Show Job Controls
Bid Cobra

COOKE FM 373 (0823-01-029)

Items: 94

County: COOKE
Length: N/A
Highway: FM 373
District: WICHITA FALLS
Control Number: 0823-01-029
DBE Goal: N/A
Project: STP 2018(824)
Guaranty: N/A
Time: 204 WORKING DAYS
Engineer's Estimate: $3,297,240.10
Date: 05/02/2018 (8 years ago)
Contract Number: N/A
Type: EXTEND CULVERTS AND WIDEN PAVEMENT
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (9)
E
Engineer's Estimate
$3,297,240.10
$2,899,372.26
Over/Under Est: -12.07% -$397,867.84
Over/Under Est: -9.93% -$327,348.39
Amt Left: 2.43% $70,519.45
$3,213,257.08
Over/Under Est: -2.55% -$83,983.02
Amt Left: 10.83% $313,884.82
Delta: -8.19% -$243,365.37
Over/Under Est: 5.99% $197,409.77
Amt Left: 20.53% $595,277.61
Delta: -8.76% -$281,392.79
$3,528,554.82
Over/Under Est: 7.02% $231,314.72
Amt Left: 21.7% $629,182.56
Delta: -0.97% -$33,904.95
$3,536,370.85
Over/Under Est: 7.25% $239,130.75
Amt Left: 21.97% $636,998.59
Delta: -0.22% -$7,816.03
$3,564,928.20
Over/Under Est: 8.12% $267,688.10
Amt Left: 22.96% $665,555.94
Delta: -0.81% -$28,557.35
Over/Under Est: 19.04% $627,759.89
Amt Left: 35.37% $1,025,627.73
Delta: -10.10% -$360,071.79
Over/Under Est: 35.31% $1,164,301.95
Amt Left: 53.88% $1,562,169.79
Delta: -13.67% -$536,542.06

Bid Items & Bid Tabulations

94 Total 0 of 94
COOKE  |  FM 373  |  WICHITA FALLS  |  0823-01-029  |  05/02/2018  |  $3,297,240.10  |  STP 2018(824)  |  EXTEND CULVERTS AND WIDEN PAVMT  |  204 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
JAGOE-PUBLIC COMPANY
THE LANE CONSTRUCTION CORPORATION
A. L. HELMCAMP, INC.
COPPELL CONSTRUCTION CO., INC.
RK HALL, LLC
PIERCE R & B LLC
OVERLAND CORPORATION
ED BELL CONSTRUCTION COMPANY
STATELINE CONSTRUCTION, LLC
PREPARING ROW
STA 29.000 $5,180.000 $3,000.000 $825.000 $750.000 $4,544.000 $1,000.000 $2,750.000 $1,650.000 $4,000.000 $3,500.000
REMOVING CONC (RIPRAP)
SY 204.000 $29.000 $15.000 $7.400 $20.000 $21.000 $23.000 $10.000 $21.800 $16.850 $10.000
REMOVING CONC (HEADWALL)
CY 2.000 $200.000 $850.000 $375.000 $500.000 $338.000 $1,100.000 $1,500.000 $218.000 $1,719.140 $145.000
EXCAVATION (ROADWAY)
CY 7,562.000 $10.000 $13.000 $13.000 $20.000 $25.000 $23.500 $10.000 $43.350 $10.000 $8.000
EMBANKMENT (FINAL)(DENS CONT)(TY B)
CY 2,613.000 $20.000 $16.000 $40.000 $19.000 $22.000 $12.550 $16.000 $36.950 $10.000 $9.250
BROADCAST SEED (TEMP) (WARM)
SY 26,407.000 $0.100 $0.070 $0.100 $0.100 $0.080 $0.090 $0.070 $0.130 $0.080 $1.000
BROADCAST SEED (TEMP) (COOL)
SY 26,407.000 $0.100 $0.070 $0.100 $0.100 $0.080 $0.090 $0.080 $0.120 $0.080 $1.000
DRILL SEEDING (PERM) (RURAL) (CLAY)
SY 52,813.000 $0.240 $0.130 $0.150 $0.160 $0.150 $0.160 $0.150 $0.130 $0.150 $1.750
VEGETATIVE WATERING
MG 448.000 $20.000 $28.000 $25.000 $24.000 $30.000 $19.440 $40.000 $50.000 $25.000 $15.000
CEMENT
TON 284.000 $145.000 $147.000 $160.000 $170.000 $145.000 $160.000 $200.000 $140.000 $200.000 $155.000
