Show Job Controls
Bid Cobra

DENTON FM 428 (0817-01-024)

Items: 146

County: DENTON
Length: N/A
Highway: FM 428
District: DALLAS
Control Number: 0817-01-024
DBE Goal: N/A
Project: C 817-1-24
Guaranty: N/A
Time: 440 WORKING DAYS
Engineer's Estimate: $10,958,188.35
Date: 09/04/2020 (5 years ago)
Contract Number: N/A
Type: REHABILITATE EXISTING PAVEMENT AND ADD SHOULDERS
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
1 2 3 4 5
Bidders (5)
E
Engineer's Estimate
$10,958,188.35
1
JAGOE-PUBLIC COMPANY
Awarded
$8,828,849.77
Over/Under Est: -19.43% -$2,129,338.58
2
ED BELL CONSTRUCTION COMPANY
$9,269,302.82
Over/Under Est: -15.41% -$1,688,885.53
Amt Left: 4.99% $440,453.05
3
EUROVIA ATLANTIC COAST LLC
$10,374,441.64
Over/Under Est: -5.33% -$583,746.71
Amt Left: 17.51% $1,545,591.87
Delta: -11.92% -$1,105,138.82
4
PAVECON LTD. CO.
$10,545,222.34
Over/Under Est: -3.77% -$412,966.01
Amt Left: 19.44% $1,716,372.57
Delta: -1.65% -$170,780.70
5
A. K. GILLIS & SONS, LLC
$10,858,993.57
Over/Under Est: -0.91% -$99,194.78
Amt Left: 22.99% $2,030,143.80
Delta: -2.98% -$313,771.23

Bid Items & Bid Tabulations

146 Total 0 of 146
DENTON  |  FM 428  |  DALLAS  |  0817-01-024  |  09/04/2020  |  $10,958,188.35  |  C 817-1-24  |  REHAB EXIST PAVMT AND ADD SHOULDERS  |  440 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
JAGOE-PUBLIC COMPANY
ED BELL CONSTRUCTION COMPANY
EUROVIA ATLANTIC COAST LLC
PAVECON LTD. CO.
A. K. GILLIS & SONS, LLC
PREPARING ROW
STA 269.060 $1,500.000 $1,072.360 $1,700.000 $600.000 $1,521.360 $757.000
PREPARING ROW(TREE)(24" TO 36" DIA.)
EA 5.000 $1,700.000 $3,649.350 $1,100.000 $1,410.000 $1,802.000 $1,410.000
REMOVING CONC (RIPRAP)
SY 944.000 $30.000 $8.100 $15.000 $21.000 $13.770 $15.000
REMOVING CONC (DRIVEWAYS)
SY 1,273.000 $13.500 $20.310 $15.000 $22.000 $11.360 $15.000
REMOVING CONCRETE(MOW STRIP)
LF 775.000 $18.000 $3.660 $7.500 $11.000 $2.800 $15.000
REMOV STAB BASE AND ASPH PAV (0"-12")
SY 1,065.000 $9.250 $8.340 $10.000 $22.500 $8.480 $32.910
EXCAVATION (ROADWAY)
CY 1,893.000 $14.500 $9.000 $10.000 $90.000 $52.250 $20.360
SUBGRADE WIDENING (DENS CONT)
STA 269.060 $650.000 $465.000 $1,000.000 $530.000 $1,245.810 $340.740
EMBANKMENT (FINAL)(DENS CONT)(TY C)
CY 9,932.000 $15.000 $17.000 $10.000 $18.000 $12.260 $20.460
BACKFILL (TY A OR B)
STA 280.830 $280.000 $185.000 $300.000 $185.000 $1,239.370 $405.390
ROAD GRADER WORK (ORD COMP)
STA 269.060 $190.000 $190.000 $1,200.000 $325.000 $130.160 $340.740
COMPOST MANUF TOPSOIL (4")
SY 174,230.000 $1.250 $0.790 $0.760 $0.680 $0.720 $0.790
BLOCK SODDING
