Show Job Controls
Bid Cobra

DENTON FM 1171 (1311-01-060)

Items: 78

County: DENTON
Length: N/A
Highway: FM 1171
District: DALLAS
Control Number: 1311-01-060
DBE Goal: N/A
Project: CM 2023(987)
Guaranty: N/A
Time: 81 WORKING DAYS
Engineer's Estimate: $749,937.48
Date: 06/28/2023 (2 years ago)
Contract Number: N/A
Type: INTERSECTION IMPROVEMENTS WITH RIGHT AND/OR LEFT T
Mail/Deliver Bids To: N/A
Email All
AMANDA MOSER
[email protected]
CHRISTOPHER ROCHA
[email protected]
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Documents:
Plans Proposal
Bidders (5)
E
Engineer's Estimate
$749,937.48
1
SEMA CONSTRUCTION, INC.
Awarded
$845,850.43
Over/Under Est: 12.79% $95,912.95
2
XIT PAVING AND CONSTRUCTION INC.
$879,939.00
Over/Under Est: 17.33% $130,001.52
Amt Left: 4.03% $34,088.57
3
FNH CONSTRUCTION, LLC
$901,224.00
Over/Under Est: 20.17% $151,286.52
Amt Left: 6.55% $55,373.57
Delta: -2.42% -$21,285.00
4
JAGOE-PUBLIC COMPANY
$962,187.70
Over/Under Est: 28.3% $212,250.22
Amt Left: 13.75% $116,337.27
Delta: -6.76% -$60,963.70
5
ED BELL CONSTRUCTION COMPANY
$1,029,938.20
Over/Under Est: 37.34% $280,000.72
Amt Left: 21.76% $184,087.77
Delta: -7.04% -$67,750.50
Subcontractor Percentage Amount
ROAD SOLUTIONS L.L.C. 20.30% $171,707.64
REYNOLDS ASPHALT & CONSTRUCTION COMPANY 4.84% $40,939.16
LAUGHLEY BRIDGE & CONSTRUCTION, INC. 4.32% $36,540.74
KING GEORGE TRAFFIC SOLUTIONS LLC 1.49% $12,603.17
C. GREEN SCAPING, L.P. 0.99% $8,373.92
AWP SAFETY 0.98% $8,289.33
AAA DRILLING FOUNDATION COMPANY, INC. 0.52% $4,398.42
ALLIANCE GEOTECHNICAL GROUP, INC. 0.46% $3,890.91
ACT SAW CUTTING & REMOVAL 0.46% $3,890.91
USA SWPPP INSPECTIONS, INC.DBA USA EROSION 0.30% $2,537.55
BREDA COMPANY, INC. 0.17% $1,437.95
Total: 34.83% $294,609.70

