Show Job Controls
Bid Cobra

COLLIN SH 78 (0280-02-040)

Items: 102

County: COLLIN
Length: N/A
Highway: SH 78
District: DALLAS
Control Number: 0280-02-040
DBE Goal: N/A
Project: STP 2019(862)
Guaranty: N/A
Time: 328 WORKING DAYS
Engineer's Estimate: $13,471,009.21
Date: 06/05/2019 (7 years ago)
Contract Number: N/A
Type: WIDEN SHLDRS & REPLACE BR RAIL & APPROACH RAILING
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (7)
E
Engineer's Estimate
$13,471,009.21
Over/Under Est: 12.42% $1,672,478.65
Over/Under Est: 24.61% $3,314,846.83
Amt Left: 10.85% $1,642,368.18
$17,366,978.50
Over/Under Est: 28.92% $3,895,969.29
Amt Left: 14.68% $2,223,490.64
Delta: -3.46% -$581,122.46
$17,407,388.38
Over/Under Est: 29.22% $3,936,379.17
Amt Left: 14.95% $2,263,900.52
Delta: -0.23% -$40,409.88
Over/Under Est: 31.6% $4,256,624.55
Amt Left: 17.06% $2,584,145.90
Delta: -1.84% -$320,245.38
$19,571,154.32
Over/Under Est: 45.28% $6,100,145.11
Amt Left: 29.24% $4,427,666.46
Delta: -10.40% -$1,843,520.56
$22,814,923.87
Over/Under Est: 69.36% $9,343,914.66
Amt Left: 50.66% $7,671,436.01
Delta: -16.57% -$3,243,769.55

Bid Items & Bid Tabulations

102 Total 0 of 102
COLLIN  |  SH 78  |  DALLAS  |  0280-02-040  |  06/05/2019  |  $13,471,009.21  |  STP 2019(862)  |  WIDEN SHLDRS & REPLACE BR RAIL & APP...  |  328 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
D. L. LENNON INCORPORATED - CONTRACTOR
ED BELL CONSTRUCTION COMPANY
A. L. HELMCAMP, INC.
RK HALL, LLC
AUSTIN BRIDGE & ROAD SERVICES, LP
COPASA INC
JAGOE-PUBLIC COMPANY
PREPARING ROW
STA 764.680 $500.000 $419.000 $2,100.000 $50.000 $195.610 $1,000.000 $482.510 $950.000
REMOVING CONC (DRIVEWAYS)
SY 518.000 $25.000 $17.000 $15.750 $60.000 $13.200 $30.000 $13.530 $20.280
REMOVING STAB BASE AND ASPH PAV (2"-6")
SY 18,516.000 $2.500 $5.350 $7.350 $6.000 $4.400 $12.000 $2.610 $5.950
REMOV STAB BASE & ASPH PAV (4"-14")
SY 16,753.000 $5.000 $5.350 $16.800 $5.000 $15.400 $5.000 $2.390 $19.490
EXCAVATION (ROADWAY)
CY 28,646.090 $8.180 $13.000 $4.200 $16.000 $14.000 $10.000 $14.950 $16.000
EMBANKMENT (FINAL) (DENS CONT) (TY C1)
CY 9,287.720 $4.990 $21.000 $31.500 $7.000 $14.000 $20.000 $18.560 $21.000
COMPOST MANUF TOPSOIL (4")
SY 178,434.000 $1.250 $0.780 $2.100 $1.200 $1.630 $2.600 $3.890 $2.500
DRILL SEEDING (PERM) (RURAL) (CLAY)
SY 178,434.000 $0.120 $0.100 $0.210 $0.120 $0.200 $0.180 $0.720 $0.150
DRILL SEED (TEMP)(WARM OR COOL)
SY 178,434.000 $0.300 $0.070 $0.100 $0.100 $0.170 $0.150 $0.320 $0.120
VEGETATIVE WATERING
MG 34,286.000 $5.500 $0.010 $0.010 $1.000 $26.400 $0.100 $26.330 $40.000
FL BS (CMP IN PLC)(TY D GR 1-2) (6")
SY 112,770.000 $7.600 $14.850 $10.500 $17.000 $14.720 $12.860 $10.230 $27.000