SY 56,993.000 $3.500 $2.890 $2.790 $2.800 $2.970 $2.850
DRILL SEEDING (PERM) (URBAN) (CLAY)
SY 117,238.000 $1.000 $0.110 $0.130 $0.170 $0.180 $0.110
DRILL SEED (TEMP)(WARM OR COOL)
SY 87,115.000 $0.150 $0.080 $0.080 $0.180 $0.190 $0.070
VEGETATIVE WATERING
MG 38,878.000 $10.000 $16.500 $0.100 $1.000 $15.900 $2.640
FL BS (CMP IN PLC)(TY D GR 1-2) (6")
SY 98,968.000 $12.500 $8.500 $9.000 $10.300 $9.620 $9.180
FL BS (RDWY DEL) (TY D GR 1-2)
TON 200.000 $25.000 $17.250 $25.000 $40.000 $35.080 $100.000
REWORK BS MATL (TY C)(9")(ORD COMP)
SY 98,968.000 $2.150 $3.200 $0.100 $1.500 $1.260 $2.460
CEMENT
TON 494.400 $140.000 $140.000 $200.000 $186.000 $228.760 $138.000
CEMENT TREAT (EXIST MATL) (6")
SY 98,968.000 $3.250 $1.700 $2.000 $2.350 $0.890 $2.460
EMULS ASPH (PRIME)(MS-2 OR SS-1)
GAL 19,799.000 $6.000 $3.710 $5.500 $7.000 $3.750 $5.090
ASPH (CRS-2P)
GAL 24,742.000 $4.250 $4.010 $3.950 $3.850 $3.490 $4.810
ASPH (AC-15P, AC-20-5TR OR AC-20XP)
GAL 20,777.000 $4.250 $3.910 $3.950 $3.750 $3.340 $4.530
AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B)
CY 948.000 $130.000 $187.680 $181.000 $180.000 $202.330 $134.750
FLEXIBLE PAVEMENT STRUCTURE REPAIR(9")
SY 1,000.000 $50.000 $28.480 $45.000 $41.000 $27.040 $87.000
PLANE ASPH CONC PAV (6")
SY 84,495.000 $4.000 $0.730 $0.750 $3.000 $0.800 $4.250
CUT & RESTORING PAV
SY 210.000 $175.000 $357.370 $200.000 $90.000 $137.800 $150.000
TRENCH EXCAVATION PROTECTION
LF 253.000 $4.500 $13.380 $10.000 $12.000 $12.720 $20.000
TEMPORARY SPL SHORING
SF 19,057.300 $32.000 $7.000 $20.000 $27.000 $42.400 $40.380
RIPRAP (CONC)(4 IN)
CY 164.200 $500.000 $405.000 $500.000 $581.000 $477.000 $450.000
RIPRAP (MOW STRIP)(4 IN)
CY 397.000 $400.000 $525.000 $600.000 $576.000 $530.000 $450.000
RIPRAP (STONE COMMON)(GROUT)(18 IN)
CY 647.200 $125.000 $158.000 $275.000 $311.000 $242.740 $240.260
CONC BOX CULV (3 FT X 3 FT)
LF 44.000 $400.000 $212.470 $275.000 $347.300 $318.000 $450.000
CONC BOX CULV (6 FT X 5 FT)
LF 45.000 $850.000 $412.680 $560.000 $558.100 $742.000 $750.000
CONC BOX CULV (5 FT X 2 FT)(EXTEND)
LF 8.000 $550.000 $616.290 $900.000 $1,024.000 $742.000 $600.000
CONC BOX CULV (8 FT X 8 FT)(EXTEND)
LF 68.000 $1,000.000 $891.900 $1,050.000 $681.000 $1,007.000 $1,000.000
CONC BOX CULV (9 FT X 9 FT)(EXTEND)
LF 57.000 $1,100.000 $966.980 $1,150.000 $780.300 $1,166.000 $1,500.000
CONC BOX CULV (10 FT X 10 FT)(EXTEND)
LF 34.000 $1,015.000 $1,142.500 $1,250.000 $955.700 $1,378.000 $1,800.000
CONC BOX CULV (5 FT X 6.5 FT)(EXTEND)
LF 15.000 $1,000.000 $796.380 $1,025.000 $644.900 $901.000 $900.000
RC PIPE (CL III)(18 IN)
