Show Job Controls
Bid Cobra

DENTON FM 423 (1567-02-035)

Items: 29

County: DENTON
Length: N/A
Highway: FM 423
District: DALLAS
Control Number: 1567-02-035
DBE Goal: N/A
Project: NH 1902(198)
Guaranty: N/A
Time: 229 WORKING DAYS
Engineer's Estimate: $1,071,656.35
Date: 06/05/2019 (7 years ago)
Contract Number: N/A
Type: PLANTING AND IRRIGATION
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (4)
E
Engineer's Estimate
$1,071,656.35
$958,664.20
Over/Under Est: -10.54% -$112,992.15
Over/Under Est: -9.01% -$96,580.70
Amt Left: 1.71% $16,411.45
$1,126,017.95
Over/Under Est: 5.07% $54,361.60
Amt Left: 17.46% $167,353.75
Delta: -15.48% -$150,942.30
$1,525,688.75
Over/Under Est: 42.37% $454,032.40
Amt Left: 59.15% $567,024.55
Delta: -35.49% -$399,670.80

Bid Items & Bid Tabulations

29 Total 0 of 29
DENTON  |  FM 423  |  DALLAS  |  1567-02-035  |  06/05/2019  |  $1,071,656.35  |  NH 1902(198)  |  PLANTING AND IRRIGATION  |  229 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
CENTRAL NORTH CONSTRUCTION, LLC
APEX LANDSCAPE & IRRIGATION, LLC
C. GREEN SCAPING, L.P.
ENCINO LANDSCAPE, INC.
PREPARING ROW
STA 94.500 $300.000 $1,250.000 $350.000 $180.000 $300.000
EXCAVATION (SPECIAL)
CY 4,181.800 $12.000 $12.000 $15.000 $59.000 $15.000
BLOCK SODDING
SY 500.000 $5.000 $4.250 $4.000 $3.400 $7.000
VEGETATIVE WATERING
MG 3,780.000 $9.000 $12.000 $1.000 $10.000 $0.010
IRRIGATION SYSTEM LOCATION A
LS 1.000 $68,000.000 $35,000.000 $27,500.000 $88,400.000 $100,000.000
IRRIGATION SYSTEM LOCATION B
LS 1.000 $30,000.000 $140,000.000 $104,000.000 $52,400.000 $100,000.000
IRRIGATION SYSTEM LOCATION C
LS 1.000 $30,000.000 $45,000.000 $58,500.000 $29,700.000 $100,000.000
PLANT MATERIAL (4" CNTR)
EA 3,774.000 $2.000 $1.000 $2.000 $1.250 $3.000
PLANT MATERIAL (1-GAL)
EA 8,934.000 $12.000 $5.500 $5.600 $6.000 $10.000
PLANT MATERIAL (3-GAL)
EA 4,494.000 $18.000 $12.500 $19.750 $12.000 $30.000
PLANT MATERIAL (5-GAL)
EA 1,473.000 $30.000 $15.000 $20.650 $10.000 $30.000
MULCH
CY 832.800 $20.000 $32.000 $30.000 $28.000 $50.000
LANDSCAPE EDGE
LF 130.000 $7.000 $20.000 $6.000 $3.200 $20.000
PLANT BED PREPARATION
SY 1,472.000 $2.000 $1.750 $2.500 $8.000 $10.000
PLANT MATERIAL (30 GAL) (TREE)
EA 18.000 $300.000 $170.000 $250.000 $160.000 $300.000
PLANT MATERIAL (65 GAL) (TREE)
EA 2.000 $600.000 $800.000 $450.000 $280.000 $600.000
PLANT MATERIAL (MIN 2" CAL) (B&B)
EA 29.000 $500.000 $325.000 $200.000 $220.000 $400.000
PLANT MATERIAL (MIN 3" CAL) (B&B)
EA 54.000 $700.000 $425.000 $300.000 $310.000 $500.000
PLANT SOIL MIX (TY 2)
CY 4,508.800 $35.000 $15.000 $40.000 $56.000 $60.000
CONC LNDSCP EDG (12 IN WIDTH)
LF 2,922.000 $18.000 $25.000 $20.000 $16.000 $30.000
PLANT MAINTENANCE
MO 9.000 $4,000.000 $1,100.000 $5,000.000 $3,400.000 $3,000.000
IRRIGATION SYSTEM OPER AND MAINT
MO 9.000 $1,200.000 $600.000 $750.000 $1,400.000 $2,000.000
MOBILIZATION
LS 1.000 $115,000.000 $30,000.000 $68,845.000 $30,000.000 $200,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 14.000 $3,500.000 $7,250.000 $5,000.000 $2,200.000 $3,000.000
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 6,895.000 $5.000 $0.100 $0.010 $3.000 $5.000
BIODEG EROSN CONT LOGS (REMOVE)
LF 6,895.000 $1.250 $0.100 $0.010 $0.750 $0.010
CONDT (PVC) (SCH 40) (4") (BORE)
LF 885.000 $25.000 $26.000 $18.000 $26.000 $50.000
LOOSE AGGR FOR GROUNDCOVER (TYPE I)
CY 32.600 $90.000 $100.000 $124.000 $108.000 $100.000
TMA (STATIONARY)
EA 2.000 $10,000.000 $3,850.000 $200.000 $3,800.000 $10,000.000
Totals: $1,071,656.350 $958,664.200 $975,075.650 $1,126,017.950 $1,525,688.750