Show Job Controls
Bid Cobra

COLLIN BS 78-D (0280-03-004)

Items: 124

County: COLLIN
Length: N/A
Highway: BS 78-D
District: DALLAS
Control Number: 0280-03-004
DBE Goal: N/A
Project: STP 2021(107)
Guaranty: N/A
Time: 504 WORKING DAYS
Engineer's Estimate: $9,948,671.53
Date: 11/04/2020 (5 years ago)
Contract Number: N/A
Type: RESTORE EXIST PAV, ADD SHLDR, BASE REPAIR AND OV
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (4)
E
Engineer's Estimate
$9,948,671.53
$9,596,783.18
Over/Under Est: -3.54% -$351,888.35
Over/Under Est: 6.34% $630,906.33
Amt Left: 10.24% $982,794.68
Over/Under Est: 25.04% $2,490,766.70
Amt Left: 29.62% $2,842,655.05
Delta: -17.58% -$1,859,860.37
$13,506,341.21
Over/Under Est: 35.76% $3,557,669.68
Amt Left: 40.74% $3,909,558.03
Delta: -8.58% -$1,066,902.98

Bid Items & Bid Tabulations

124 Total 0 of 124
COLLIN  |  BS 78-D  |  DALLAS  |  0280-03-004  |  11/04/2020  |  $9,948,671.53  |  STP 2021(107)  |  RESTORE EXIST PAV, ADD SHLDR, BASE R...  |  504 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
A. K. GILLIS & SONS, LLC
ED BELL CONSTRUCTION COMPANY
TEXAS MATERIALS GROUP, INC.
J.D. ABRAMS, L.P.
PREPARING ROW
STA 329.170 $600.000 $500.000 $675.000 $2,108.000 $3,000.000
REMOVING CONC (DRIVEWAYS)
SY 1,493.000 $14.000 $14.000 $21.000 $9.000 $20.000
EXCAVATION (ROADWAY)
CY 10,089.000 $11.000 $11.460 $15.000 $11.000 $20.000
EMBANKMENT (FINAL)(DENS CONT)(TY C)
CY 12,677.000 $12.000 $11.610 $17.500 $19.000 $25.000
BACKFILL (TY A OR B)
STA 460.170 $200.000 $249.430 $210.000 $230.000 $1,000.000
BLADING
STA 329.170 $100.000 $198.060 $315.000 $260.000 $100.000
STRAW/HAY MLCH SEED(PERM)(RURAL)(CLAY)
SY 197,182.000 $0.120 $0.200 $0.140 $0.210 $0.220
DRILL SEED (TEMP)(WARM OR COOL)
SY 197,182.000 $0.120 $0.070 $0.070 $0.075 $0.070
VEGETATIVE WATERING
MG 58,667.000 $2.500 $1.050 $1.050 $0.001 $0.010
FL BS (RDWY DEL) (TY D GR 1-2)
TON 6,500.000 $25.000 $28.970 $20.000 $24.000 $32.000
FL BS (CMP IN PLACE)(TY D GR 1-2)(11")
SY 40,162.000 $15.000 $15.890 $14.500 $18.000 $22.000
FL BS (CMP IN PLC)(TY D GR-1-2)(9")
SY 44,070.000 $14.000 $13.050 $12.100 $15.100 $22.000
FL BS (CMP IN PLACE) (TY D GR 1-2)(10")
SY 20,999.000 $14.000 $14.510 $13.250 $16.400 $22.000
REWRKING BS MATL (TY C)(10")(ORD COMP)
SY 15,931.000 $1.000 $1.830 $1.000 $2.520 $7.000
REWORK BS MTL (TY C) (11") (ORD COMP)
SY 33,238.000 $1.000 $1.860 $1.100 $2.250 $7.000
REWORK BS MTL (TY C)(13"-15.5")(OC)
SY 33,434.000 $1.000 $1.850 $1.550 $2.250 $7.000
CEMENT
TON 618.000 $150.000 $137.000 $155.890 $165.000 $185.000
CEMENT TREAT (EXIST MATL) (6")
SY 41,549.000 $3.000 $1.940 $2.000 $2.200 $2.750
CEMENT TREAT (MX EXST MTL & NW BS) (6")
SY 21,724.000 $3.000 $1.950 $2.000 $2.200 $3.000
CEMENT TREAT(EXIST MATL)(8")
SY 45,591.000 $3.000 $1.940 $2.250 $2.250 $3.500
EMULS ASPH (PRIME)(MS-2 OR SS-1)
GAL 21,048.000 $4.000 $4.390 $4.400 $4.000 $3.150
ASPH (CRS-2P)
GAL 17,539.000 $4.000 $4.390 $3.600 $3.900 $3.650
ASPH (RC-250)
GAL 9,825.000 $4.250 $4.640 $4.100 $4.000 $4.250