LF 1,382.000 $62.500 $79.000 $55.000 $53.000 $47.700 $48.000
RC PIPE (CL III)(24 IN)
LF 499.000 $76.000 $91.480 $66.000 $68.000 $97.520 $68.000
RC PIPE (CL III)(30 IN)
LF 170.000 $105.000 $107.190 $99.000 $111.000 $132.500 $85.000
RC PIPE (CL III)(36 IN)
LF 16.000 $120.000 $198.140 $333.000 $288.000 $169.600 $125.000
RC PIPE (CL III)(48 IN)
LF 17.000 $185.000 $284.800 $444.000 $362.000 $212.000 $200.000
RC PIPE (CL IV)(24 IN)
LF 117.000 $80.000 $148.680 $69.000 $120.000 $116.600 $90.000
RC PIPE (CL IV)(36 IN)
LF 67.000 $165.000 $203.380 $150.000 $303.000 $196.100 $170.000
HEADWALL (CH - PW - 0) (DIA= 36 IN)
EA 2.000 $8,000.000 $9,043.850 $6,500.000 $4,224.000 $6,890.000 $8,000.000
HEADWALL (CH - PW - 0) (DIA= 48 IN)
EA 2.000 $13,500.000 $14,160.490 $10,000.000 $7,605.800 $10,600.000 $8,000.000
WINGWALL (PW - 2) (HW=10 FT)
EA 4.000 $26,000.000 $36,500.000 $31,500.000 $36,900.900 $38,160.000 $30,000.000
WINGWALL (PW - 2) (HW=11 FT)
EA 2.000 $32,400.000 $47,139.840 $45,000.000 $50,722.700 $50,880.000 $38,000.000
WINGWALL (PW - 2) (HW=12 FT)
EA 2.000 $33,400.000 $57,000.000 $50,000.000 $57,902.400 $59,360.000 $44,000.000
WINGWALL (PW - 2) (HW=5 FT)
EA 1.000 $13,800.000 $11,758.980 $8,000.000 $7,407.600 $7,950.000 $14,000.000
WINGWALL (PW - 2) (HW=7 FT)
EA 2.000 $26,000.000 $20,204.240 $17,000.000 $16,038.800 $16,960.000 $18,000.000
WINGWALL (PW - 2) (HW=9 FT)
EA 2.000 $30,000.000 $28,748.560 $22,000.000 $25,049.600 $25,440.000 $28,000.000
SET (TY I)(S=3 FT)(HW= 5 FT)(3:1)(C)
EA 1.000 $8,500.000 $6,791.430 $6,000.000 $5,771.600 $7,420.000 $8,000.000
SET (TY I)(S= 5 FT)(HW= 4 FT)(4:1) (C)
EA 4.000 $5,500.000 $7,155.270 $8,000.000 $3,687.000 $9,540.000 $9,000.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 70.000 $750.000 $951.120 $675.000 $1,340.000 $901.000 $675.000
SET (TY II) (24 IN) (RCP) (3: 1) (C)
EA 8.000 $1,000.000 $1,082.050 $725.000 $1,140.000 $954.000 $750.000
SET (TY II) (24 IN) (RCP) (4: 1) (P)
EA 4.000 $1,500.000 $926.690 $800.000 $1,366.000 $1,007.000 $850.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 24.000 $1,000.000 $1,284.320 $1,000.000 $1,704.000 $1,060.000 $1,000.000
SET (TY II) (30 IN) (RCP) (3: 1) (C)
EA 2.000 $1,800.000 $1,607.660 $1,050.000 $2,340.000 $2,120.000 $1,300.000
SET (TY II) (30 IN) (RCP) (6: 1) (P)
EA 4.000 $2,100.000 $2,260.100 $2,500.000 $4,106.000 $2,650.000 $3,500.000
SET (TY II) (36 IN) (RCP) (3: 1) (C)
EA 8.000 $2,100.000 $1,990.230 $2,500.000 $2,594.000 $3,180.000 $3,000.000
SET (TY II) (36 IN) (RCP) (4: 1) (C)
EA 2.000 $2,750.000 $1,907.540 $2,750.000 $3,200.000 $3,710.000 $3,700.000
CLEAN EXIST CULVERTS