CEMENT TREAT (SUBGRADE) (8")
SY 26,407.000 $3.000 $3.250 $4.000 $5.600 $2.500 $2.700 $4.750 $6.100 $3.500 $2.500
D-GR HMA(SQ) TY-B PG64-22
TON 5,228.000 $75.000 $65.000 $72.500 $86.000 $64.500 $93.500 $90.000 $66.100 $65.000 $175.000
SUPERPAVE MIXTURES SP-D PG70-22
TON 8,135.000 $85.000 $77.000 $83.000 $92.000 $76.000 $106.600 $90.000 $91.200 $77.000 $125.000
FLEXIBLE PAVEMENT STRUCTURE REPAIR(5")
SY 1,000.000 $26.000 $34.000 $42.000 $55.000 $43.000 $47.150 $50.000 $50.450 $50.000 $30.000
PLANE ASPH CONC PAV(0" TO 2")
SY 2,488.000 $4.000 $3.100 $4.000 $4.500 $6.000 $3.000 $5.000 $6.500 $3.000 $1.350
CEM STABIL BKFL
CY 495.000 $142.000 $128.000 $185.000 $160.000 $181.000 $170.000 $190.000 $163.500 $258.020 $75.000
CUT & RESTORING PAV
SY 43.000 $148.000 $138.000 $100.000 $45.000 $238.000 $45.150 $115.000 $155.000 $240.490 $100.000
TRENCH EXCAVATION PROTECTION
LF 70.000 $38.000 $25.000 $11.000 $16.000 $255.000 $17.000 $10.000 $16.350 $527.640 $3.250
TEMPORARY SPL SHORING
SF 1,455.000 $40.000 $28.600 $30.000 $43.000 $83.000 $45.140 $35.000 $43.600 $44.290 $15.000
RIPRAP (CONC)(4 IN)
CY 18.000 $542.000 $345.000 $600.000 $450.000 $633.000 $451.440 $510.000 $436.000 $700.000 $375.000
RIPRAP (STONE COMMON)(GROUT)(12 IN)
CY 84.500 $306.000 $210.000 $195.000 $260.000 $273.000 $500.000 $210.000 $272.500 $600.000 $375.000
CMP (GAL STL 12 IN)
LF 158.000 $30.000 $47.000 $32.500 $43.000 $52.500 $45.140 $40.000 $43.600 $249.480 $42.000
CMP (GAL STL 18 IN)
LF 281.000 $30.000 $63.000 $50.000 $53.000 $61.000 $56.430 $48.000 $54.500 $374.880 $65.000
CMP (GAL STL 24 IN)
LF 12.000 $72.000 $91.000 $70.000 $79.000 $145.000 $84.650 $90.000 $81.750 $316.220 $75.000
CMP (GAL STL 48 IN)
LF 87.700 $190.000 $110.000 $151.000 $100.000 $63.000 $107.220 $155.000 $103.550 $496.490 $160.000
CONC BOX CULV (8 FT X 7 FT)
LF 91.000 $1,010.000 $625.000 $1,470.000 $740.000 $1,040.000 $790.020 $725.000 $763.000 $850.000 $550.000
CONC BOX CULV (8 FT X 5 FT)(EXTEND)
LF 30.100 $884.000 $1,000.000 $600.000 $640.000 $976.000 $677.160 $750.000 $654.000 $2,000.000 $900.000
CONC BOX CULV (8 FT X 8 FT)(EXTEND)
LF 40.000 $1,116.000 $1,000.000 $725.000 $740.000 $1,100.000 $790.020 $800.000 $763.000 $2,200.000 $1,000.000
CONC BOX CULV (5 FT X 6 FT) (EXTEND)
LF 28.000 $688.000 $1,000.000 $520.000 $580.000 $915.000 $620.730 $650.000 $599.500 $1,400.000 $575.000
RC PIPE (CL III)(24 IN)
LF 172.250 $166.000 $99.000 $59.250 $78.000 $178.000 $84.650 $58.000 $81.750 $147.460 $75.000
RC PIPE (CL III)(30 IN)
LF 37.000 $148.000 $128.000 $80.750 $110.000 $219.000 $118.500 $80.000 $114.450 $200.270 $100.000
RC PIPE (CL III)(36 IN)
LF 84.000 $210.000 $175.000 $120.000 $160.000 $213.000 $169.290 $155.000 $163.500 $262.150 $115.000
RC PIPE (CL III)(42 IN)
LF 4.000 $225.000 $340.000 $215.000 $220.000 $417.000 $237.010 $240.000 $228.900 $586.650 $150.000