AGGR(TY-B GR-5 SAC-B)
CY 285.000 $130.000 $137.870 $150.000 $175.000 $155.000
ASPH (AC-15P, AC-20-5TR OR AC-20XP)
GAL 14,738.000 $4.000 $3.790 $2.800 $3.750 $3.000
AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B)
CY 668.000 $120.000 $138.320 $152.500 $195.000 $150.000
FLEXIBLE PAVEMENT STRUCTURE REPAIR(12")
SY 5,288.000 $115.000 $54.980 $73.500 $75.000 $6.500
PLAN & TEXT ASPH CONC PAV(0" TO 2")
SY 52,891.000 $2.000 $0.640 $2.100 $2.250 $0.650
PLAN & TEXT ASPH CONC PAV(0" TO 4")
SY 82,603.000 $2.500 $0.780 $3.150 $3.250 $1.750
CEM STABIL BKFL
CY 591.000 $180.000 $215.000 $95.000 $110.000 $115.000
CUT & RESTORE ASPH PAVING
SY 338.000 $90.000 $110.000 $123.000 $160.000 $175.000
TRENCH EXCAVATION PROTECTION
LF 613.000 $15.000 $18.000 $4.000 $13.000 $15.000
TEMPORARY SPL SHORING
SF 5,679.000 $30.000 $25.820 $21.000 $53.000 $5.000
RIPRAP (STONE COMMON)(GROUT)(12 IN)
CY 141.000 $200.000 $150.000 $295.000 $110.000 $285.000
RIPRAP (MOW STRIP)(4 IN)
CY 131.000 $450.000 $475.000 $630.000 $575.000 $550.000
CONC BOX CULV (3 FT X 2 FT)
LF 168.000 $230.000 $300.000 $240.000 $525.000 $575.000
CONC BOX CULV (4 FT X 2 FT)
LF 112.000 $400.000 $375.000 $335.000 $600.000 $625.000
CONC BOX CULV (4 FT X 3 FT)
LF 56.000 $500.000 $400.000 $336.000 $650.000 $675.000
CONC BOX CULV (3 FT X 3 FT)(EXTEND)
LF 37.000 $570.000 $500.000 $445.000 $475.000 $510.000
CONC BOX CULV (4 FT X 2 FT)(EXTEND)
LF 58.000 $550.000 $525.000 $446.000 $485.000 $525.000
CONC BOX CULV (4 FT X 3 FT)(EXTEND)
LF 49.000 $600.000 $550.000 $475.000 $500.000 $550.000
CONC BOX CULV (5 FT X 5 FT)(EXTEND)
LF 15.000 $700.000 $600.000 $700.000 $555.000 $600.000
CONC BOX CULV (10 FT X 8 FT)(EXTEND)
LF 46.000 $1,100.000 $1,200.000 $1,000.000 $950.000 $1,050.000
RC PIPE (CL III)(18 IN)
LF 4,102.000 $50.000 $42.000 $52.500 $51.000 $55.000
RC PIPE (CL III)(24 IN)
LF 934.000 $60.000 $58.000 $63.000 $98.000 $110.000
RC PIPE (CL III)(30 IN)
LF 436.000 $100.000 $85.000 $84.000 $115.000 $125.000
RC PIPE (CL III)(36 IN)
LF 32.000 $125.000 $115.000 $126.000 $145.000 $165.000
RC PIPE (CL IV)(24 IN)
LF 177.000 $85.000 $85.000 $73.500 $110.000 $115.000
INLET (COMPL)(PSL)(FG)(3FTX5FT-3FTX5FT)
EA 1.000 $5,500.000 $8,500.000 $7,350.000 $3,600.000 $4,100.000
HEADWALL (CH - FW - 0) (DIA= 24 IN)
EA 2.000 $4,500.000 $4,500.000 $3,150.000 $3,600.000 $4,100.000
HEADWALL (CH - PW - 0) (DIA= 24 IN)
EA 7.000 $4,500.000 $4,800.000 $4,200.000 $4,600.000 $5,200.000
HEADWALL (CH - PW - 0) (DIA= 30 IN)
EA 2.000 $6,500.000 $5,500.000 $5,250.000 $6,200.000 $6,900.000
HEADWALL (CH - PW - S) (DIA= 24 IN)
EA 3.000 $5,000.000 $5,000.000 $4,200.000 $5,200.000 $5,700.000
HEADWALL (CH - PW - S) (DIA= 30 IN)
EA 2.000 $7,000.000 $6,000.000 $6,600.000 $7,700.000 $8,600.000
WINGWALL (PW - 1) (HW=10 FT)
EA 4.000 $31,000.000 $38,000.000 $31,500.000 $33,000.000 $37,000.000
WINGWALL (PW - 1) (HW=3 FT)
EA 7.000 $10,000.000 $7,500.000 $8,400.000 $4,650.000 $5,100.000
WINGWALL (PW - 1) (HW=4 FT)
EA 6.000 $11,000.000 $9,500.000 $8,450.000 $6,700.000 $7,400.000
