Show Job Controls
Bid Cobra

BELL FM0487 (6331-58-001)

Items: 14

County: BELL
Length: N/A
Highway: FM0487
District: WACO
Control Number: 6331-58-001
DBE Goal: N/A
Project: RMC - 633158001
Guaranty: N/A
Time: 47 W
Engineer's Estimate: $78,375.00
Date: 09/27/2018 (7 years ago)
Contract Number: N/A
Type: TREE TRIMMING AND TREE REMOVAL
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (10)
E
Engineer's Estimate
$78,375.00
$54,500.00
Over/Under Est: -30.46% -$23,875.00
Over/Under Est: -14.19% -$11,124.99
Amt Left: 23.39% $12,750.01
Over/Under Est: 27.6% $21,630.00
Amt Left: 83.5% $45,505.00
Delta: -48.71% -$32,754.99
$101,865.00
Over/Under Est: 29.97% $23,490.00
Amt Left: 86.91% $47,365.00
Delta: -1.86% -$1,860.00
Over/Under Est: 37.09% $29,070.00
Amt Left: 97.15% $52,945.00
Delta: -5.48% -$5,580.00
Over/Under Est: 41.15% $32,252.30
Amt Left: 102.99% $56,127.30
Delta: -2.96% -$3,182.30
Over/Under Est: 71.47% $56,013.00
Amt Left: 146.58% $79,888.00
Delta: -21.48% -$23,760.70
Over/Under Est: 80.86% $63,375.00
Amt Left: 160.09% $87,250.00
Delta: -5.48% -$7,362.00
$155,017.46
Over/Under Est: 97.79% $76,642.46
Amt Left: 184.44% $100,517.46
Delta: -9.36% -$13,267.46
Over/Under Est: 202.91% $159,030.00
Amt Left: 335.61% $182,905.00
Delta: -53.15% -$82,387.54

Bid Items & Bid Tabulations

14 Total 0 of 14
BELL  |  FM0487  |  WACO  |  6331-58-001  |  09/27/2018  |  $78,375.00  |  RMC - 633158001  |  TREE TRIM AND TREE RMVL  |  47 W
Item Code
Description
Unit
Quantity
Engineer's Estimate
VIKOTA SERVICES LLC
JENKINS AND JENKINS CONSTRUCTION, LLC
BOEN LANDSCAPING & IRRIGATION, LLC
WESTGATE GROUP, LLC
ROAD SOLUTIONS L.L.C.
ALL IN CONSTRUCTION, L.L.C.
CROSS PLUS CONSTRUCTION, LLC
KASPARIAN UNDERGROUND, LLC
K 5 SERVICES, LLC
DRC EMERGENCY SERVICES, LLC
MOBILIZATION (CALLOUT)
EA 3.000 $1,425.000 $500.000 $0.001 $500.000 $1.000 $500.000 $5,500.000 $1.000 $1,000.000 $1,393.630 $10,000.000
MOBILIZATION (EMERGENCY)
EA 2.000 $1,425.000 $100.000 $0.001 $1,000.000 $1.000 $510.000 $5,500.000 $1.000 $1,000.000 $864.020 $20,000.000
TREE TRIMMING / BRUSH REMOVAL
MI 30.000 $1,500.000 $700.000 $1,500.000 $2,200.000 $1,820.000 $2,100.000 $1,355.000 $2,800.000 $3,000.000 $2,800.000 $3,000.000
TREE TRIMMING / BRUSH REMOVAL(CHANNELS)
AC 8.000 $1,500.000 $700.000 $1,000.000 $1,500.000 $780.000 $1,950.000 $2,300.000 $2,800.000 $2,000.000 $2,600.000 $7,500.000
TREE REMOVAL (4" - 12" DIA)
EA 90.000 $50.000 $90.000 $75.000 $50.000 $180.000 $45.000 $111.000 $100.000 $100.000 $169.080 $55.000
TREE REMOVAL (12" - 18" DIA)
EA 30.000 $75.000 $200.000 $95.000 $95.000 $180.000 $125.000 $118.500 $100.000 $175.000 $314.780 $95.000
TREE REMOVAL (18" - 24" DIA)
EA 30.000 $100.000 $300.000 $115.000 $150.000 $180.000 $250.000 $115.210 $200.000 $250.000 $318.220 $135.000
TREE REMOVAL (24" - 30" DIA)
EA 4.000 $200.000 $200.000 $100.000 $220.000 $180.000 $450.000 $172.000 $400.000 $350.000 $359.610 $195.000
TREE REMOVAL (30" - 36" DIA)
EA 3.000 $250.000 $200.000 $100.000 $275.000 $600.000 $600.000 $172.000 $500.000 $450.000 $502.490 $245.000
TREE REMOVAL (36" - 42" DIA)
EA 2.000 $350.000 $200.000 $100.000 $350.000 $1,500.000 $750.000 $220.000 $500.000 $600.000 $731.690 $275.000
TREE REMOVAL (42" - 48" DIA)
EA 2.000 $450.000 $200.000 $100.000 $500.000 $1,500.000 $1,000.000 $225.000 $1,400.000 $800.000 $620.380 $350.000
TREE REMOVAL (48" - 60" DIA)
EA 1.000 $500.000 $200.000 $100.000 $1,000.000 $1,500.000 $1,500.000 $240.000 $1,234.000 $1,000.000 $969.680 $425.000
TREE REMOVAL (60" - 72" DIA)
EA 1.000 $600.000 $200.000 $0.001 $2,000.000 $1,500.000 $2,000.000 $242.000 $1,234.000 $1,200.000 $606.600 $615.000
STUMP REMOVAL (GREATER THAN 12")
EA 5.000 $50.000 $100.000 $0.001 $50.000 $500.000 $85.000 $900.000 $123.000 $250.000 $575.000 $350.000
Totals: $78,375.000 $54,500.000 $67,250.011 $100,005.000 $101,865.000 $107,445.000 $110,627.300 $134,388.000 $141,750.000 $155,017.460 $237,405.000