EA 19.000 $3,600.000 $1,514.500 $1,500.000 $2,000.000 $2,120.000 $1,500.000
REMOV STR (SET)
EA 4.000 $350.000 $466.530 $250.000 $550.000 $583.000 $300.000
REMOV STR (WINGWALL)
EA 42.000 $1,300.000 $620.550 $1,200.000 $1,500.000 $1,590.000 $1,000.000
REMOV STR (HEADWALL)
EA 21.000 $1,000.000 $620.550 $700.000 $1,500.000 $1,590.000 $1,000.000
REMOV STR (PIPE)
LF 433.000 $15.000 $15.860 $23.000 $25.000 $26.500 $15.000
REMOV STR (BOX CULVERT)
LF 47.000 $80.000 $125.540 $66.000 $200.000 $212.000 $85.000
REMOV STR (SMALL)
EA 46.000 $500.000 $372.430 $110.000 $1,500.000 $1,590.000 $2,500.000
MOBILIZATION
LS 1.000 $969,620.000 $675,000.000 $712,000.000 $885,000.000 $385,000.000 $1,175,240.150
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 21.000 $12,000.000 $3,500.000 $21,000.000 $27,500.000 $2,738.080 $8,500.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 1,420.000 $28.000 $25.040 $25.850 $22.860 $24.230 $27.000
ROCK FILTER DAMS (INSTALL) (TY 3)
LF 500.000 $70.000 $69.340 $29.150 $49.000 $51.940 $55.000
ROCK FILTER DAMS (REMOVE)
LF 1,920.000 $8.000 $9.520 $13.750 $8.600 $9.120 $6.750
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 780.000 $21.000 $20.670 $22.000 $23.180 $24.570 $20.000
CONSTRUCTION EXITS (REMOVE)
SY 780.000 $7.250 $7.680 $11.000 $6.840 $7.250 $8.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 5,000.000 $2.000 $2.780 $1.540 $2.000 $2.120 $2.500
TEMP SEDMT CONT FENCE (REMOVE)
LF 5,000.000 $0.550 $0.520 $0.110 $0.480 $0.510 $0.400
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 5,000.000 $3.500 $3.570 $3.250 $3.260 $3.460 $4.000
BIODEG EROSN CONT LOGS (REMOVE)
LF 5,000.000 $0.750 $0.520 $1.100 $0.690 $0.730 $1.000
ONE-WAY TRAF CONT (PORT TRAF SIG)
MO 21.000 $4,200.000 $4,400.000 $1,000.000 $3,700.000 $3,400.000 $5,000.000
PORT CTB (FUR & INST)(F-SHAPE)(TY 1)
LF 1,200.000 $36.000 $22.500 $15.000 $50.000 $50.880 $98.490
PORT CTB (MOVE)(F-SHAPE)(TY 1)
LF 9,600.000 $20.000 $10.000 $5.000 $14.000 $10.600 $37.330
PORT CTB (REMOVE)(F-SHAPE)(TY 1)
LF 1,200.000 $10.000 $11.000 $6.000 $15.000 $16.960 $37.330
INTERSECTIONS (ACP)
SY 1,293.000 $30.000 $15.000 $40.000 $42.000 $100.880 $44.500
DRIVEWAYS (ACP)
SY 2,675.000 $32.000 $35.000 $40.000 $37.000 $48.760 $41.370
DRIVEWAYS (CONC) (HES)
SY 893.000 $80.000 $66.000 $100.000 $125.000 $70.140 $110.000
RUMBLE STRIPS (SHOULDER) ASPHALT
LF 49,496.000 $0.200 $0.100 $0.120 $0.290 $0.130 $0.100
RUMBLE STRIPS (CENTERLINE) ASPHALT
LF 24,748.000 $0.200 $0.100 $0.120 $0.290 $0.130 $0.100
MTL W-BEAM GD FEN (STEEL POST)
LF 4,080.000 $40.000 $19.190 $22.000 $18.500 $21.200 $20.000