RC PIPE (CL III)(48 IN)
LF 18.000 $283.000 $277.000 $285.000 $270.000 $338.000 $287.790 $300.000 $277.950 $523.610 $175.000
INLET (COMPL)(TY H)
EA 3.000 $5,163.000 $3,550.000 $2,700.000 $4,700.000 $4,900.000 $5,078.720 $5,000.000 $4,905.000 $6,073.730 $15,000.000
HEADWALL (CH - FW - 0) (DIA= 36 IN)
EA 3.000 $4,396.000 $3,530.000 $4,325.000 $3,700.000 $4,000.000 $3,950.110 $6,500.000 $3,815.000 $10,020.380 $9,500.000
HEADWALL (CH - FW - 0) (DIA= 48 IN)
EA 1.000 $9,842.000 $5,450.000 $5,550.000 $4,700.000 $5,400.000 $5,078.720 $8,500.000 $4,905.000 $13,599.390 $9,500.000
HEADWALL (CH - PW - 0) (DIA= 24 IN)
EA 3.000 $4,706.000 $2,770.000 $3,440.000 $3,700.000 $2,800.000 $3,950.110 $4,500.000 $3,815.000 $9,064.150 $9,500.000
HEADWALL (CH - PW - 0) (DIA= 36 IN)
EA 2.000 $8,000.000 $5,650.000 $5,550.000 $5,100.000 $5,000.000 $5,473.730 $6,500.000 $5,285.000 $13,943.350 $9,000.000
HEADWALL (CH - PW - 0) (DIA= 48 IN)
EA 5.000 $8,680.000 $8,500.000 $9,200.000 $8,500.000 $6,500.000 $9,028.840 $12,000.000 $8,720.000 $14,629.610 $12,000.000
HEADWALL (CH - PW - S) (DIA= 48 IN)
EA 1.000 $6,600.000 $18,400.000 $9,650.000 $9,000.000 $8,700.000 $9,593.140 $12,000.000 $9,265.000 $14,357.950 $15,000.000
WINGWALL (PW - 2) (HW=10 FT)
EA 2.000 $32,000.000 $29,100.000 $20,750.000 $26,000.000 $26,000.000 $28,215.120 $32,000.000 $27,250.000 $32,829.700 $15,000.000
WINGWALL (PW - 2) (HW=6 FT)
EA 2.000 $17,212.000 $11,800.000 $7,765.000 $9,700.000 $12,300.000 $10,383.170 $12,000.000 $10,025.000 $19,446.850 $15,000.000
WINGWALL (PW - 2) (HW=8 FT)
EA 2.000 $27,620.000 $19,100.000 $12,200.000 $15,000.000 $12,400.000 $15,913.330 $24,000.000 $15,365.000 $23,272.530 $27,500.000
WINGWALL (PW - 2) (HW=9 FT)
EA 2.000 $24,535.000 $21,900.000 $16,650.000 $21,000.000 $21,000.000 $22,007.790 $28,000.000 $21,255.000 $26,975.940 $30,000.000
SET (TY II) (12 IN) (CMP) (6: 1) (P)
EA 10.000 $750.000 $884.000 $730.000 $900.000 $1,140.000 $959.310 $1,000.000 $925.000 $1,212.900 $15,000.000
SET (TY II) (18 IN) (CMP) (6: 1) (P)
EA 64.000 $750.000 $975.000 $810.000 $950.000 $1,240.000 $1,015.740 $1,000.000 $980.000 $1,374.670 $1,900.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 10.000 $1,000.000 $910.000 $780.000 $900.000 $970.000 $959.310 $840.000 $925.000 $1,272.840 $900.000
SET (TY II) (24 IN) (CMP) (4: 1) (C)
EA 1.000 $1,345.000 $1,140.000 $815.000 $950.000 $1,620.000 $1,015.740 $1,200.000 $980.000 $1,417.180 $1,500.000
SET (TY II) (24 IN) (CMP) (6: 1) (P)
EA 6.000 $1,823.000 $1,280.000 $1,025.000 $1,100.000 $1,600.000 $1,128.610 $1,650.000 $1,090.000 $1,725.150 $1,500.000
SET (TY II) (24 IN) (RCP) (4: 1) (C)
EA 14.000 $2,966.000 $1,070.000 $735.000 $950.000 $1,700.000 $1,015.740 $1,050.000 $980.000 $1,295.520 $2,500.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 6.000 $3,375.000 $1,195.000 $920.000 $1,100.000 $1,620.000 $1,128.610 $1,400.000 $1,090.000 $1,567.320 $1,150.000
