Show Job Controls
Bid Cobra

COLLIN FM 1777 (1014-04-018)

Items: 96

County: COLLIN
Length: 2.6060 MILES
Highway: FM 1777
District: DALLAS
Control Number: 1014-04-018
DBE Goal: 0.0%
Project: F 2026(257)
Guaranty: $100,000.00
Time: 155 WORKING DAYS
Engineer's Estimate: $6,545,696.11
Date: 12/03/2025 (6 months ago)
Contract Number: 12253203
Type: REHABILITATE EXISTING ROADWAY
Project ID: A00195794
Contract Type: Federal
Project Description: REHABILITATE EXISTING ROADWAY AND ADD SHOULDERS; SAFETY TREAT FIXED OBJECTS
Mail/Deliver Bids To: N/A
JENNIFER VORSTER
DEREJE TESEMMA
Actions:
Notice Questions HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (7)
E
Engineer's Estimate
$6,545,696.11
Over/Under Est: -11.33% -$741,934.42
Over/Under Est: -10.09% -$660,398.39
Amt Left: 1.4% $81,536.03
Over/Under Est: -2.99% -$195,749.42
Amt Left: 9.41% $546,185.00
Delta: -7.90% -$464,648.97
Over/Under Est: 3.99% $261,188.69
Amt Left: 17.28% $1,003,123.11
Delta: -7.20% -$456,938.11
Over/Under Est: 11.23% $735,279.65
Amt Left: 25.45% $1,477,214.07
Delta: -6.96% -$474,090.96
Over/Under Est: 12.33% $806,962.36
Amt Left: 26.69% $1,548,896.78
Delta: -0.98% -$71,682.71
$7,462,555.40
Over/Under Est: 14.01% $916,859.29
Amt Left: 28.58% $1,658,793.71
Delta: -1.49% -$109,896.93

Bid Items & Bid Tabulations

96 Total 0 of 96
COLLIN  |  FM 1777  |  DALLAS  |  1014-04-018  |  12/03/2025  |  $6,545,696.11  |  F 2026(257)  |  REHAB EXIST ROADWAY  |  155 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
D. L. LENNON INCORPORATED - CONTRACTOR
A. K. GILLIS & SONS, LLC
ED BELL CONSTRUCTION COMPANY
GREY SKY CONSTRUCTION LLC
HIGHWAY 19 CONSTRUCTION LLC
TEXAS MATERIALS GROUP, INC.
OVERLAND CORPORATION
PREPARING ROW
STA 137.800 $500.000 $281.900 $390.000 $2,800.000 $2,500.000 $140.000 $2,000.000 $1,050.000
REMOV CONC (PAV)
SY 1,205.000 $15.000 $12.000 $25.000 $15.000 $20.000 $35.000 $33.000 $12.000
REMOV CONC (DRIVEWAYS)
SY 629.000 $22.570 $12.000 $15.000 $15.000 $20.000 $25.000 $33.000 $12.000
EXCAV (ROADWAY)
CY 6,878.000 $20.000 $18.500 $15.000 $16.000 $20.000 $25.000 $14.000 $25.000
EMBANK (FNL)(DC)(TY C)
CY 13,267.000 $30.000 $26.320 $19.000 $19.300 $30.000 $30.000 $44.000 $51.000
BACKFILL (TY A OR B)
STA 137.800 $325.000 $300.000 $275.000 $268.000 $250.000 $350.000 $305.000 $500.000
BLADING
STA 137.800 $225.000 $350.000 $275.000 $568.000 $150.000 $350.000 $190.000 $125.000
DRILL SEED (PERM_RURAL_CLAY)
SY 91,954.000 $0.500 $0.150 $0.150 $0.160 $0.300 $0.370 $0.160 $0.150
DRILL SEED (TEMP_WARM_COOL)
SY 91,954.000 $0.250 $0.150 $0.150 $0.110 $0.300 $0.350 $0.120 $0.110
VEGETATIVE WATERING
TGL 27,358.000 $5.000 $0.010 $1.000 $0.100 $1.000 $10.000 $0.110 $0.250
FL BS (CMP IN PLC)(TY D GR 1-2) (12")
SY 48,860.000 $30.000 $30.600 $31.380 $29.000 $30.000 $40.700 $37.000 $30.250
FL BS (RDWY DEL) (TY D GR 1-2)
TON 12,215.000 $40.000 $48.000 $52.370 $39.000 $50.000 $54.000 $41.000 $43.260
REWORK BS MTL (TY C)(12")(ORD COMP)
SY 39,129.000 $4.500 $2.800 $3.100 $2.400 $5.000 $5.000 $6.000 $8.500
CEMENT
TON 255.000 $300.000 $255.000 $219.000 $255.000 $250.000 $250.000 $240.000 $375.000
