Show Job Controls
Bid Cobra

DELTA FM 128 (0735-01-020)

Items: 125

County: DELTA
Length: 4.3900 MILES
Highway: FM 128
District: PARIS
Control Number: 0735-01-020
DBE Goal: 0.0%
Project: C 735-1-2
Guaranty: $100,000.00
Time: 192 WORKING DAYS
Engineer's Estimate: $5,629,633.09
Date: 04/07/2026 (2 months ago)
Contract Number: 4263033
Type: REHABILITATE EXISTING ROADWAY
Project ID: A00138849
Project Description: PAVEMENT REHAB
Mail/Deliver Bids To:
TEXAS DEPARTMENT OF TRANSPORTATION
ATTN: CONSTRUCTION DIVISION - RM M1C3.02
6230 E STASSNEY LN, AUSTIN, TX 78744
DANIEL TAYLOR
ZACHARY SMITH
Actions:
Notice Questions HCS Excel Tabs Print Print Notice
Bidders (3)
E
Engineer's Estimate
$5,629,633.09
$4,747,420.61
Over/Under Est: -15.67% -$882,212.48
Over/Under Est: -8.45% -$475,665.48
Amt Left: 8.56% $406,547.00
Over/Under Est: -4.15% -$233,436.02
Amt Left: 13.67% $648,776.46
Delta: -4.70% -$242,229.46

Bid Items & Bid Tabulations

125 Total 0 of 125
DELTA  |  FM 128  |  PARIS  |  0735-01-020  |  04/07/2026  |  $5,629,633.09  |  C 735-1-2  |  REHAB EXIST ROADWAY  |  192 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
A. K. GILLIS & SONS, LLC
D. L. LENNON INCORPORATED - CONTRACTOR
SAMMY GIST ENTERPRISES, INC.
PREPARING ROW
STA 234.500 $850.000 $600.000 $499.000 $440.000
REMOV CONC (RIPRAP)
SY 10.000 $40.000 $12.000 $12.000 $16.500
EXCAV (ROADWAY)
CY 354.000 $30.000 $25.000 $35.000 $35.000
EXCAV (CHANNEL)
CY 230.000 $30.000 $25.000 $70.000 $35.000
SUBGR WIDEN (OC)
STA 233.000 $300.000 $200.000 $224.000 $250.000
EMBANK (VEH)(OC)(TY B)
CY 3,995.000 $40.000 $12.000 $45.000 $25.000
BACKFILL (TY B)
STA 177.000 $225.000 $200.000 $263.000 $225.000
ROAD GRADER WORK (ORD COMP)
STA 233.000 $250.000 $200.000 $304.000 $325.000
BROADCAST SEED (TEMP_WARM)
SY 44,226.000 $0.160 $0.120 $0.120 $0.132
BROADCAST SEED (TEMP_COOL)
SY 44,226.000 $0.160 $0.120 $0.120 $0.132
STRAW/HAY MLCH SEED(PERM_RURAL_CLAY)
SY 88,450.000 $0.350 $0.280 $0.280 $0.308
VEGETATIVE WATERING
TGL 532.000 $25.000 $10.000 $25.000 $0.010
PROOF ROLLING
HR 28.000 $125.000 $85.000 $60.000 $1.000
FL BS (CMP IN PLC)(TY A GR 4)
TON 21,150.000 $40.000 $45.350 $54.000 $45.000
GEOGRID BASE REINFORCEMENT (TYPE 2)
SY 67,689.000 $1.750 $1.220 $1.550 $1.850
REWORK BS MTL (TY B)(12")(ORD COMP)
SY 491.000 $140.000 $6.000 $6.000 $3.000
REWORK BS MTL (TY C)(10")(ORD COMP)
SY 62,568.000 $3.250 $2.400 $3.100 $3.000
CEMENT
TON 279.000 $275.000 $233.000 $255.000 $234.000
CEMENT TRT (NEW BASE)(4")
SY 67,689.000 $2.750 $2.000 $1.100 $3.000
ASPH (RC-250)
GAL 19,106.000 $6.000 $6.110 $5.500 $6.750
ASPH (AC-20-5TR OR AC-20XP)
GAL 55,947.000 $4.750 $4.860 $5.000 $4.650
AGGR (TY-PB OR PL, GR-4)(SAC-A)
CY 575.000 $175.000 $210.050 $188.500 $225.000
AGGR (TY-B OR L, GR-3)(SAC-B)
CY 655.000 $175.000 $144.810 $125.000 $165.000
AGGR (TY-B GR-5 MOD)