SET (TY II) (30 IN) (RCP) (4: 1) (C)
EA 2.000 $2,800.000 $2,000.000 $1,400.000 $1,700.000 $2,300.000 $1,805.770 $2,000.000 $1,740.000 $2,911.250 $1,700.000
SET (TY II) (30 IN) (RCP) (6: 1) (P)
EA 4.000 $3,420.000 $2,000.000 $1,650.000 $2,300.000 $2,400.000 $2,482.930 $3,000.000 $2,395.000 $2,707.500 $2,100.000
SET (TY II) (36 IN) (RCP) (4: 1) (C)
EA 3.000 $3,132.000 $1,950.000 $1,220.000 $2,600.000 $2,800.000 $2,821.510 $3,000.000 $2,725.000 $2,413.900 $2,750.000
SET (TY II) (36 IN) (RCP) (4: 1) (P)
EA 1.000 $3,500.000 $2,370.000 $2,000.000 $3,200.000 $3,283.000 $3,385.810 $4,000.000 $3,270.000 $3,164.020 $3,500.000
SET (TY II) (36 IN) (RCP) (6: 1) (P)
EA 2.000 $3,000.000 $3,800.000 $2,910.000 $4,300.000 $4,300.000 $4,514.420 $5,000.000 $4,360.000 $4,661.200 $3,500.000
SET (TY II) (42 IN) (RCP) (4: 1) (C)
EA 2.000 $3,450.000 $4,000.000 $3,230.000 $4,700.000 $4,420.000 $5,078.720 $4,500.000 $4,905.000 $5,293.280 $3,500.000
REMOV & RE - LAY PIPE (24 IN)
LF 54.000 $189.000 $122.000 $38.000 $65.000 $285.000 $67.720 $40.000 $65.400 $53.240 $50.000
REMOV & RE - LAY PIPE (36 IN)
LF 18.000 $240.000 $182.000 $52.000 $110.000 $280.000 $112.860 $60.000 $109.000 $64.330 $150.000
REMOV & RE - LAY PIPE (42 IN)
LF 12.000 $290.000 $228.000 $70.000 $220.000 $360.000 $225.720 $100.000 $218.000 $64.210 $85.000
REMOV & RE - LAY PIPE (48 IN)
LF 6.000 $315.000 $265.000 $80.750 $320.000 $552.000 $338.580 $180.000 $325.000 $64.180 $100.000
REMOV STR (BOX CULVERT)
EA 1.000 $12,680.000 $8,600.000 $5,400.000 $16,000.000 $30,000.000 $17,000.000 $7,500.000 $167,000.000 $10,000.000 $10,000.000
REMOV STR (SET)
EA 1.000 $600.000 $500.000 $160.000 $550.000 $995.000 $564.300 $5,000.000 $545.000 $507.660 $450.000
REMOV STR (WINGWALL)
EA 8.000 $1,655.000 $2,900.000 $810.000 $550.000 $1,410.000 $564.300 $1,500.000 $545.000 $3,774.580 $1,250.000
REMOV STR (PIPE)
LF 455.000 $47.000 $23.000 $8.750 $11.000 $55.000 $11.290 $12.000 $10.900 $12.120 $22.000
MOBILIZATION
LS 1.000 $296,471.180 $280,000.000 $160,000.000 $300,000.000 $345,000.000 $350,000.000 $350,000.000 $350,000.000 $388,413.110 $440,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 12.000 $6,000.000 $10,000.000 $10,000.000 $6,000.000 $2,200.000 $3,500.000 $8,000.000 $2,180.000 $25,000.000 $12,500.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 890.000 $32.000 $29.000 $24.500 $24.000 $29.000 $26.460 $37.000 $30.150 $24.500 $40.000
ROCK FILTER DAMS (REMOVE)
LF 890.000 $7.000 $7.000 $8.000 $4.000 $9.500 $8.640 $10.900 $7.350 $8.000 $10.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 2,075.000 $3.500 $5.200 $1.600 $3.000 $2.000 $1.670 $2.300 $5.350 $1.550 $2.500
TEMP SEDMT CONT FENCE (REMOVE)
LF 2,075.000 $1.000 $1.250 $0.500 $0.700 $0.600 $0.540 $1.000 $1.300 $0.500 $1.250
BIODEG EROSN CONT LOGS (INSTL) (8")