WINGWALL (PW - 1) (HW=5 FT)
EA 5.000 $12,000.000 $13,000.000 $10,500.000 $9,000.000 $9,700.000
WINGWALL (PW - 1) (HW=6 FT)
EA 2.000 $16,000.000 $16,000.000 $11,550.000 $13,000.000 $14,300.000
WINGWALL (PW - 1) (HW=7 FT)
EA 1.000 $17,000.000 $18,000.000 $14,700.000 $16,000.000 $17,800.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 287.000 $650.000 $575.000 $945.000 $925.000 $975.000
SET (TY II) (24 IN) (RCP) (3: 1) (C)
EA 7.000 $700.000 $750.000 $1,050.000 $950.000 $1,000.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 38.000 $1,000.000 $1,000.000 $1,365.000 $1,000.000 $1,100.000
SET (TY II) (30 IN) (RCP) (6: 1) (P)
EA 18.000 $2,300.000 $2,600.000 $2,520.000 $2,650.000 $2,800.000
SET (TY II) (36 IN) (RCP) (6: 1) (P)
EA 2.000 $4,000.000 $5,500.000 $5,250.000 $3,700.000 $4,000.000
REMOV STR (INLET)
EA 2.000 $750.000 $1,000.000 $400.000 $860.000 $925.000
REMOV STR (SET)
EA 30.000 $300.000 $225.000 $400.000 $530.000 $575.000
REMOV STR (WINGWALL)
EA 29.000 $1,300.000 $1,000.000 $3,150.000 $1,250.000 $1,375.000
REMOV STR (PIPE)
LF 4,440.000 $12.000 $12.000 $13.650 $27.000 $29.000
REMOV STR (BOX CULVERT)
LF 275.000 $50.000 $60.000 $84.000 $220.000 $230.000
REMOV STR (RET WALL)
LF 7.000 $55.000 $60.000 $126.000 $158.000 $250.000
MOBILIZATION
LS 1.000 $920,000.000 $1,047,655.000 $959,000.000 $1,225,238.000 $1,235,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 24.000 $8,000.000 $8,400.000 $31,500.000 $40,000.000 $40,000.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 1,020.000 $25.000 $28.000 $27.500 $32.000 $30.000
ROCK FILTER DAMS (REMOVE)
LF 1,020.000 $8.500 $6.000 $12.500 $6.250 $8.000
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 498.000 $16.000 $20.000 $10.500 $21.000 $25.000
CONSTRUCTION EXITS (REMOVE)
SY 498.000 $8.500 $5.000 $5.250 $5.250 $7.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 7,745.000 $2.500 $2.000 $1.500 $2.100 $3.000
TEMP SEDMT CONT FENCE (REMOVE)
LF 7,745.000 $0.700 $0.500 $0.100 $0.550 $0.500
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 2,100.000 $3.500 $4.000 $3.000 $4.550 $4.000
BIODEG EROSN CONT LOGS (REMOVE)
LF 2,100.000 $0.800 $0.500 $1.000 $0.550 $0.500
DRIVEWAYS (CONC)
SY 1,505.000 $90.000 $95.000 $84.000 $120.000 $110.000
DRIVEWAYS (ACP)
SY 13,558.000 $38.000 $42.790 $52.500 $45.000 $50.000
RUMBLE STRIPS (SHOULDER)
LF 24,524.000 $0.700 $0.200 $0.400 $0.100 $0.320
RUMBLE STRIPS (CENTERLINE)
LF 12,262.000 $0.700 $0.200 $0.400 $0.090 $0.320
MTL W-BEAM GD FEN (TIM POST)
LF 1,675.000 $20.000 $15.370 $18.550 $20.000 $16.250
MTL BEAM GD FEN TRANS (THRIE-BEAM)
EA 4.000 $800.000 $1,375.200 $1,962.810 $1,585.000 $1,500.000
SHORT RADIUS
LF 25.000 $30.000 $32.440 $30.840 $27.000 $35.000
DRIVEWAY TERMINAL ANCHOR SECTION
EA 1.000 $850.000 $922.010 $824.060 $900.000 $975.000
REMOVE METAL BEAM GUARD FENCE
LF 1,475.000 $2.750 $1.690 $2.130 $3.250 $1.750
RM MTL BM GD FENCE TRANS (THRIE-BEAM)
EA 4.000 $250.000 $101.400 $281.780 $175.000 $110.000
GUARDRAIL END TREATMENT (INSTALL)
