Show Job Controls
Bid Cobra

COLLIN FM1778 (6320-06-001)

Items: 27

County: COLLIN
Length: N/A
Highway: FM1778
District: DALLAS
Control Number: 6320-06-001
DBE Goal: N/A
Project: RMC - 632006001
Guaranty: N/A
Time: 50 W
Engineer's Estimate: $199,997.00
Date: 11/07/2017 (8 years ago)
Contract Number: N/A
Type: REHABILITATION OF EXISTING CULVERTS
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (6)
E
Engineer's Estimate
$199,997.00
Over/Under Est: -4.25% -$8,496.48
Over/Under Est: 13.02% $26,046.00
Amt Left: 18.04% $34,542.48
Over/Under Est: 23.03% $46,054.20
Amt Left: 28.49% $54,550.68
Delta: -8.85% -$20,008.20
$249,988.14
Over/Under Est: 25% $49,991.14
Amt Left: 30.54% $58,487.62
Delta: -1.60% -$3,936.94
Over/Under Est: 42.68% $85,349.50
Amt Left: 49.01% $93,845.98
Delta: -14.14% -$35,358.36
Over/Under Est: 67.35% $134,695.75
Amt Left: 74.77% $143,192.23
Delta: -17.29% -$49,346.25

Bid Items & Bid Tabulations

27 Total 0 of 27
COLLIN  |  FM1778  |  DALLAS  |  6320-06-001  |  11/07/2017  |  $199,997.00  |  RMC - 632006001  |  REHAB OF EXIST CULVERTS  |  50 W
Item Code
Description
Unit
Quantity
Engineer's Estimate
OPPORTUNITY EXCAVATION/CONCRETE, LLC
HIGHWAY 19 CONSTRUCTION LLC
HARTBEAT CONSTRUCTION
C.E.S. CONTRACTOR
FNH CONSTRUCTION, LLC
JAGOE-PUBLIC COMPANY
REMOVING CONC (RIPRAP)
SY 33.000 $48.000 $50.000 $50.000 $144.000 $51.250 $20.000 $24.000
EMBANKMENT (FINAL)(DENS CONT)(TY C)
CY 306.000 $26.000 $22.000 $50.000 $32.000 $11.600 $40.000 $55.000
BLOCK SODDING
SY 55.000 $5.000 $6.000 $10.000 $37.000 $36.000 $10.000 $9.550
BROADCAST SEED (PERM) (RURAL) (CLAY)
SY 618.000 $2.000 $0.850 $2.000 $3.000 $2.030 $2.000 $1.800
VEGETATIVE WATERING
MG 54.600 $70.000 $51.680 $10.000 $80.000 $22.890 $100.000 $37.000
CUT & RESTORING PAV
SY 7.000 $160.000 $150.000 $250.000 $154.000 $171.410 $200.000 $247.000
TRENCH EXCAVATION PROTECTION
LF 18.000 $10.000 $8.000 $10.000 $167.000 $125.000 $3.500 $24.500
TEMPORARY SPL SHORING
SF 270.000 $30.000 $12.000 $55.000 $37.000 $37.130 $45.000 $53.900
CONC STR REPR(REMOV AND REPL WINGWALL)
CY 8.000 $1,200.000 $450.000 $1,500.000 $1,100.000 $200.000 $2,000.000 $2,085.000
RIPRAP (CONC)(4 IN)
CY 17.600 $640.000 $350.000 $600.000 $577.000 $880.680 $650.000 $674.000
RIPRAP (CONC)(5 IN)
CY 9.000 $470.000 $350.000 $600.000 $677.000 $1,333.320 $650.000 $686.000
RIPRAP (STONE COMMON)(DRY)(12 IN)
CY 101.000 $200.000 $185.000 $250.000 $227.000 $297.030 $185.000 $191.000
CONC BOX CULV (7 FT X 4 FT)(EXTEND)
LF 12.000 $1,100.000 $175.000 $700.000 $1,177.000 $2,083.310 $1,000.000 $1,025.000
RC PIPE (CL III)(48 IN)
LF 34.000 $350.000 $225.000 $194.000 $377.000 $882.350 $250.000 $407.000
INLET(COMPL)(PAZD)(FG)(4FTX4FT-4FTX4FT)
EA 4.000 $4,000.000 $2,500.000 $3,500.000 $4,700.000 $6,999.740 $5,000.000 $4,240.000
HEADWALL (CH - PW - 0) (DIA= 36 IN)
EA 1.000 $3,000.000 $10,000.000 $3,000.000 $7,777.000 $3,999.360 $8,000.000 $10,325.000
HEADWALL (CH - PW - 0) (DIA= 48 IN)
EA 3.000 $8,000.000 $14,000.000 $9,000.000 $8,770.000 $3,333.140 $13,000.000 $15,923.000
HEADWALL (CH - PW - S) (DIA= 30 IN)
EA 1.000 $9,000.000 $9,000.000 $4,000.000 $7,000.000 $1,199.780 $6,500.000 $10,516.000
HEADWALL (CH - PW - S) (DIA= 36 IN)
EA 1.000 $11,000.000 $10,000.000 $4,500.000 $8,777.000 $1,799.660 $9,000.000 $17,350.000
SET (TY I)(S= 7 FT)(HW= 6 FT)(4:1) (C)
EA 2.000 $7,100.000 $2,500.000 $12,000.000 $3,777.000 $14,998.500 $18,500.000 $22,000.000
REMOV & RE - LAY PIPE (36 IN)
LF 8.000 $145.000 $150.000 $50.000 $287.000 $600.000 $100.000 $470.000
CLEAN EXIST CULVERTS
EA 4.000 $1,440.000 $500.000 $1,500.000 $2,755.000 $1,374.920 $2,000.000 $3,375.000
REMOV STR (WINGWALL)
EA 2.000 $1,400.000 $2,500.000 $500.000 $700.000 $6,499.250 $5,000.000 $4,415.000
REMOV STR (HEADWALL)
EA 2.000 $1,480.000 $2,700.000 $500.000 $1,000.000 $4,099.510 $5,000.000 $3,015.000
REMOV STR (PIPE)
LF 37.500 $20.000 $15.000 $50.000 $150.000 $74.670 $35.000 $61.000
MOBILIZATION
LS 1.000 $14,100.000 $30,000.000 $30,000.000 $33,000.000 $2,500.000 $28,500.000 $32,000.000
TREE REMOVAL (48" - 60" DIA)
EA 1.000 $600.000 $3,500.000 $5,000.000 $2,700.000 $897.000 $1,000.000 $3,217.000
Totals: $199,997.000 $191,500.528 $226,043.000 $246,051.200 $249,988.157 $285,346.500 $334,692.750