LIME (HYDRATED LIME (SLURRY))
TON 1,807.000 $160.000 $193.000 $150.000 $190.000 $182.600 $175.000 $197.460 $187.890
LIME TRT (EXST MATL) (6")
SY 121,265.000 $3.000 $3.000 $3.080 $6.500 $4.140 $6.000 $4.670 $6.750
PRIME COAT(MC-30 OR AE-P)
GAL 22,554.600 $3.500 $11.500 $4.200 $4.500 $5.400 $4.000 $5.030 $5.890
SUPERPAVE MIXTURES SP-B PG64-22
TON 22,942.000 $70.000 $96.500 $79.000 $93.000 $97.000 $83.700 $108.930 $98.000
SUPERPAVE MIXTURES SP-C SAC-B PG64-22
TON 41,691.000 $75.000 $96.500 $84.000 $94.000 $96.150 $88.700 $107.730 $100.000
FLEXIBLE PAVEMENT STRUCTURE REPAIR(12")
SY 2,242.000 $70.000 $111.500 $95.000 $80.000 $76.500 $125.000 $114.920 $108.000
PLAN & TEXT ASPH CONC PAV(0" TO 2")
SY 5,315.000 $2.000 $0.840 $1.500 $2.500 $1.270 $10.000 $6.400 $1.460
PLANE ASPH CONC PAV (2")
SY 403,759.000 $2.000 $0.680 $1.250 $2.000 $1.270 $1.350 $2.390 $1.460
CUT & RESTORING PAV
SY 383.000 $115.000 $175.000 $157.500 $105.000 $192.500 $165.000 $104.350 $73.210
TRENCH EXCAVATION PROTECTION
LF 645.000 $3.000 $15.000 $5.250 $12.000 $16.500 $20.000 $3.060 $5.770
RIPRAP (CONC)(4 IN)
CY 18.000 $250.000 $450.000 $735.000 $470.000 $495.000 $805.000 $457.130 $591.540
RIPRAP (STONE COMMON)(GROUT)(12 IN)
CY 212.000 $250.000 $233.000 $262.500 $100.000 $233.200 $280.000 $219.410 $219.540
RETROFIT RAIL (TY T552)(HPC)
LF 2,567.320 $200.000 $207.000 $210.000 $120.000 $218.670 $145.000 $339.000 $265.460
CONC BOX CULV (4 FT X 3 FT)
LF 200.000 $180.000 $500.000 $315.000 $365.000 $550.000 $250.000 $243.200 $221.950
RC PIPE (CL III)(18 IN)
LF 1,387.000 $50.000 $48.000 $63.000 $46.000 $52.800 $65.000 $61.200 $50.420
RC PIPE (CL III)(24 IN)
LF 4,577.000 $61.000 $65.000 $73.500 $92.500 $71.500 $85.000 $74.580 $83.040
RC PIPE (CL III)(27 IN)
LF 24.000 $75.000 $80.000 $105.000 $105.000 $88.000 $90.000 $110.190 $128.730
RC PIPE (CL III)(30 IN)
LF 77.000 $75.000 $80.000 $115.500 $135.000 $88.000 $145.000 $115.660 $149.910
RC PIPE (CL III)(36 IN)
LF 913.000 $100.000 $110.000 $126.000 $158.000 $121.000 $145.000 $138.290 $191.830
RC PIPE (CL III)(48 IN)
LF 132.000 $175.000 $180.000 $210.000 $210.000 $198.000 $200.000 $237.920 $247.800
HEADWALL (CH - FW - 0) (DIA= 30 IN)
EA 1.000 $4,100.000 $4,500.000 $8,400.000 $3,675.000 $4,950.000 $7,346.000 $7,050.510 $6,515.580
HEADWALL (CH - FW - 15) (DIA= 18 IN)
EA 2.000 $3,500.000 $3,500.000 $4,200.000 $2,100.000 $3,850.000 $2,682.000 $14,077.200 $5,482.760
HEADWALL (CH - FW - 15) (DIA= 24 IN)
EA 2.000 $3,750.000 $4,000.000 $5,250.000 $3,150.000 $4,400.000 $2,511.000 $4,429.050 $5,002.950
HEADWALL (CH - FW - 30) (DIA= 24 IN)
EA 1.000 $3,750.000 $4,500.000 $9,450.000 $3,675.000 $4,950.000 $5,165.000 $15,561.540 $9,562.740
