Show Job Controls
Bid Cobra

DENTON FM 428 (2678-02-008)

Items: 82

County: DENTON
Length: N/A
Highway: FM 428
District: DALLAS
Control Number: 2678-02-008
DBE Goal: N/A
Project: F 2023(146)
Guaranty: N/A
Time: 214 WORKING DAYS
Engineer's Estimate: $6,712,604.34
Date: 10/06/2022 (3 years ago)
Contract Number: N/A
Type: REHABILITATE EXISTING ROADWAY
Mail/Deliver Bids To: N/A
Email All
TRAVIS CAMPBELL
[email protected]
CHRISTOPHER ROCHA
[email protected]
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
1 2 3 4 5 6 7 8 9 10 11 12 13 14
Documents:
Plans Proposal
Bidders (6)
E
Engineer's Estimate
$6,712,604.34
1
A. K. GILLIS & SONS, LLC
Awarded
$6,544,754.19
Over/Under Est: -2.5% -$167,850.15
2
STATELINE CONSTRUCTION, LLC
$7,525,551.96
Over/Under Est: 12.11% $812,947.62
Amt Left: 14.99% $980,797.77
3
ED BELL CONSTRUCTION COMPANY
$7,738,319.28
Over/Under Est: 15.28% $1,025,714.94
Amt Left: 18.24% $1,193,565.09
Delta: -2.83% -$212,767.32
4
EUROVIA ATLANTIC COAST LLC
$8,075,577.44
Over/Under Est: 20.3% $1,362,973.10
Amt Left: 23.39% $1,530,823.25
Delta: -4.36% -$337,258.16
5
TEXAS MATERIALS GROUP, INC.
$8,714,803.48
Over/Under Est: 29.83% $2,002,199.14
Amt Left: 33.16% $2,170,049.29
Delta: -7.92% -$639,226.04
6
JAGOE-PUBLIC COMPANY
$9,697,760.30
Over/Under Est: 44.47% $2,985,155.96
Amt Left: 48.18% $3,153,006.11
Delta: -11.28% -$982,956.82
Subcontractor Percentage Amount
REYNOLDS ASPHALT & CONSTRUCTION COMPANY 21.26% $1,391,414.74
BAHENA CONSTRUCTION CO.,INC. 11.87% $776,862.32
J. H. ODEN CONTRACTING COMPANY 2.00% $130,895.08
FARR FOUNDATION, INC. 1.67% $109,297.39
DUSTROL, INC. 0.81% $53,012.51
TRP CONSTRUCTION GROUP, LLC 0.78% $51,049.08
MARCOM"S MOWING SERVICE, LLC 0.76% $49,740.13
TEXAS TRAFFIC AND BARRICADE, LLC 0.26% $17,016.36
TEXOP CONSTRUCTION 0.16% $10,471.61
WEST TEXAS ROCK RESOURCES, LLC 0.06% $3,926.85
Total: 39.63% $2,593,686.07

Bid Items & Bid Tabulations

82 Total 0 of 82
DENTON  |  FM 428  |  DALLAS  |  2678-02-008  |  10/06/2022  |  $6,712,604.34  |  F 2023(146)  |  REHAB EXIST ROADWAY  |  214 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
A. K. GILLIS & SONS, LLC
STATELINE CONSTRUCTION, LLC
ED BELL CONSTRUCTION COMPANY
EUROVIA ATLANTIC COAST LLC
TEXAS MATERIALS GROUP, INC.