CEMENT TRT (EXIST MATL & NEW BASE)(6")
SY 50,396.000 $4.000 $3.550 $2.950 $1.550 $4.000 $4.500 $2.260 $3.750
PRIME COAT(MC-30 OR AE-P)
GAL 7,331.000 $8.000 $5.420 $6.210 $5.960 $5.000 $5.000 $5.850 $4.600
EMULS ASPH (BS OR SUBGR TRT)(SS-1)
GAL 7,331.000 $8.000 $4.220 $4.960 $5.750 $5.000 $5.000 $3.750 $6.750
ASPH (CRS-2P)
GAL 9,163.000 $5.000 $4.570 $5.310 $4.740 $5.000 $5.000 $4.484 $8.000
ASPH (RC-250)
GAL 3,422.000 $10.000 $5.330 $5.930 $6.100 $5.000 $6.000 $4.595 $8.000
ASPH (AC-15P, AC-20-5TR OR AC-20XP)
GAL 7,698.000 $12.000 $4.140 $4.470 $3.990 $5.000 $4.000 $4.807 $8.000
AGGR (TY-B OR L, GR-3)(SAC-B)
CY 313.000 $310.000 $152.000 $179.910 $266.250 $250.000 $250.000 $224.036 $250.000
AGGR (TY-B OR L, GR-5)
CY 134.000 $450.000 $140.000 $167.710 $319.500 $250.000 $250.000 $228.550 $250.000
SP MIXES SP-C SAC-B PG64-22
TON 6,151.000 $110.000 $125.000 $120.000 $126.000 $135.000 $117.000 $139.000 $140.000
PLANE & TEXT ASPH CONC PAV(0" TO 6")
SY 39,129.000 $5.000 $4.500 $3.500 $5.250 $3.000 $5.500 $5.000 $5.250
CUT & RESTORING PAV
SY 81.000 $150.000 $50.000 $100.000 $300.000 $200.000 $350.000 $84.840 $99.000
TRENCH EXCAVATION PROTECTION
LF 25.000 $5.000 $5.000 $15.000 $50.000 $10.000 $10.000 $1.050 $5.000
TEMPORARY SPL SHORING
SF 688.000 $40.000 $80.000 $5.000 $65.000 $85.000 $55.000 $65.000 $80.000
RIPRAP (MOW STRIP)(4 IN)
CY 85.000 $650.000 $715.000 $750.000 $700.000 $550.000 $550.000 $746.000 $835.010
RIPRAP (STONE COMMON)(DRY)(12 IN)
CY 198.000 $130.000 $300.000 $299.420 $220.000 $155.000 $180.000 $313.000 $300.000
RC PIPE (CL III)(24 IN)
LF 1,289.000 $100.000 $75.000 $90.000 $85.000 $95.000 $92.000 $87.000 $75.000
RC PIPE (CL III)(30 IN)
LF 52.000 $170.000 $118.000 $125.000 $300.000 $105.000 $160.000 $130.000 $118.000
RC PIPE (CL III)(48 IN)
LF 56.000 $270.000 $240.000 $300.000 $600.000 $225.000 $250.000 $433.000 $240.000
HEADWALL (CH - PW - 0) (DIA= 24 IN)
EA 2.000 $12,000.000 $6,500.000 $10,000.000 $9,000.000 $2,250.000 $3,500.000 $8,770.000 $6,500.000
HEADWALL (CH - PW - 0) (DIA= 30 IN)
EA 2.000 $12,500.000 $7,500.000 $12,000.000 $10,000.000 $2,850.000 $6,000.000 $11,910.000 $7,500.000
HEADWALL (CH - PW - 0) (DIA= 48 IN)
EA 1.000 $20,563.640 $13,000.000 $16,000.000 $25,000.000 $6,500.000 $12,000.000 $26,000.000 $13,000.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 62.000 $1,500.000 $1,500.000 $1,600.000 $1,400.000 $1,500.000 $1,550.000 $1,620.000 $1,500.000
JACK BOR OR TUN PIPE(30 IN)(RC)(CL III)
LF 44.000 $1,700.000 $2,208.000 $2,011.000 $2,100.000 $2,500.000 $560.000 $1,785.000 $2,131.400
CLEAN EXIST CULVERTS
EA 7.000 $4,263.640 $1,000.000 $1,500.000 $1,200.000 $1,500.000 $5,000.000 $3,680.000 $1,000.000
REMOV STR (SET)
EA 30.000 $540.000 $100.000 $150.000 $100.000 $500.000 $500.000 $216.000 $100.000
REMOV STR (WINGWALL)
EA 6.000 $2,227.450 $900.000 $1,000.000 $2,500.000 $2,500.000 $1,000.000 $757.000 $900.000
REMOV STR (HEADWALL)
EA 5.000 $1,300.000 $800.000 $1,000.000 $800.000 $2,500.000 $500.000 $974.000 $800.000
REMOV STR (PIPE)
LF 940.000 $30.000 $5.000 $10.000 $25.000 $30.000 $50.000 $13.000 $5.000