CY 491.000 $175.000 $132.610 $105.000 $175.000
PLANE ASPH CONC PAV(0" TO 8")
SY 30,777.000 $6.100 $4.000 $5.150 $9.750
CUT & RESTORE ASPH PAVING
SY 225.000 $175.000 $100.000 $100.000 $99.000
CUT AND RESTORE PAV (FLEX BASE)
SY 344.000 $100.000 $100.000 $85.000 $93.500
FLOWABLE BACKFILL
CY 246.000 $250.000 $275.000 $275.000 $242.000
TRENCH EXCAVATION PROTECTION
LF 284.000 $50.000 $15.000 $15.000 $5.500
TEMPORARY SPL SHORING
SF 958.000 $45.000 $20.000 $20.000 $88.000
RIPRAP (MOW STRIP)(4 IN)
CY 80.000 $600.000 $700.000 $700.000 $770.000
RIPRAP (STONE PROTECTION)(12 IN)
CY 230.000 $225.000 $254.780 $285.000 $313.500
CLEANING AND SEALING EXIST JOINTS (CL3)
LF 51.000 $35.000 $125.000 $125.000 $71.500
RETROFIT RAIL (TY T131RC)
LF 478.000 $230.000 $217.140 $217.000 $200.000
CONC BOX CULV (6 FT X 4 FT)(EXTEND)
LF 22.000 $1,200.000 $1,200.000 $1,200.000 $935.000
CONC BOX CULV (6 FT X 5 FT)(EXTEND)
LF 16.000 $1,300.000 $1,300.000 $1,300.000 $990.000
CONC BOX CULV (8 FT X 3 FT)(EXTEND)
LF 7.000 $1,500.000 $1,200.000 $1,200.000 $1,100.000
CONC BOX CULV (8 FT X 6 FT)(EXTEND)
LF 7.000 $1,600.000 $1,500.000 $1,500.000 $1,320.000
RC PIPE (CL III)(18 IN)
LF 1,186.000 $60.000 $50.000 $50.000 $58.300
RC PIPE (CL III)(24 IN)
LF 330.000 $90.000 $80.000 $80.000 $93.500
RC PIPE (CL III)(30 IN)
LF 266.000 $150.000 $115.000 $115.000 $165.000
RC PIPE (CL III)(36 IN)
LF 92.000 $175.000 $175.000 $175.000 $187.000
RC PIPE (CL III)(48 IN)
LF 156.000 $275.000 $250.000 $250.000 $297.000
HEADWALL (CH - FW - 0) (DIA= 24 IN)
EA 2.000 $6,000.000 $5,500.000 $5,500.000 $6,050.000
HEADWALL (CH - FW - 0) (DIA= 36 IN)
EA 1.000 $10,500.000 $7,000.000 $7,000.000 $10,450.000
HEADWALL (CH - PW - 0) (DIA= 30 IN)
EA 1.000 $8,500.000 $7,500.000 $7,500.000 $8,965.000
HEADWALL (CH - PW - 0) (DIA= 36 IN)
EA 1.000 $11,500.000 $8,500.000 $8,500.000 $9,680.000
HEADWALL (CH - PW - 0) (DIA= 48 IN)
EA 5.000 $12,500.000 $10,500.000 $10,500.000 $12,375.000
HEADWALL (CH - PW - S) (DIA= 18 IN)
EA 1.000 $7,500.000 $5,000.000 $5,000.000 $6,600.000
HEADWALL (CH - PW - S) (DIA= 48 IN)
EA 3.000 $15,000.000 $11,500.000 $11,500.000 $12,375.000
WINGWALL (FW - 0) (HW=6 FT)
EA 1.000 $22,000.000 $14,000.000 $14,000.000 $17,600.000
WINGWALL (PW - 2) (HW=5 FT)
EA 1.000 $14,500.000 $16,500.000 $16,500.000 $17,600.000
WINGWALL (PW - 2) (HW=6 FT)
EA 1.000 $15,000.000 $20,500.000 $20,500.000 $21,450.000
WINGWALL (PW - 2) (HW=7 FT)
EA 1.000 $28,000.000 $26,500.000 $26,500.000 $25,300.000
WINGWALL (PW - 2) (HW=8 FT)
EA 1.000 $30,000.000 $32,500.000 $32,500.000 $33,000.000
SET (TY I)(S= 6 FT)(HW= 6 FT)(4:1)(C)
EA 1.000 $15,250.000 $14,000.000 $14,000.000 $16,500.000
SET (TY II) (18 IN) (RCP) (4: 1) (C)
EA 1.000 $1,500.000 $600.000 $600.000 $831.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 108.000 $825.000 $800.000 $800.000 $792.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 20.000 $1,700.000 $1,400.000 $1,400.000 $1,430.000