HEADWALL (CH - FW - 45) (DIA= 30 IN)
EA 1.000 $4,500.000 $4,800.000 $11,550.000 $4,400.000 $5,280.000 $10,388.000 $5,386.690 $10,883.370
HEADWALL (CH - PW - 0) (DIA= 18 IN)
EA 1.000 $2,500.000 $4,000.000 $6,300.000 $3,100.000 $4,400.000 $3,415.000 $4,709.230 $6,605.940
HEADWALL (CH - PW - 0) (DIA= 24 IN)
EA 1.000 $3,000.000 $4,500.000 $8,400.000 $3,675.000 $4,950.000 $5,158.000 $5,516.110 $12,642.500
WINGWALL (FW - S) (HW=5 FT)
EA 2.000 $8,000.000 $10,500.000 $7,350.000 $5,250.000 $11,550.000 $14,145.000 $9,542.130 $19,333.730
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 96.000 $650.000 $700.000 $735.000 $735.000 $770.000 $1,200.000 $821.780 $876.910
SET (TY II) (24 IN) (RCP) (4: 1) (C)
EA 22.000 $1,100.000 $750.000 $840.000 $840.000 $825.000 $1,200.000 $1,363.290 $874.390
SET (TY II) (24 IN) (RCP) (6: 1) (C)
EA 1.000 $1,200.000 $900.000 $945.000 $892.000 $990.000 $1,500.000 $1,700.610 $1,248.570
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 212.000 $1,100.000 $900.000 $945.000 $840.000 $990.000 $1,400.000 $1,401.270 $1,248.580
SET (TY II) (27 IN) (RCP) (4: 1) (C)
EA 4.000 $1,300.000 $1,800.000 $1,050.000 $1,575.000 $1,980.000 $1,400.000 $1,415.720 $1,257.810
SET (TY II) (30 IN) (RCP) (4: 1) (C)
EA 1.000 $1,500.000 $1,800.000 $1,155.000 $2,100.000 $1,980.000 $1,400.000 $1,818.170 $1,258.190
SET (TY II) (30 IN) (RCP) (6: 1) (C)
EA 1.000 $1,700.000 $2,000.000 $1,365.000 $2,625.000 $2,200.000 $2,000.000 $3,303.710 $1,655.870
SET (TY II) (36 IN) (RCP) (6: 1) (P)
EA 48.000 $4,000.000 $4,500.000 $3,150.000 $3,675.000 $4,950.000 $4,000.000 $4,168.070 $3,128.790
SET (TY II) (48 IN) (RCP) (6: 1) (P)
EA 8.000 $7,000.000 $7,500.000 $4,200.000 $5,250.000 $8,250.000 $8,500.000 $9,745.650 $8,708.560
REMOV STR (SET)
EA 156.000 $185.000 $200.000 $210.000 $420.000 $220.000 $650.000 $482.730 $442.000
REMOV STR (HEADWALL)
EA 42.000 $1,200.000 $750.000 $840.000 $787.000 $825.000 $1,750.000 $1,372.990 $587.800
REMOV STR (PIPE)
LF 7,341.000 $12.500 $12.000 $11.550 $19.000 $13.200 $5.500 $15.270 $10.230
MOBILIZATION
LS 1.000 $1,150,000.000 $459,500.000 $1,467,000.000 $1,600,000.000 $996,232.270 $1,772,000.000 $1,500,000.000 $2,200,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 12.000 $12,000.000 $14,200.000 $42,000.000 $57,700.000 $16,956.180 $56,000.000 $24,236.100 $7,500.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 9,576.000 $25.000 $25.000 $42.000 $28.000 $28.270 $25.700 $31.440 $98.520
ROCK FILTER DAMS (REMOVE)
LF 9,576.000 $6.000 $5.000 $10.500 $6.500 $5.470 $4.970 $8.060 $29.230
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 409.000 $20.000 $17.000 $21.000 $15.000 $31.770 $28.880 $23.640 $23.520