MOBILIZATION
LS 1.000 $583,820.390 $360,750.000 $432,742.082 $645,000.000 $680,000.000 $750,000.000 $632,685.000 $755,805.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 10.000 $15,000.000 $9,476.000 $14,000.000 $21,000.000 $8,500.000 $2,500.000 $35,000.000 $43,500.000
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $17,500.000 $21,000.000 $19,500.000 $21,000.000 $20,000.000 $15,000.000 $12,100.000 $22,000.000
TMA (STATIONARY)
DAY 155.000 $250.000 $150.000 $200.000 $150.000 $250.000 $250.000 $420.000 $239.700
TMA (MOBILE OPERATION)
HR 40.000 $150.000 $150.000 $200.000 $150.000 $55.000 $100.000 $1.000 $239.700
ROCK FILTER DAMS (INSTALL) (TY 3)
LF 347.000 $62.000 $74.000 $70.000 $90.530 $30.000 $85.000 $75.000 $70.840
ROCK FILTER DAMS (REMOVE)
LF 393.000 $18.000 $10.000 $15.000 $13.850 $15.000 $15.000 $14.800 $14.000
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 308.000 $35.250 $35.000 $33.000 $37.280 $50.000 $35.000 $37.000 $35.580
CONSTRUCTION EXITS (REMOVE)
SY 308.000 $11.000 $10.000 $10.000 $10.650 $20.000 $10.000 $12.000 $11.400
TEMP SEDMT CONT FENCE (INSTALL)
LF 4,444.000 $4.310 $4.000 $5.000 $3.780 $4.000 $5.000 $3.650 $3.450
TEMP SEDMT CONT FENCE (REMOVE)
LF 4,444.000 $2.000 $1.000 $1.000 $1.070 $2.000 $1.000 $1.000 $0.950
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 209.000 $5.000 $5.250 $7.000 $6.230 $9.000 $10.000 $11.800 $11.190
BIODEG EROSN CONT LOGS (INSTL) (18")
LF 2,002.000 $9.000 $6.000 $9.000 $6.660 $12.000 $10.000 $7.000 $6.640
BIODEG EROSN CONT LOGS (REMOVE)
LF 2,211.000 $2.000 $1.220 $1.000 $1.170 $5.000 $1.000 $0.920 $0.880
ROCK FILTER DAMS (INSTALL) (TY 2) 6:1
LF 46.000 $102.000 $51.000 $70.000 $58.580 $30.000 $70.000 $121.000 $114.630
DRIVEWAYS (CONC)
SY 651.000 $120.000 $170.170 $164.510 $130.000 $105.000 $110.000 $143.000 $110.000
DRIVEWAYS (ACP)
SY 1,094.000 $85.000 $75.000 $73.000 $80.000 $45.000 $75.000 $99.000 $90.300
MILL RUMBLE STRIPS (ASPHALT) (SHLDR)
LF 7,674.000 $0.260 $1.190 $0.190 $0.550 $0.300 $0.350 $0.620 $0.190
MILL RUMBLE STRIPS (ASPH) (CENTERLINE)
LF 4,764.000 $0.360 $1.190 $0.190 $0.850 $0.300 $0.350 $0.620 $0.190
MTL W-BEAM GD FEN (TIM POST)
LF 1,350.000 $26.000 $22.500 $22.500 $23.960 $30.000 $35.000 $24.500 $22.500
REMOVE METAL BEAM GUARD FENCE
LF 1,235.000 $4.000 $2.500 $2.500 $2.660 $6.000 $3.000 $2.600 $2.500
GUARDRAIL END TREATMENT (INSTALL)
EA 10.000 $3,800.000 $2,950.000 $2,950.000 $3,141.750 $3,250.000 $2,950.000 $3,225.000 $2,950.000
GUARDRAIL END TREATMENT (REMOVE)
EA 6.000 $300.000 $250.000 $250.000 $266.250 $1,500.000 $250.000 $270.000 $250.000
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 8.000 $350.000 $230.000 $220.000 $452.630 $850.000 $450.000 $334.000 $620.000
CONDT (PVC) (SCH 80) (2 1/2")
LF 12.000 $25.000 $30.000 $22.000 $16.000 $50.000 $30.000 $67.550 $63.000
ELEC CONDR (NO.6) BARE
LF 80.000 $2.890 $6.000 $3.000 $3.000 $3.000 $6.000 $15.590 $4.400
ELEC CONDR (NO.6) INSULATED
LF 160.000 $3.310 $6.000 $3.250 $3.000 $3.000 $6.000 $25.980 $4.850
RELOCATE ELECTRICAL SERVICES