EA 17.000 $2,450.000 $2,319.460 $2,472.170 $2,800.000 $2,400.000
GUARDRAIL END TREATMENT (REMOVE)
EA 10.000 $260.000 $33.800 $239.240 $275.000 $35.000
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 89.000 $225.000 $218.000 $231.800 $285.000 $230.000
MAILBOX INSTALL-D (TWW-POST) TY 4
EA 13.000 $270.000 $252.000 $267.950 $365.000 $265.000
MAILBOX INSTALL-M (TWW-POST) TY 4
EA 4.000 $300.000 $528.000 $561.420 $685.000 $555.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 110.000 $450.000 $424.000 $450.840 $475.000 $445.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P-BM)
EA 9.000 $700.000 $444.000 $472.110 $695.000 $470.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 5.000 $600.000 $539.000 $573.120 $625.000 $565.000
IN SM RD SN SUP&AM TYS80(1)SA(T)
EA 2.000 $660.000 $669.000 $711.350 $800.000 $700.000
IN SM RD SN SUP&AM TYS80(1)SA(U)
EA 14.000 $750.000 $787.000 $836.820 $1,050.000 $790.000
IN SM RD SN SUP&AM TYS80(1)SA(U-1EXT)
EA 1.000 $850.000 $898.000 $954.840 $1,035.000 $950.000
IN SM RD SN SUP&AM TYS80(1)SA(U-BM)
EA 8.000 $850.000 $923.000 $981.430 $1,000.000 $975.000
INSTL OM ASSM (OM-2Z)(FLX)GND
EA 69.000 $55.000 $50.000 $53.170 $60.000 $53.000
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI)
EA 68.000 $25.000 $20.000 $21.270 $36.000 $21.000
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 15,001.000 $0.350 $0.500 $0.530 $0.550 $0.530
WK ZN PAV MRK REMOV (Y)4"(SLD)
LF 26,050.000 $0.800 $1.750 $0.800 $0.800 $0.790
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 8,182.000 $0.800 $2.250 $2.000 $1.100 $0.790
REFL PAV MRK TY I (W)6"(DOT)(100MIL)
LF 117.000 $2.000 $1.000 $1.060 $1.100 $1.050
REFL PAV MRK TY I (W)8"(SLD)(100MIL)
LF 124.000 $0.950 $1.000 $1.060 $1.100 $1.050
REFL PAV MRK TY I (W)12"(SLD)(100MIL)
LF 66.000 $3.250 $5.000 $5.320 $5.250 $5.250
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 498.000 $6.500 $5.500 $5.850 $5.650 $5.780
RE PM W/RET REQ TY I (W)4"(BRK)(100MIL)
LF 100.000 $0.400 $1.000 $1.060 $1.100 $1.050
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 90,712.000 $0.400 $0.420 $0.450 $0.470 $0.440
RE PM W/RET REQ TY I (W)6"(SLD)(100MIL)
LF 2,928.000 $0.550 $0.650 $0.690 $0.700 $0.680
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 1,152.000 $0.450 $0.500 $0.530 $0.550 $0.530
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 91,537.000 $0.400 $0.420 $0.450 $0.450 $0.440
REFL PAV MRKR TY I-C
EA 10.000 $4.000 $5.000 $5.320 $5.500 $5.250
REFL PAV MRKR TY II-A-A
EA 1,552.000 $4.000 $3.200 $3.400 $3.450 $3.360
SP MIXES SP-C SAC-B PG64-22
TON 16,991.000 $80.000 $91.950 $88.000 $89.000 $93.000
TACK COAT
GAL 9,487.000 $3.500 $3.950 $6.000 $3.350 $0.530
PORTABLE CHANGEABLE MESSAGE SIGN
EA 10.000 $12,000.000 $5,000.000 $5,000.000 $17,100.000 $3,000.000
TMA (STATIONARY)
DAY 445.000 $225.000 $100.000 $157.500 $315.000 $225.000
TMA (MOBILE OPERATION)
HR 490.000 $100.000 $75.000 $73.500 $75.000 $75.000
Totals: $9,948,671.530 $9,596,783.183 $10,579,577.860 $12,439,438.237 $13,506,341.210