CONSTRUCTION EXITS (REMOVE)
SY 409.000 $6.500 $6.000 $10.500 $2.000 $7.370 $6.700 $8.800 $11.510
TEMP SEDMT CONT FENCE (INSTALL)
LF 1,680.000 $2.000 $2.500 $1.580 $2.900 $3.170 $2.880 $2.680 $5.010
TEMP SEDMT CONT FENCE (REMOVE)
LF 1,680.000 $0.500 $0.750 $0.260 $1.000 $0.620 $0.560 $0.730 $0.520
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 15,393.000 $4.000 $3.000 $6.830 $2.750 $3.810 $3.460 $4.390 $4.030
BIODEG EROSN CONT LOGS (REMOVE)
LF 15,393.000 $1.200 $0.500 $1.050 $0.750 $0.840 $0.760 $0.990 $0.520
PORT CTB (FUR & INST)(F-SHAPE)(TY 1)
LF 660.000 $25.000 $85.000 $31.500 $84.000 $84.490 $21.000 $26.330 $98.470
PORT CTB (MOVE)(F-SHAPE)(TY 1)
LF 4,800.000 $6.000 $32.000 $7.350 $6.500 $17.670 $9.500 $5.710 $17.810
PORT CTB (REMOVE)(F-SHAPE)(TY 1)
LF 660.000 $7.000 $15.000 $10.500 $13.250 $19.590 $10.500 $10.610 $23.960
DRIVEWAYS (ACP)
SY 17,771.000 $30.000 $31.500 $27.580 $40.000 $41.320 $40.000 $31.970 $31.000
DRIVEWAYS (CONC) (HES)
SY 430.000 $90.000 $110.000 $119.000 $92.000 $154.800 $135.000 $95.970 $66.000
RUMBLE STRIPS (SHOULDER) ASPHALT
LF 141,000.000 $0.200 $0.140 $0.110 $0.100 $0.200 $0.250 $0.130 $0.370
RUMBLE STRIPS (CENTERLINE) ASPHALT
LF 68,521.000 $0.200 $0.140 $0.110 $0.120 $0.220 $0.250 $0.190 $0.340
MTL W-BEAM GD FEN (TIM POST)
LF 1,800.000 $19.000 $17.850 $18.740 $18.000 $19.640 $19.500 $24.830 $21.110
MTL BEAM GD FEN TRANS (THRIE-BEAM)
EA 28.000 $1,750.000 $1,735.000 $2,103.330 $1,550.000 $1,633.500 $1,575.000 $2,174.560 $2,599.800
DOWNSTREAM ANCHOR TERMINAL SECTION
EA 16.000 $1,000.000 $915.000 $960.750 $1,075.000 $1,006.500 $875.000 $1,389.840 $947.340
REMOVE METAL BEAM GUARD FENCE
LF 5,467.000 $7.500 $2.250 $2.360 $2.300 $2.480 $3.000 $3.040 $3.250
GUARDRAIL END TREATMENT (INSTALL)
EA 16.000 $2,500.000 $2,485.000 $2,609.250 $2,700.000 $2,733.500 $2,275.000 $3,133.960 $2,463.090
GUARDRAIL END TREATMENT (REMOVE)
EA 32.000 $200.000 $220.000 $231.000 $263.000 $242.000 $225.000 $315.680 $243.600
CRASH CUSH ATTEN (INSTL)
EA 2.000 $8,000.000 $19,550.000 $21,000.000 $22,350.000 $21,505.000 $17,100.000 $14,205.540 $21,166.370
CRASH CUSH ATTEN (MOVE & RESET)
EA 34.000 $1,300.000 $1,425.000 $2,100.000 $2,060.000 $1,567.500 $1,360.000 $1,833.570 $1,542.820
CRASH CUSH ATTEN (REMOVE)
EA 2.000 $680.000 $700.000 $1,050.000 $1,460.000 $770.000 $550.000 $1,331.330 $757.880
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 103.000 $250.000 $160.000 $225.750 $225.000 $258.500 $350.070 $297.580 $243.600
MAILBOX INSTALL-D (TWW-POST) TY 4
EA 12.000 $300.000 $210.000 $236.250 $257.000 $302.500 $375.070 $346.140 $270.670
MAILBOX INSTALL-M (TWW-POST) TY 4
