151.000 $155.000 $142.000 $140.000
RC PIPE (CL III)(42 IN)
LF 137.000 $210.000 $220.000 $255.000 $220.000 $238.000 $200.000
RC PIPE (CL III)(48 IN)
LF 159.000 $290.000 $280.000 $246.000 $300.000 $230.000 $225.000
HEADWALL (CH - FW - 0) (DIA= 42 IN)
EA 2.000 $13,000.000 $9,000.000 $11,300.000 $12,000.000 $10,570.000 $9,500.000
HEADWALL (CH - FW - 30) (DIA= 42 IN)
EA 2.000 $14,000.000 $9,600.000 $11,600.000 $16,250.000 $10,920.000 $10,000.000
HEADWALL (CH - PW - 0) (DIA= 30 IN)
EA 2.000 $10,000.000 $8,100.000 $12,000.000 $13,250.000 $11,300.000 $13,500.000
HEADWALL (CH - PW - S) (DIA= 42 IN)
EA 2.000 $13,000.000 $14,400.000 $13,700.000 $19,500.000 $12,900.000 $18,500.000
WINGWALL (FW - 0) (HW=4 FT)
EA 1.000 $20,000.000 $9,125.000 $11,700.000 $13,500.000 $10,900.000 $15,500.000
WINGWALL (FW - 0) (HW=5 FT)
EA 3.000 $21,000.000 $12,600.000 $12,200.000 $18,500.000 $11,500.000 $17,500.000
WINGWALL (FW - S) (HW=4 FT)
EA 1.000 $20,000.000 $9,350.000 $11,600.000 $18,000.000 $11,000.000 $16,500.000
WINGWALL (FW - S) (HW=5 FT)
EA 1.000 $21,000.000 $14,800.000 $13,000.000 $19,000.000 $12,225.000 $17,500.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 36.000 $1,500.000 $1,190.000 $1,900.000 $1,750.000 $1,815.000 $1,250.000
SET (TY II) (24 IN) (RCP) (3: 1) (C)
EA 2.000 $1,300.000 $1,050.000 $1,650.000 $2,100.000 $1,560.000 $1,500.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 32.000 $1,800.000 $1,500.000 $2,350.000 $1,850.000 $2,242.000 $2,000.000
SET (TY II) (30 IN) (RCP) (4: 1) (C)
EA 2.000 $2,500.000 $4,000.000 $3,850.000 $2,850.000 $3,625.000 $2,000.000
SET (TY II) (30 IN) (RCP) (6: 1) (C)
EA 2.000 $3,500.000 $4,300.000 $6,000.000 $4,000.000 $5,610.000 $2,650.000
SET (TY II) (30 IN) (RCP) (6: 1) (P)
EA 24.000 $3,000.000 $3,100.000 $5,250.000 $2,850.000 $5,000.000 $4,000.000
SET (TY II) (36 IN) (RCP) (6: 1) (P)
EA 16.000 $4,000.000 $7,100.000 $9,400.000 $5,500.000 $8,875.000 $6,250.000
SET (TY II) (48 IN) (RCP) (6: 1) (P)
EA 6.000 $7,500.000 $9,500.000 $8,800.000 $11,000.000 $8,260.000 $9,500.000
REMOV STR (WINGWALL)
EA 6.000 $1,800.000 $1,000.000 $1,740.000 $2,300.000 $1,650.000 $2,500.000
REMOV STR (PIPE)
LF 2,044.500 $25.000 $10.000 $13.500 $26.000 $13.000 $30.000
REMOV STR (BOX CULVERT)
LF 164.000 $170.000 $30.000 $250.000 $110.000 $245.000 $100.000
MOBILIZATION
LS 1.000 $884,166.530 $849,000.000 $790,000.000 $850,000.000 $850,000.000 $900,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 18.000 $12,000.000 $4,100.000 $12,500.000 $1,500.000 $10,000.000 $8,500.000
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $14,000.000 $5,600.000 $18,000.000 $22,000.000 $15,000.000 $20,000.000
TMA (STATIONARY)
DAY 267.000 $250.000 $95.000 $15.000 $200.000 $225.000 $250.000
TMA (MOBILE OPERATION)
HR 184.000 $50.000 $12.000 $10.000 $200.000 $60.000 $55.000
ROCK FILTER DAMS (INSTALL) (TY 3)
LF 319.000 $70.000 $77.210 $82.000 $100.000 $74.000 $30.000
ROCK FILTER DAMS (REMOVE)
LF 319.000 $14.000 $19.130 $20.000 $12.000 $19.000 $15.000
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 247.000 $30.000 $38.380 $38.500 $30.000 $20.000 $40.000
CONSTRUCTION EXITS (REMOVE)
SY 247.000 $10.000 $11.270 $11.300 $12.000 $10.000 $20.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 1,584.000 $5.000 $4.340 $7.500 $6.000 $5.000 $4.000
TEMP SEDMT CONT FENCE (REMOVE)
LF 1,584.000 $1.000 $0.940 $1.000 $1.200 $1.300 $2.000
INTERSECTIONS (ACP)