MTL W - BEAM GD FEN (LOW FILL CULVERT)
LF 260.000 $55.000 $67.770 $51.150 $52.000 $49.290 $46.500
REMOVE METAL BEAM GUARD FENCE
LF 1,685.000 $5.000 $2.090 $2.150 $2.000 $2.070 $1.950
GUARDRAIL END TREATMENT (INSTALL)
EA 36.000 $2,650.000 $2,502.410 $2,722.500 $2,330.000 $2,623.500 $2,475.000
GUARDRAIL END TREATMENT (REMOVE)
EA 9.000 $650.000 $208.530 $220.000 $225.000 $212.000 $200.000
CRASH CUSH ATTEN (MOVE & RESET)
EA 32.000 $1,300.000 $2,189.610 $1,575.000 $1,200.000 $842.700 $1,350.000
CRASH CUSH ATTEN (REMOVE)
EA 4.000 $800.000 $834.140 $840.000 $600.000 $530.000 $750.000
CRASH CUSH ATTEN (INSTL)(S)(N)(TL3)
EA 4.000 $8,500.000 $8,237.110 $11,550.000 $7,200.000 $7,711.000 $7,600.000
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 25.000 $205.000 $240.860 $247.500 $188.000 $281.910 $231.000
MAILBOX INSTALL-M (TWW-POST) TY 4
EA 10.000 $550.000 $495.270 $660.000 $591.000 $705.430 $475.000
ALUMINUM SIGNS (TY A)
SF 22.000 $50.000 $27.340 $30.800 $23.000 $27.300 $60.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 41.000 $475.000 $500.480 $522.500 $504.000 $439.900 $480.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 5.000 $600.000 $646.460 $720.500 $604.000 $625.400 $620.000
IN SM RD SN SUP&AM TY10BWG(1)SA(U)
EA 2.000 $750.000 $782.010 $731.500 $732.000 $779.100 $750.000
IN SM RD SN SUP&AM TYS80(1)SA(U)
EA 5.000 $800.000 $907.130 $891.000 $922.000 $1,054.700 $870.000
IN SM RD SN SUP&AM TYS80(1)SA(U-1EXT)
EA 2.000 $845.000 $927.980 $1,039.500 $1,044.000 $1,033.500 $890.000
IN SM RD SN SUP&AM TYS80(1)SA(U-BM)
EA 4.000 $1,000.000 $938.410 $1,056.000 $888.000 $948.700 $900.000
REMOVE SM RD SN SUP&AM
EA 6.000 $80.000 $83.410 $93.500 $65.000 $100.700 $80.000
INSTL OM ASSM (OM-2Z)(FLX)GND
EA 30.000 $60.000 $60.480 $50.600 $58.000 $111.830 $58.000
WK ZN PAV MRK NON-REMOV (W)4"(SLD)
LF 58,804.000 $0.500 $0.150 $0.320 $0.140 $0.280 $0.140
WK ZN PAV MRK NON-REMOV (W)8"(SLD)
LF 1,000.000 $6.000 $0.290 $0.530 $0.280 $1.060 $0.280
WK ZN PAV MRK NON-REMOV (W)12"(SLD)
LF 180.000 $3.000 $1.040 $3.180 $1.000 $4.240 $1.000
WK ZN PAV MRK NON-REMOV (W)24"(SLD)
LF 190.000 $4.000 $2.090 $5.300 $2.000 $7.420 $2.000
WK ZN PAV MRK NON-REMOV (W)(ARROW)
EA 9.000 $50.000 $52.130 $127.200 $50.000 $106.000 $50.000
WK ZN PAV MRK NON-REMOV(W)(WORD)
EA 7.000 $50.000 $78.200 $159.000 $75.000 $143.100 $75.000
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 167,944.000 $0.350 $0.150 $0.320 $0.140 $0.280 $0.140
WK ZN PAV MRK REMOV (REFL) TY II-A-A
EA 1,860.000 $4.500 $3.390 $3.500 $3.250 $4.930 $3.250
WK ZN PAV MRK REMOV (W)4"(SLD)