EA 10.000 $450.000 $470.000 $624.750 $620.000 $693.000 $550.070 $689.470 $460.140
RELOCATE SM RD SN SUP&AM TY 10BWG
EA 143.000 $400.000 $365.000 $348.600 $410.000 $479.600 $390.000 $510.110 $422.240
INSTL OM ASSM (OM-2Z)(FLX)GND(BI)
EA 32.000 $75.000 $97.000 $47.250 $47.000 $106.700 $50.000 $96.400 $54.130
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI)
EA 144.000 $26.000 $18.000 $18.900 $29.000 $19.800 $25.000 $33.710 $27.070
WK ZN PAV MRK NON-REMOV (W)4"(SLD)
LF 152,985.000 $0.300 $0.180 $0.190 $0.190 $0.200 $0.180 $0.240 $0.320
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 165,971.000 $0.300 $0.180 $0.190 $0.190 $0.200 $0.180 $0.240 $0.320
WK ZN PAV MRK REMOV (W)4"(SLD)
LF 2,500.000 $1.000 $1.000 $1.050 $1.050 $1.130 $1.000 $0.670 $1.350
WK ZN PAV MRK REMOV (W)24"(SLD)
LF 250.000 $1.000 $8.000 $8.400 $8.400 $9.040 $8.000 $10.210 $12.990
WK ZN PAV MRK REMOV (Y)4"(BRK)
LF 800.000 $1.000 $1.000 $1.050 $1.050 $1.130 $1.000 $0.720 $1.570
WK ZN PAV MRK REMOV (Y)4"(SLD)
LF 2,500.000 $1.000 $1.000 $1.050 $1.050 $1.130 $1.000 $0.690 $1.350
WK ZN PAV MRK SHT TERM (TAB)TY W
EA 94.000 $0.750 $0.750 $2.040 $0.600 $1.470 $1.600 $1.290 $0.340
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 15,315.000 $0.750 $0.650 $2.120 $0.600 $1.470 $1.150 $0.910 $0.340
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 748.000 $5.000 $5.500 $5.780 $5.780 $6.220 $5.500 $6.880 $7.040
REF PAV MRK TY I(W)36"(YLD TRI)(100MIL)
EA 10.000 $45.000 $65.000 $68.250 $68.250 $73.490 $65.000 $47.070 $97.440
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 152,985.000 $0.330 $0.360 $0.380 $0.380 $0.410 $0.360 $0.340 $0.450
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 6,761.000 $0.330 $0.460 $0.480 $0.480 $0.520 $0.460 $0.340 $0.490
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 120,019.000 $0.330 $0.400 $0.420 $0.420 $0.450 $0.400 $0.350 $0.450
REFL PAV MRKR TY II-A-A
EA 1,937.000 $3.500 $3.300 $3.470 $3.470 $3.730 $3.300 $3.280 $4.330
REFL PAV MRKR TY II-C-R
EA 47.000 $3.500 $3.300 $3.470 $3.470 $3.730 $3.300 $3.960 $4.330
FULL - WIDTH MOWING
CYC 2.000 $5,000.000 $8,100.000 $5,160.000 $6,800.000 $16,035.130 $13,500.000 $5,071.880 $5,196.860
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $10,000.000 $18,000.000 $15,750.000 $5,900.000 $4,879.370 $17,000.000 $11,371.350 $5,763.400
TMA (STATIONARY)
EA 1.000 $15,000.000 $22,500.000 $42,000.000 $22,000.000 $107,071.470 $22,500.000 $11,407.260 $52,446.880
TMA (MOBILE OPERATION)
HR 104.000 $45.000 $75.000 $31.500 $40.000 $69.270 $75.000 $52.510 $216.170
Totals: $13,470,951.919 $15,143,487.860 $16,785,856.048 $17,366,978.500 $17,407,388.389 $17,727,633.760 $19,571,154.344 $22,814,923.881