Bid Items & Bid Tabulations

78 Total 0 of 78
DENTON  |  FM 1171  |  DALLAS  |  1311-01-060  |  06/28/2023  |  $749,937.48  |  CM 2023(987)  |  INTERS IMPRVS WITH RIGHT AND/OR LEFT...  |  81 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
SEMA CONSTRUCTION, INC.
XIT PAVING AND CONSTRUCTION INC.
FNH CONSTRUCTION, LLC
JAGOE-PUBLIC COMPANY
ED BELL CONSTRUCTION COMPANY
PREPARING ROW
STA 5.790 $10,730.000 $14,076.700 $2,200.000 $12,500.000 $2,000.000 $8,500.000
REMOVING CONC (PAV)
SY 193.000 $50.000 $30.000 $45.000 $20.000 $45.000 $35.000
REMOVING CONC (MEDIANS)
SY 23.000 $60.000 $65.000 $31.000 $20.000 $180.000 $55.000
REMOVING CONC (SIDEWALKS)
SY 324.000 $50.000 $10.000 $10.000 $20.000 $15.000 $15.000
REMOVING CONC (DRIVEWAYS)
SY 195.000 $45.000 $18.000 $18.000 $20.000 $15.000 $20.000
REMOVING CONC (CURB AND GUTTER)
LF 604.000 $25.000 $6.000 $0.500 $20.000 $5.000 $10.000
REMOVING STAB BASE AND ASPH PAV (6")
SY 523.000 $20.000 $20.000 $19.000 $20.000 $2.500 $40.000
EXCAVATION (ROADWAY)
CY 475.300 $25.000 $72.000 $65.000 $20.000 $100.000 $75.000
COMPOST MANUF TOPSOIL (4")
SY 336.000 $3.000 $13.500 $18.000 $10.000 $13.500 $12.000
BLOCK SODDING
SY 336.000 $5.250 $7.400 $11.000 $10.000 $11.000 $10.000
VEGETATIVE WATERING
MG 50.000 $150.000 $5.000 $15.000 $50.000 $110.000 $88.000
FL BS (CMP IN PLC)(TY D GR1-2)(12")
SY 904.000 $41.000 $25.000 $85.000 $40.000 $56.000 $50.000
CONC PVMT (CONT REINF - CRCP) (10")
SY 663.000 $115.000 $175.000 $165.000 $200.000 $240.000 $250.000
TRENCH EXCAVATION PROTECTION
LF 92.000 $5.000 $25.000 $22.000 $10.000 $39.000 $50.000
DRILL SHAFT (TRF SIG POLE) (48 IN)
LF 22.000 $621.800 $811.010 $859.000 $650.000 $1,000.000 $825.000
RETAINING WALL (SPREAD FOOTING)
SF 96.000 $95.000 $164.240 $171.000 $85.000 $230.000 $250.000
RAIL (HANDRAIL)(TY C)
LF 48.000 $185.000 $218.890 $194.000 $185.000 $240.000 $300.000
RC PIPE (CL III)(18 IN)
LF 92.000 $125.000 $146.540 $292.000 $100.000 $200.000 $200.000
INLET (COMPL)(PCU)(3FT)(LEFT)
EA 1.000 $5,000.000 $8,299.890 $12,473.000 $12,500.000 $18,100.000 $12,000.000
INLET(COMPL)(PAZD)(FG)(3FTX3FT-3FTX3FT)
EA 2.000 $7,000.000 $7,251.120 $10,700.000 $12,500.000 $9,900.000 $12,000.000
REMOV STR (INLET)
EA 2.000 $1,200.000 $3,000.000 $2,200.000 $2,500.000 $2,700.000 $2,000.000
REMOV STR (PIPE)
LF 58.000 $45.000 $51.020 $45.000 $50.000 $92.000 $75.000
MOBILIZATION
LS 1.000 $60,070.260 $84,585.040 $40,000.000 $80,000.000 $90,000.000 $100,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 5.000 $13,000.000 $8,000.000 $6,000.000 $8,500.000 $15,000.000 $16,000.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 323.000 $3.500 $4.450 $5.000 $4.000 $11.000 $4.000
TEMP SEDMT CONT FENCE (REMOVE)
LF 323.000 $1.000 $1.270 $2.000 $2.000 $3.800 $0.750
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 184.000 $5.800 $6.290 $9.000 $18.000 $15.750 $6.000
BIODEG EROSN CONT LOGS (REMOVE)
LF 184.000 $2.200 $1.270 $2.000 $9.000 $6.400 $1.500
CONC CURB (MONO) (TY II)
LF 477.000 $15.000 $9.900 $4.000 $25.000 $2.400 $10.000
DRIVEWAYS (CONC) (HES)
SY 153.000 $130.000 $149.540 $158.000 $125.000 $150.000 $220.000
CONC SIDEWALKS (4")
SY 236.000 $93.000 $77.650 $127.000 $65.000 $74.000 $125.000
CURB RAMPS (TY 7)
EA 8.000 $2,600.000 $2,536.250 $8,694.000 $2,850.000 $2,600.000 $4,000.000
CONDT (PVC) (SCH 40) (3")
LF 115.000 $22.820 $16.530 $18.000 $25.000 $51.000 $42.130
CONDT (PVC) (SCH 40) (3") (BORE)
LF 132.000 $39.380 $43.220 $46.000 $40.000 $59.000 $48.510
CONDT (PVC) (SCH 40) (4") (BORE)
LF 170.000 $44.550 $53.390 $57.000 $50.000 $69.000 $56.320
ELEC CONDR (NO.12) INSULATED
LF 140.000 $1.720 $1.970 $2.000 $3.000 $1.800 $1.430
ELEC CONDR (NO.8) INSULATED
LF 440.000 $2.570 $2.400 $3.000 $3.000 $3.400 $2.750
ELEC CONDR (NO.6) BARE
LF 250.000 $2.940 $3.240 $3.000 $3.000 $3.600 $2.970