JAGOE-PUBLIC COMPANY
PREPARING ROW
STA 199.000 $3,500.000 $400.000 $600.000 $825.000 $625.000 $790.000 $1,750.000
REMOVING CONC (DRIVEWAYS)
SY 228.000 $14.000 $21.000 $15.000 $31.500 $25.000 $20.500 $50.000
REMOV STAB BASE AND ASPH PAV (0"-12")
SY 2,899.000 $6.000 $8.320 $5.500 $21.000 $11.500 $18.000 $15.000
EXCAVATION (ROADWAY)
CY 10,563.000 $9.300 $12.410 $18.000 $1.000 $18.500 $8.750 $25.000
SUBGRADE WIDENING (ORD COMP)
STA 199.000 $140.000 $179.160 $445.000 $800.000 $550.000 $335.000 $500.000
EMBANKMENT (FINAL)(DENS CONT)(TY C)
CY 11,573.000 $11.680 $13.620 $20.250 $1.000 $36.000 $39.000 $5.000
BACKFILL (TY A OR B)
STA 199.000 $165.000 $204.760 $290.000 $150.000 $400.000 $275.000 $1,000.000
BLADING
STA 199.000 $150.000 $220.110 $225.000 $25.000 $170.000 $120.000 $10.000
ROAD GRADER WORK (ORD COMP)
STA 199.000 $150.000 $220.110 $250.000 $25.000 $170.000 $120.000 $10.000
COMPOST MANUF TOPSOIL (4")
SY 115,055.000 $1.200 $1.000 $1.200 $0.750 $1.000 $0.970 $2.000
DRILL SEED (TEMP)(WARM OR COOL)
SY 86,291.000 $0.300 $0.140 $0.330 $0.160 $0.140 $0.120 $0.050
DRILL SEEDING (PERM)(WARM OR COOL)
SY 115,055.000 $0.180 $0.140 $0.250 $0.200 $0.140 $0.260 $0.150
VEGETATIVE WATERING
MG 29,952.000 $8.000 $0.500 $1.000 $1.050 $1.000 $0.010 $10.000
FL BS (CMP IN PLACE) (TY D GR 1-2)(10")
SY 68,510.000 $15.080 $20.280 $18.000 $26.500 $28.000 $28.500 $28.000
FL BS(RDWY DEL)(TY D GR 1-2)(FNAL POS)
CY 5,894.000 $70.000 $76.120 $60.000 $81.000 $77.000 $53.000 $75.000
REWORK BS MTL (TY C) (6") (ORD COMP)
SY 53,040.000 $1.460 $2.170 $3.100 $1.250 $2.300 $2.000 $5.000
CEMENT
TON 354.000 $210.000 $217.000 $260.000 $300.000 $260.000 $250.000 $250.000
CEMENT TREAT (MX EXST MTL & NW BS) (6")
SY 70,720.000 $1.400 $2.190 $2.750 $2.000 $3.750 $2.750 $3.000
EMULS ASPH (PRIME)(MS-2 OR SS-1)
GAL 13,702.000 $4.740 $4.720 $6.000 $5.750 $7.500 $5.000 $7.000
ASPH (CRS-2P)
GAL 16,575.000 $5.000 $5.130 $6.000 $4.300 $4.300 $6.850 $4.250
ASPH (AC-15P, AC-20-5TR OR AC-20XP)
GAL 13,923.000 $5.660 $5.700 $6.500 $5.250 $5.050 $7.250 $7.000
AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B)
CY 632.000 $230.000 $83.800 $235.000 $190.000 $175.000 $400.000 $225.000
PLAN & TEXT ASPH CONC PAV(0" TO 3")
SY 48,620.000 $2.500 $1.260 $2.750 $2.100 $1.900 $3.100 $5.000
CEM STABIL BKFL
CY 460.000 $105.000 $199.500 $225.000 $225.000 $190.000 $215.000 $220.000
CUT & RESTORING PAV
SY 330.000 $110.000 $63.000 $125.000 $100.000 $210.000 $70.000 $70.000
TRENCH EXCAVATION PROTECTION
LF 426.000 $2.530 $1.050 $15.000 $5.000 $1.000 $1.150 $5.000
TEMPORARY SPL SHORING
SF 1,278.000 $33.580 $35.000 $35.000 $95.000 $23.000 $32.000 $35.000
RIPRAP (CONC)(5 IN)
CY 15.000 $471.000 $577.500 $800.000 $735.000 $750.000 $600.000 $700.000
RIPRAP (STONE COMMON)(DRY)(18 IN)
CY 197.000 $180.000 $431.000 $158.000 $250.000 $296.000 $250.000 $275.000
CONC BOX CULV (3 FT X 2 FT)