SY 1,290.000 $50.000 $67.000 $60.000 $58.000 $70.000 $45.000
DRIVEWAYS (CONC)
SY 452.000 $150.000 $135.000 $175.000 $125.000 $165.000 $110.000
DRIVEWAYS (ACP)
SY 2,459.000 $55.000 $75.000 $61.000 $42.000 $92.000 $45.000
MILL RUMBLE STRIPS (ASPHALT) (SHLDR)
LF 48,296.000 $0.200 $0.340 $0.250 $0.400 $0.340 $0.300
MILL RUMBLE STRIPS (ASPH) (CENTERLINE)
LF 24,148.000 $0.200 $0.430 $0.250 $0.500 $0.300 $0.300
MTL W-BEAM GD FEN (TIM POST)
LF 2,025.000 $25.000 $22.500 $22.000 $25.000 $24.000 $25.000
MTL W - BEAM GD FEN (LOW FILL CULVERT)
LF 45.000 $95.000 $75.000 $95.000 $100.000 $79.000 $50.000
REMOVE METAL BEAM GUARD FENCE
LF 1,630.000 $3.500 $2.500 $2.750 $3.000 $2.600 $3.000
REMOVE TERMINAL ANCHOR SECTION
EA 2.000 $300.000 $150.000 $275.000 $200.000 $158.000 $1,850.000
GUARDRAIL END TREATMENT (INSTALL)
EA 14.000 $3,300.000 $2,950.000 $3,100.000 $3,300.000 $3,100.000 $3,850.000
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 10.000 $260.000 $315.000 $375.000 $350.000 $331.000 $850.000
MAILBOX INSTALL-D (TWW-POST) TY 4
EA 1.000 $270.000 $400.000 $400.000 $425.000 $420.000 $850.000
MAILBOX INSTALL-M (TWW-POST) TY 4
EA 1.000 $600.000 $845.000 $650.000 $900.000 $887.000 $850.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 23.000 $800.000 $750.000 $800.000 $775.000 $788.000 $1,500.000
IN SM RD SN SUP&AM TY10BWG(1)SA(U)
EA 1.000 $1,000.000 $1,000.000 $950.000 $1,100.000 $1,050.000 $1,500.000
RELOCATE SM RD SN SUP&AM TY 10BWG
EA 2.000 $500.000 $575.000 $750.000 $600.000 $604.000 $1,250.000
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2
EA 48.000 $30.000 $25.000 $34.000 $30.000 $26.000 $100.000
INSTL OM ASSM (OM-2Z)(WFLX)GNDHH
EA 22.000 $85.000 $150.000 $175.000 $180.000 $158.000 $100.000
INSTL OM SM RD SIGN (1-OM-PW)Y
EA 21.000 $5.000 $10.000 $16.000 $12.000 $11.000 $100.000
INSTL OM SM RD SIGN (1-OM-PW)R
EA 5.000 $5.000 $10.000 $16.000 $12.000 $11.000 $100.000
WK ZN PAV MRK NON-REMOV (Y)6"(BRK)
LF 3,620.000 $0.500 $0.370 $1.100 $1.250 $1.120 $0.750
WK ZN PAV MRK NON-REMOV (Y)6"(SLD)
LF 30,265.000 $0.500 $0.370 $0.280 $0.350 $0.280 $0.750
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 2,602.000 $1.750 $1.040 $1.600 $2.000 $1.100 $6.000
REFL PAV MRK TY I (W)6"(DOT)(100MIL)
LF 39.000 $1.000 $2.000 $2.250 $2.250 $2.240 $1.000
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 51.000 $14.000 $7.500 $9.000 $10.000 $8.980 $20.000
PAVEMENT SLER 6"
LF 4,354.000 $1.000 $0.150 $0.220 $0.250 $0.220 $1.000
REFL PAV MRK TY I (W)6"(SLD)(100MIL)
LF 50,346.000 $1.150 $0.510 $0.550 $0.600 $0.550 $0.750
REFL PAV MRK TY I (Y)6"(BRK)(100MIL)
LF 3,620.000 $1.100 $0.590 $0.600 $0.750 $0.590 $0.750
REFL PAV MRK TY I (Y)6"(SLD)(100MIL)
LF 30,265.000 $1.100 $0.510 $0.550 $0.600 $0.550 $0.750
REFL PAV MRKR TY II-A-A
EA 576.000 $5.500 $3.550 $4.200 $4.500 $4.210 $6.000
ELIM EXT PM & MRKS (4")
LF 4,354.000 $0.500 $0.550 $0.450 $0.500 $0.450 $1.000
PAV SURF PREP FOR MRK (6")
LF 4,354.000 $0.500 $0.050 $0.110 $0.150 $0.110 $0.750
FULL - WIDTH MOWING
CYC 4.000 $3,500.000 $5,000.000 $4,000.000 $4,500.000 $5,000.000 $2,500.000
Totals: $9,725,830.780 $8,523,201.014 $8,683,140.920 $8,791,625.650 $8,970,458.210 $10,562,185.700
INCLUDES FORCE ACCOUNT WORK AMOUNTS AS FOLLOWS:
Description Amount
SAFETY CONTINGENCY: CONTRACTOR FORCE ACCOUNT WORK (PART) $15,000.00
EROSION CONTROL MAINTENANCE: CONTRACTOR FORCE ACCOUNT WORK (PART) $98,000.00
Total: $113,000.00