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 2.000 $850.000 $809.740 $706.000 $1,150.000 $860.000 $935.000
RELOCATE SM RD SN SUP&AM TY S80
EA 1.000 $850.000 $953.380 $831.000 $850.000 $1,000.000 $783.930
WK ZN PAV MRK REMOV (W)8"(SLD)
LF 140.000 $2.000 $2.860 $2.000 $6.000 $3.000 $2.480
REFL PAV MRK TY I (W)8"(SLD)(100MIL)
LF 559.000 $1.400 $2.860 $2.000 $6.000 $3.000 $2.480
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 957.000 $8.000 $7.630 $7.000 $20.000 $8.100 $6.600
REFL PAV MRK TY I (W)(ARROW)(100MIL)
EA 2.000 $155.000 $190.680 $166.000 $250.000 $200.000 $165.000
REFL PAV MRK TY I (W)(WORD)(100MIL)
EA 2.000 $200.000 $222.460 $194.000 $250.000 $240.000 $192.500
REFL PAV MRKR TY I-C
EA 12.000 $4.800 $7.630 $7.000 $6.000 $8.100 $6.600
ELIM EXT PAV MRK & MRKS (12")
LF 1,011.000 $2.000 $2.540 $2.000 $8.000 $2.700 $2.200
ELIM EXT PAV MRK & MRKS (24")
LF 279.000 $3.700 $5.080 $4.000 $20.000 $5.400 $4.400
PAV SURF PREP FOR MRK (8")
LF 559.000 $0.500 $0.510 $0.500 $6.000 $0.550 $0.440
PAV SURF PREP FOR MRK (24")
LF 957.000 $2.500 $1.530 $1.000 $20.000 $1.600 $1.320
PAV SURF PREP FOR MRK (ARROW)
EA 2.000 $115.000 $38.130 $33.000 $250.000 $40.250 $33.000
PAV SURF PREP FOR MRK (WORD)
EA 2.000 $145.000 $38.130 $33.000 $250.000 $40.250 $33.000
INSTALL HWY TRF SIG (UPGRADE)
EA 1.000 $13,500.000 $41,948.520 $44,413.000 $35,000.000 $25,000.000 $23,815.000
VEH SIG SEC (12")LED(GRN)
EA 4.000 $475.000 $451.270 $478.000 $350.000 $610.000 $500.500
VEH SIG SEC (12")LED(GRN ARW)
EA 4.000 $475.000 $444.910 $471.000 $350.000 $610.000 $500.500
VEH SIG SEC (12")LED(YEL)
EA 4.000 $475.000 $451.270 $478.000 $350.000 $610.000 $500.500
VEH SIG SEC (12")LED(YEL ARW)
EA 4.000 $475.000 $444.910 $471.000 $350.000 $610.000 $500.500
VEH SIG SEC (12")LED(RED)
EA 4.000 $475.000 $451.270 $478.000 $350.000 $610.000 $500.500
VEH SIG SEC (12")LED(RED ARW)
EA 2.000 $475.000 $444.910 $471.000 $350.000 $610.000 $500.500
PED SIG SEC (LED)(COUNTDOWN)
EA 2.000 $1,073.790 $1,118.630 $1,184.000 $2,500.000 $1,400.000 $1,127.500
BACKPLATE W/REF BRDR(3 SEC)(VENT)ALUM
EA 4.000 $235.000 $203.390 $215.000 $150.000 $240.000 $198.000
BACKPLATE W/REF BRDR(5 SEC)(VENT)ALUM
EA 2.000 $275.000 $216.100 $229.000 $165.000 $340.000 $275.000
TRF SIG CBL (TY A)(14 AWG)(5 CONDR)
LF 345.000 $3.000 $4.960 $5.000 $3.000 $3.800 $3.080
TRF SIG CBL (TY A)(14 AWG)(7 CONDR)
LF 20.000 $3.870 $5.720 $6.000 $3.000 $4.700 $3.850
TRF SIG CBL (TY A)(14 AWG)(10 CONDR)
LF 1,029.000 $8.140 $5.570 $6.000 $3.000 $7.400 $6.050
TRF SIG CBL (TY A)(14 AWG)(20 CONDR)
LF 195.000 $10.490 $6.990 $7.000 $3.000 $16.250 $13.310
TRF SIG CBL (TY C)(12 AWG)(2 CONDR)
LF 1,069.000 $3.330 $3.240 $3.000 $8.000 $4.000 $3.300
INS TRF SIG PL AM(S)1 ARM(65')LUM
EA 1.000 $40,000.000 $43,029.030 $45,557.000 $45,000.000 $60,000.000 $60,258.000
PED POLE ASSEMBLY
EA 4.000 $5,000.000 $3,660.960 $3,876.000 $2,500.000 $4,900.000 $4,015.000
PEDESTRIAN PUSH BUTTON POLE
EA 2.000 $5,500.000 $3,127.070 $3,311.000 $1,850.000 $4,700.000 $3,806.000
PED DETECT PUSH BUTTON (APS)
EA 2.000 $1,199.020 $1,201.260 $1,272.000 $1,850.000 $3,000.000 $2,436.500
REMOVAL OF TRAFFIC SIGNAL POLE FND
LF 3.000 $250.000 $941.230 $1,723.000 $2,500.000 $2,800.000 $2,310.000
SP MIXES SP-B PG64-22
TON 298.000 $150.000 $174.850 $177.000 $200.000 $140.000 $175.000
PORTABLE CHANGEABLE MESSAGE SIGN
DAY 150.000 $100.000 $122.010 $66.000 $150.000 $100.000 $100.000
CONDUIT (PREPARE)
LF 177.000 $5.180 $7.630 $8.000 $15.000 $6.600 $5.390
GROUND BOX (PREPARE)
EA 2.000 $756.300 $451.260 $478.000 $500.000 $1,200.000 $1,017.500
TMA (STATIONARY)
DAY 60.000 $160.000 $323.660 $805.000 $250.000 $350.000 $175.000
TMA (MOBILE OPERATION)
DAY 4.000 $250.000 $998.310 $805.000 $550.000 $100.000 $1,000.000
Totals: $749,937.480 $845,850.433 $879,939.000 $901,224.000 $962,187.700 $1,029,938.200