SET (TY II) (30 IN) (RCP) (4: 1) (C)
EA 6.000 $2,350.000 $2,300.000 $2,300.000 $2,750.000
SET (TY II) (30 IN) (RCP) (6: 1) (P)
EA 6.000 $3,200.000 $2,600.000 $2,600.000 $2,750.000
SET (TY II) (36 IN) (RCP) (4: 1) (C)
EA 3.000 $5,000.000 $3,700.000 $3,700.000 $3,850.000
SET (TY II) (36 IN) (RCP) (6: 1) (P)
EA 8.000 $6,700.000 $7,000.000 $7,000.000 $6,600.000
SET (TY II) (48 IN) (RCP) (4: 1) (C)
EA 1.000 $8,500.000 $9,000.000 $9,000.000 $8,800.000
SET (REMOV & REINSTALL)
EA 1.000 $500.000 $500.000 $500.000 $605.000
REMOV & RE - LAY PIPE (18 IN)
LF 60.000 $45.000 $35.000 $35.000 $55.000
REMOV & RE - LAY PIPE (36 IN)
LF 30.000 $100.000 $65.000 $65.000 $88.000
REMOV & RE - LAY PIPE (48 IN)
LF 12.000 $125.000 $100.000 $100.000 $165.000
CLEAN EXIST CULVERTS
EA 1.000 $1,200.000 $1,200.000 $1,200.000 $1,100.000
REMOV STR (SET)
EA 5.000 $425.000 $100.000 $100.000 $110.000
REMOV STR (WINGWALL)
EA 6.000 $1,200.000 $1,000.000 $1,000.000 $1,100.000
REMOV STR (PIPE)
LF 1,465.000 $15.000 $8.000 $8.000 $7.700
MOBILIZATION
LS 1.000 $511,766.370 $305,414.576 $196,500.000 $317,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 12.000 $3,000.000 $4,250.000 $6,872.580 $5,000.000
PORTABLE CHANGEABLE MESSAGE SIGN
EA 3.000 $12,500.000 $17,500.000 $25,000.000 $18,000.000
TMA (STATIONARY)
DAY 173.000 $200.000 $150.000 $155.000 $200.000
TMA (MOBILE OPERATION)
HR 152.000 $85.000 $150.000 $50.000 $65.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 960.000 $40.000 $45.000 $45.000 $49.500
ROCK FILTER DAMS (REMOVE)
LF 960.000 $10.000 $10.000 $10.000 $11.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 750.000 $5.000 $4.500 $4.500 $4.950
TEMP SEDMT CONT FENCE (REMOVE)
LF 750.000 $1.000 $1.000 $1.000 $1.100
PORT CTB (DES SOURCE)(F-SHAPE)(TY 1)
LF 760.000 $25.000 $22.000 $35.000 $25.000
PORT CTB (MOVE)(F-SHAPE)(TY 1)
LF 1,820.000 $16.000 $15.000 $60.000 $25.000
PORT CTB (STKPL)(F-SHAPE)(TY 1)
LF 760.000 $22.500 $22.000 $35.000 $25.000
DRIVEWAYS (ACP)
SY 775.000 $65.000 $54.910 $55.000 $95.000
DRIVEWAYS (BASE)
SY 1,615.000 $35.000 $28.720 $22.000 $32.000
TURNOUTS (ACP)
SY 961.000 $85.000 $69.390 $90.000 $95.000
MTL W-BEAM GD FEN (STEEL POST)
LF 750.000 $25.000 $26.000 $26.000 $28.600
MTL BEAM GD FEN TRANS (THRIE-BEAM)
EA 6.000 $2,150.000 $2,780.000 $2,250.000 $2,178.000
TL-3 31" SHORT RADIUS (COMPLETE)
EA 2.000 $30,000.000 $26,900.000 $26,900.000 $29,590.000
REMOVE METAL BEAM GUARD FENCE
LF 400.000 $3.250 $2.000 $2.000 $2.200
GUARDRAIL END TREATMENT (INSTALL)
EA 6.000 $3,250.000 $3,070.000 $3,070.000 $3,377.000
GUARDRAIL END TREATMENT (REMOVE)
EA 8.000 $250.000 $200.000 $200.000 $220.000
CRASH CUSH ATTEN (MOVE & RESET)
EA 6.000 $1,600.000 $1,200.000 $1,200.000 $1,320.000