EA 1.000 $805.000 $2,500.000 $5,065.000 $5,500.000 $1,500.000 $2,700.000 $10,393.000 $4,433.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 35.000 $800.000 $665.000 $625.000 $479.250 $850.000 $850.000 $731.000 $780.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P-BM)
EA 3.000 $1,200.000 $745.000 $670.000 $505.880 $1,150.000 $1,100.000 $799.000 $833.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 1.000 $975.470 $830.000 $950.000 $825.380 $1,150.000 $1,500.000 $844.000 $876.000
IN SM RD SN SUP&AM TY10BWG(1)SA(U)
EA 1.000 $1,008.180 $1,370.000 $950.000 $1,065.000 $1,150.000 $1,250.000 $1,002.000 $981.000
RELOCATE SM RD SN SUP&AM TY 10BWG
EA 5.000 $700.000 $500.000 $450.000 $718.880 $1,150.000 $350.000 $583.000 $180.000
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI)
EA 26.000 $43.490 $25.000 $25.000 $26.630 $100.000 $35.000 $26.500 $25.000
INSTL OM ASSM (OM-2Z)(WFLX)GNDHH
EA 12.000 $67.280 $173.000 $190.000 $159.750 $100.000 $45.000 $191.000 $180.000
WK ZN PAV MRK NON-REMOV (W)6"(SLD)
LF 13,780.000 $0.240 $0.440 $0.440 $0.320 $1.000 $0.300 $0.320 $0.440
WK ZN PAV MRK NON-REMOV (Y)6"(SLD)
LF 13,780.000 $0.250 $0.440 $0.440 $0.320 $1.000 $0.300 $0.320 $0.440
WK ZN PAV MRK SHT TERM (TAB)TY W
EA 90.000 $1.340 $1.500 $2.450 $2.000 $6.000 $2.000 $1.200 $1.660
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 351.000 $1.710 $1.500 $2.450 $2.000 $6.000 $2.000 $1.200 $1.660
REFL PAV MRK TY I (W)8"(SLD)(100MIL)
LF 857.000 $1.100 $1.050 $1.050 $0.820 $6.000 $0.770 $1.040 $1.050
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 143.000 $6.460 $6.850 $6.850 $6.660 $20.000 $6.000 $12.720 $6.850
RE PM TY II (W) 6" (SLD)
LF 26,864.000 $0.480 $0.200 $0.200 $0.270 $1.000 $0.250 $0.180 $0.200
RE PM TY II (W) 8" (SLD)
LF 857.000 $0.320 $0.380 $0.380 $0.640 $4.000 $0.600 $0.620 $0.380
RE PM TY II (W) 24" (SLD)
LF 143.000 $6.100 $2.400 $2.400 $4.260 $20.000 $4.000 $2.650 $2.400
RE PM TY II (Y) 6" (BRK)
LF 1,411.000 $0.330 $0.200 $0.200 $0.320 $3.000 $0.300 $0.310 $0.200
RE PM TY II (Y) 6" (SLD)
LF 19,804.000 $0.400 $0.200 $0.200 $0.270 $1.000 $0.250 $0.180 $0.200
REFL PAV MRK TY I (W)6"(SLD)(100MIL)
LF 26,864.000 $0.650 $0.600 $0.600 $0.510 $1.000 $0.480 $0.550 $0.600
REFL PAV MRK TY I (Y)6"(BRK)(100MIL)
LF 1,411.000 $0.670 $0.600 $0.600 $0.590 $3.000 $0.550 $0.570 $0.600
REFL PAV MRK TY I (Y)6"(SLD)(100MIL)
LF 19,804.000 $0.660 $0.600 $0.600 $0.510 $1.000 $0.480 $0.560 $0.600
PREFAB PM TY C (W)(ARROW)
EA 10.000 $311.000 $248.000 $248.000 $234.300 $250.000 $250.000 $201.000 $248.000
PREFAB PM TY C (W)(WORD)
EA 10.000 $400.000 $329.000 $329.000 $319.500 $250.000 $300.000 $254.000 $329.000
REFL PAV MRKR TY I-C
EA 47.000 $5.290 $4.000 $4.000 $4.260 $6.000 $4.000 $4.450 $4.000
REFL PAV MRKR TY II-A-A
EA 688.000 $5.610 $4.000 $4.000 $4.260 $6.000 $4.000 $3.920 $4.000
RELOCATE RDSD FLASH BEACON ASSEMBLY
EA 2.000 $4,500.000 $2,500.000 $4,780.000 $9,000.000 $8,500.000 $2,700.000 $15,589.000 $3,172.000
Totals: $6,545,696.110 $5,803,761.690 $5,885,297.722 $6,349,946.690 $6,806,884.800 $7,280,975.760 $7,352,658.466 $7,462,555.400