LF 70.000 $300.000 $498.750 $500.000 $400.000 $375.000 $550.000 $750.000
CONC BOX CULV (6 FT X 6 FT)
LF 109.000 $526.000 $892.500 $1,000.000 $800.000 $750.000 $1,000.000 $1,500.000
RC PIPE (CL III)(24 IN)
LF 93.000 $90.000 $82.950 $85.000 $135.000 $74.000 $91.000 $100.000
RC PIPE (CL III)(30 IN)
LF 466.000 $117.610 $120.750 $115.000 $262.000 $105.000 $133.000 $140.000
RC PIPE (CL III)(36 IN)
LF 124.000 $140.000 $174.300 $145.000 $236.000 $146.000 $192.000 $150.000
RC PIPE (CL III)(42 IN)
LF 271.000 $160.000 $231.000 $245.000 $378.000 $200.000 $250.000 $275.000
RC PIPE (CL IV)(18 IN)
LF 617.000 $97.000 $68.250 $80.000 $98.000 $60.000 $74.000 $80.000
RC PIPE (CL IV)(24 IN)
LF 313.000 $140.000 $110.250 $140.000 $129.000 $92.000 $120.000 $130.000
WINGWALL (FW - S) (HW=3 FT)
EA 2.000 $9,000.000 $3,150.000 $10,000.000 $10,000.000 $3,000.000 $3,500.000 $5,000.000
WINGWALL (FW - S) (HW=7 FT)
EA 2.000 $15,500.000 $19,320.000 $21,000.000 $20,000.000 $18,400.000 $21,000.000 $30,000.000
WINGWALL (PW - 2) (HW=8 FT)
EA 2.000 $15,000.000 $25,410.000 $27,500.000 $25,000.000 $24,200.000 $28,000.000 $40,000.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 38.000 $1,000.000 $761.250 $775.000 $1,250.000 $725.000 $830.000 $850.000
SET (TY II) (24 IN) (RCP) (3: 1) (C)
EA 4.000 $1,100.000 $950.250 $1,075.000 $2,450.000 $905.000 $1,050.000 $1,100.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 20.000 $1,500.000 $1,433.250 $1,075.000 $1,650.000 $1,365.000 $1,600.000 $2,000.000
SET (TY II) (30 IN) (RCP) (3: 1) (C)
EA 20.000 $1,550.000 $1,438.500 $1,475.000 $3,750.000 $1,370.000 $1,600.000 $1,300.000
SET (TY II) (36 IN) (RCP) (3: 1) (C)
EA 2.000 $1,922.320 $2,370.000 $3,400.000 $6,300.000 $2,600.000 $3,000.000 $4,000.000
SET (TY II) (42 IN) (RCP) (3: 1) (C)
EA 10.000 $1,500.000 $4,515.000 $4,900.000 $8,000.000 $4,300.000 $5,000.000 $5,000.000
REMOV STR (WINGWALL)
EA 4.000 $1,250.000 $735.000 $1,500.000 $4,000.000 $700.000 $800.000 $1,000.000
REMOV STR (SMALL)
EA 47.000 $300.000 $262.500 $250.000 $500.000 $250.000 $290.000 $500.000
MOBILIZATION
LS 1.000 $600,000.000 $594,699.000 $700,000.000 $773,000.000 $745,000.000 $500,000.000 $970,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 11.000 $5,000.000 $16,000.000 $2,000.000 $27,500.000 $13,000.000 $15,000.000 $35,000.000
ROCK FILTER DAMS (INSTALL) (TY 3)
LF 309.000 $41.490 $55.000 $40.000 $50.000 $55.000 $133.000 $90.000
ROCK FILTER DAMS (REMOVE)
LF 309.000 $11.310 $12.000 $8.000 $25.000 $12.000 $25.000 $13.000
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 367.000 $25.500 $30.000 $40.000 $20.000 $30.000 $44.000 $25.000
CONSTRUCTION EXITS (REMOVE)
SY 367.000 $5.120 $10.000 $10.000 $10.000 $10.000 $10.700 $8.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 4,578.000 $2.670 $4.000 $3.900 $2.350 $4.000 $4.460 $4.500
TEMP SEDMT CONT FENCE (REMOVE)