CRASH CUSH ATTEN (REMOVE)
EA 2.000 $750.000 $800.000 $800.000 $880.000
CRASH CUSH ATTEN (INSTL)(S)(N)(TL3)
EA 2.000 $9,000.000 $8,000.000 $8,000.000 $8,800.000
MAILBOX INSTALL-S (TWG-POST) TY 2
EA 25.000 $318.000 $295.000 $165.000 $325.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 101.000 $690.000 $599.000 $302.000 $659.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 6.000 $850.000 $735.000 $904.000 $809.000
IN SM RD SN SUP&AM TY10BWG(1)SA(U)
EA 3.000 $1,150.000 $1,035.000 $945.000 $1,139.000
IN SM RD SN SUP&AM TYS80(1)SA(T)
EA 1.000 $1,000.000 $990.000 $1,302.000 $1,089.000
IN SM RD SN SUP&AM TYS80(1)SA(U)
EA 1.000 $1,100.000 $1,415.000 $1,732.000 $1,557.000
IN SM RD SN SUP&AM TYS80(1)SA(U-WC)
EA 2.000 $1,250.000 $1,425.000 $1,501.000 $1,568.000
RELOCATE SM RD SN SUP&AM(HIST MRKR)
EA 1.000 $2,000.000 $790.000 $820.000 $869.000
REMOVE SM RD SN SUP&AM
EA 112.000 $100.000 $79.000 $50.000 $87.000
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF1 (BI)
EA 4.000 $45.000 $27.000 $27.000 $29.700
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI)
EA 12.000 $45.000 $31.000 $31.000 $34.100
INSTL OM ASSM (OM-2Y)(WC)GND
EA 55.000 $65.000 $55.000 $63.000 $61.000
WK ZN PAV MRK NON-REMOV (W)6"(SLD)
LF 46,680.000 $0.400 $0.270 $0.270 $0.330
WK ZN PAV MRK NON-REMOV (Y)6"(BRK)
LF 3,540.000 $0.400 $0.300 $0.300 $0.330
WK ZN PAV MRK NON-REMOV (Y)6"(SLD)
LF 27,463.000 $0.400 $0.270 $0.270 $0.330
WK ZN PAV MRK REMOV (REFL) TY II-A-A
EA 608.000 $5.000 $4.500 $4.500 $3.850
WK ZN PAV MRK REMOV (W)24"(SLD)
LF 104.000 $20.000 $7.000 $7.000 $5.500
WK ZN PAV MRK REMOV (Y)6"(SLD)
LF 16,000.000 $1.500 $0.900 $0.900 $0.870
WK ZN PAV MRK SHT TERM (TAB)TY W
EA 100.000 $1.150 $2.450 $2.000 $1.000
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 2,445.000 $1.400 $2.450 $2.000 $1.000
REFL PAV MRK TY I (W)8"(SLD)(100MIL)
LF 208.000 $0.750 $1.200 $1.200 $2.200
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 92.000 $7.800 $7.500 $7.500 $9.900
REF PAV MRK TY I(W)36"(YLD TRI)(100MIL)
EA 14.000 $27.000 $65.000 $65.000 $55.000
REFL PAV MRK TY I (W)6"(SLD)(100MIL)
LF 46,680.000 $0.550 $0.500 $0.500 $0.540
REFL PAV MRK TY I (Y)6"(BRK)(100MIL)
LF 3,540.000 $0.550 $0.550 $0.550 $0.550
REFL PAV MRK TY I (Y)6"(SLD)(100MIL)
LF 27,463.000 $0.550 $0.500 $0.500 $0.540
REFL PAV MRKR TY II-A-A
EA 517.000 $4.000 $4.500 $4.500 $4.290
REFL PAV MRKR TY II-C-C
EA 12.000 $10.000 $4.500 $4.500 $5.500
TEMP TRAF SIGNALS
EA 3.000 $41,000.000 $10,000.000 $25,000.000 $5,000.000
Totals: $5,629,633.090 $4,747,420.606 $5,153,967.610 $5,396,197.074
INCLUDES FORCE ACCOUNT WORK AMOUNTS AS FOLLOWS:
Description Amount
EROSION CONTROL MAINTENANCE: CONTRACTOR FORCE ACCOUNT WORK (NON-PART) $51,176.64
SAFETY CONTINGENCY: CONTRACTOR FORCE ACCOUNT WORK (NON-PART) $102,353.27
Total: $153,529.91