LF 4,320.000 $4.000 $2.550 $2.850 $4.000 $3.300 $3.080 $2.000 $2.650 $2.850 $7.500
BIODEG EROSN CONT LOGS (REMOVE)
LF 4,320.000 $0.750 $0.440 $0.500 $0.700 $0.600 $0.540 $0.550 $0.450 $0.500 $3.750
DRIVEWAYS (ACP)
SY 2,345.000 $40.000 $23.000 $28.000 $27.000 $108.000 $40.000 $42.000 $32.750 $30.140 $32.000
TURNOUTS (ACP)
SY 349.000 $40.000 $38.000 $17.000 $28.000 $130.000 $90.000 $32.000 $38.750 $42.840 $38.000
DRIVEWAYS (BASE)
SY 2,941.000 $20.000 $16.500 $21.000 $20.000 $15.000 $30.000 $65.000 $17.750 $22.930 $20.000
RUMBLE STRIPS (CENTERLINE)
LF 19,020.000 $0.200 $0.490 $0.350 $0.260 $0.470 $0.170 $0.500 $0.440 $0.140 $0.750
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 15.000 $250.000 $240.000 $265.000 $230.000 $260.000 $250.000 $242.000 $240.000 $175.000 $275.000
MAILBOX INSTALL-D (TWW-POST) TY 4
EA 1.000 $280.000 $300.000 $300.000 $290.000 $325.000 $375.000 $360.000 $300.000 $275.000 $325.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 2.000 $1,100.000 $625.000 $600.000 $600.000 $675.000 $950.000 $648.000 $620.000 $525.000 $650.000
IN SM RD SN SUP&AM TYTWT(1)WS(P)
EA 35.000 $340.000 $550.000 $225.000 $530.000 $600.000 $810.000 $548.000 $550.000 $630.000 $350.000
IN SM RD SN SUP&AM (INST SIGN ONLY)
EA 1.000 $100.000 $225.000 $175.000 $220.000 $244.000 $550.000 $285.000 $225.000 $395.000 $215.000
RELOCATE SM RD SN SUP&AM TY S80
EA 1.000 $500.000 $525.000 $325.000 $510.000 $575.000 $800.000 $588.000 $530.000 $495.000 $375.000
RELOCATE SM RD SN SUP&AM TY TWT
EA 3.000 $500.000 $230.000 $365.000 $221.000 $250.000 $540.000 $248.000 $230.000 $525.000 $375.000
REMOVE SM RD SN SUP&AM
EA 19.000 $100.000 $87.000 $85.000 $85.000 $95.000 $215.000 $90.000 $85.000 $75.000 $95.000
INSTL OM ASSM (OM-2Z)(FLX)SRF
EA 20.000 $220.000 $174.000 $78.000 $67.000 $190.000 $81.000 $176.000 $175.000 $175.000 $82.000
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 2,403.000 $1.500 $0.630 $1.500 $0.750 $0.900 $1.700 $5.000 $1.100 $2.230 $0.500
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 48,890.000 $0.500 $0.410 $0.400 $0.420 $0.400 $0.430 $0.430 $0.450 $0.400 $0.250
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 3,895.000 $0.750 $0.470 $0.400 $0.480 $0.500 $0.430 $0.510 $0.500 $0.460 $0.250
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 24,225.000 $0.500 $0.410 $0.400 $0.420 $0.400 $0.430 $0.430 $0.450 $0.400 $0.250
REFL PAV MRKR TY II-A-A
EA 505.000 $2.750 $3.350 $3.250 $3.410 $4.000 $3.510 $3.640 $3.500 $3.250 $2.750
TMA (STATIONARY)
DAY 180.000 $250.000 $61.000 $825.000 $350.000 $145.000 $600.000 $225.000 $225.000 $250.000 $275.000
TMA (MOBILE OPERATION)
HR 88.000 $100.000 $36.000 $85.000 $75.000 $88.000 $85.000 $50.000 $185.000 $110.000 $75.000
Totals: $3,297,240.100 $2,899,372.260 $2,969,891.712 $3,213,257.080 $3,494,649.870 $3,528,554.832 $3,536,370.850 $3,564,928.212 $3,924,999.998 $4,461,542.050