LF 4,578.000 $0.510 $1.000 $1.000 $0.300 $1.000 $0.890 $1.100
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 1,606.000 $5.000 $5.000 $5.000 $5.000 $5.000 $5.450 $5.500
BIODEG EROSN CONT LOGS (REMOVE)
LF 1,606.000 $1.200 $1.000 $1.250 $1.000 $1.000 $0.890 $1.100
INTERSECTIONS (ACP)
SY 1,238.000 $45.000 $48.500 $95.000 $57.500 $56.000 $65.000 $75.000
DRIVEWAYS (ACP)
SY 1,620.000 $66.740 $48.500 $60.000 $57.500 $63.000 $86.000 $90.000
DRIVEWAYS (CONC) (HES)
SY 228.000 $117.760 $100.000 $145.000 $168.000 $111.000 $115.000 $150.000
RUMBLE STRIPS (SHOULDER) ASPHALT
LF 28,371.000 $0.120 $0.300 $0.280 $0.120 $0.300 $0.350 $0.200
RUMBLE STRIPS (CENTERLINE) ASPHALT
LF 13,625.000 $0.150 $0.300 $0.280 $0.120 $0.300 $0.350 $0.200
MAILBOX INSTALL-S (TWG-POST) TY 1
EA 24.000 $251.860 $250.000 $350.000 $295.000 $250.000 $340.000 $275.000
MAILBOX INSTALL-D (TWG-POST) TY 1
EA 2.000 $234.760 $270.000 $325.000 $315.000 $270.000 $340.000 $300.000
MAILBOX INSTALL-M (TWG-POST) TY 4
EA 2.000 $226.000 $550.000 $325.000 $705.000 $550.000 $700.000 $600.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 57.000 $679.770 $630.000 $775.000 $675.000 $630.000 $775.000 $700.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 4.000 $795.000 $740.000 $950.000 $850.000 $740.000 $875.000 $800.000
IN SM RD SN SUP&AM TYS80(1)SA(U-2EXT)
EA 1.000 $780.000 $1,100.000 $1,500.000 $1,300.000 $1,100.000 $1,500.000 $1,200.000
INSTL DEL ASSN (OM-2Z)(FLX)(WAP)
EA 24.000 $104.000 $100.000 $93.000 $155.000 $100.000 $29.000 $110.000
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 1,991.000 $1.520 $2.250 $2.000 $3.150 $1.850 $1.000 $8.000
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 24.000 $7.150 $15.000 $15.000 $12.500 $15.000 $12.000 $11.000
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 32,797.000 $0.420 $0.490 $1.150 $0.500 $0.490 $0.550 $0.750
RE PM W/RET REQ TY I (W)6"(SLD)(100MIL)
LF 6,397.000 $0.460 $0.680 $1.000 $0.750 $0.680 $0.650 $1.100
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 2,772.000 $0.350 $0.570 $0.800 $0.500 $0.570 $0.800 $1.100
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 28,758.000 $0.430 $0.490 $0.650 $0.500 $0.490 $0.550 $0.750
REFL PAV MRKR TY II-A-A
EA 506.000 $4.270 $5.000 $7.500 $5.250 $5.000 $5.000 $5.000
SP MIXES SP-C SAC-B PG64-22
TON 11,122.000 $115.000 $110.000 $155.000 $121.000 $122.000 $142.000 $128.000
TACK COAT
GAL 4,045.000 $3.120 $7.300 $5.500 $7.300 $4.250 $5.000 $2.000
PORTABLE CHANGEABLE MESSAGE SIGN
EA 3.000 $3,000.000 $10,000.000 $8,000.000 $7,350.000 $17,000.000 $11,000.000 $35,000.000
TMA (STATIONARY)
DAY 250.000 $115.510 $150.000 $165.000 $73.500 $315.000 $2,500.000 $150.000
TMA (MOBILE OPERATION)
HR 150.000 $64.910 $75.000 $90.000 $73.500 $80.000 $75.000 $500.000
Totals: $6,712,604.340 $6,544,754.190 $7,525,551.960 $7,738,319.280 $8,075,577.440 $8,714,803.480 $9,697,760.300