LF 17,490.000 $1.000 $0.630 $0.800 $0.600 $1.110 $0.600
WK ZN PAV MRK REMOV (W)24"(SLD)
LF 216.000 $10.000 $10.430 $8.480 $10.000 $8.320 $10.000
WK ZN PAV MRK REMOV (Y)4"(SLD)
LF 70,560.000 $1.000 $0.630 $0.800 $0.600 $1.110 $0.600
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 2,400.000 $1.200 $1.230 $2.000 $1.250 $2.970 $2.250
REFL PAV MRK TY I (W)8"(SLD)(100MIL)
LF 1,000.000 $1.000 $0.730 $1.060 $0.700 $1.270 $0.700
REFL PAV MRK TY I (W)12"(SLD)(100MIL)
LF 180.000 $3.750 $4.170 $3.710 $4.000 $3.180 $4.000
REFL PAV MRK TY I (W)18"(SLD)(100MIL)
LF 80.000 $10.000 $10.430 $5.300 $10.000 $5.300 $10.000
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 190.000 $8.000 $8.340 $6.890 $8.000 $6.360 $8.000
REFL PAV MRK TY I (W)(ARROW)(100MIL)
EA 9.000 $132.000 $156.400 $148.400 $150.000 $132.500 $150.000
REFL PAV MRK TY I (W)(WORD)(100MIL)
EA 7.000 $150.000 $208.530 $159.000 $200.000 $153.700 $200.000
REFL PAV MRK TY I (Y)24"(SLD)(100MIL)
LF 150.000 $6.000 $8.340 $6.890 $8.000 $6.360 $8.000
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 56,804.000 $0.450 $0.360 $0.480 $0.350 $0.420 $0.350
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 1,620.000 $0.550 $0.360 $1.060 $0.350 $0.480 $0.350
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 50,854.000 $0.450 $0.360 $0.480 $0.350 $0.420 $0.350
REFL PAV MRKR TY I-C
EA 80.000 $4.000 $5.470 $3.500 $5.250 $4.510 $5.250
REFL PAV MRKR TY II-A-A
EA 2,291.000 $4.500 $3.390 $3.500 $3.250 $4.510 $3.250
ELIM EXT PAV MRK & MRKS (4")
LF 109,140.000 $0.400 $0.520 $0.510 $0.500 $0.370 $2.100
PAV SURF PREP FOR MRK (4")
LF 1,000.000 $0.240 $0.310 $1.060 $0.300 $1.060 $0.300
INSTALL RDSD FLASH BEACON ASSEMBLY
EA 2.000 $5,000.000 $4,170.690 $8,000.000 $4,500.000 $9,116.000 $8,000.000
REMOVE RDSD FLASH BEACON ASSEMBLY
EA 2.000 $1,300.000 $729.870 $1,500.000 $1,000.000 $477.000 $2,000.000
STRIP MOWING
AC 39.210 $120.000 $41.710 $220.000 $195.000 $371.000 $100.000
SP MIXES SP-C SAC-A PG64-22
TON 15,827.000 $85.000 $74.000 $81.000 $90.000 $81.380 $80.940
FLOATING TURBIDITY BARRIER(FUR & INST)
LF 500.000 $40.000 $63.760 $55.000 $65.000 $64.820 $26.000
FLOATING TURBIDITY BARRIER (REMOVE)
LF 500.000 $10.000 $23.270 $5.500 $25.000 $23.660 $10.000
PORTABLE CHANGEABLE MESSAGE SIGN
EA 3.000 $12,500.000 $7,600.000 $17,500.000 $16,500.000 $50,085.000 $17,500.000
TMA (STATIONARY)
DAY 354.000 $140.000 $240.000 $157.500 $300.000 $157.940 $250.000
TMA (MOBILE OPERATION)
HR 2,268.000 $72.000 $83.780 $52.500 $95.000 $185.500 $100.000
Totals: $10,958,188.350 $8,828,849.781 $9,269,302.820 $10,374,441.640 $10,545,222.379 $10,858,993.588