Show Job Controls
Bid Cobra

BAYLOR FM 422 (0814-01-036)

Items: 68

County: BAYLOR
Length: N/A
Highway: FM 422
District: WICHITA FALLS
Control Number: 0814-01-036
DBE Goal: 0.0%
Project: F 2B24(123)
Guaranty: N/A
Time: 311 WORKING DAYS
Engineer's Estimate: $4,131,341.81
Date: 06/05/2024 (2 years ago)
Contract Number: N/A
Type: SURFACING/ROADWAY RESTORATION
Mail/Deliver Bids To: N/A
Email All
ZACHARY HUSEN
[email protected]
Actions:
Notice Questions HCS Excel Tabs Print Print Notice
Pay Estimates:
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Documents:
Plans Revision Proposal
Bidders (4)
E
Engineer's Estimate
$4,131,341.81
1
ZACK BURKETT CO.
Awarded
$5,191,085.15
Over/Under Est: 25.65% $1,059,743.34
2
A. L. HELMCAMP, INC.
$5,271,226.70
Over/Under Est: 27.59% $1,139,884.89
Amt Left: 1.54% $80,141.55
3
TALBERT COMPANIES LLC
$6,035,511.71
Over/Under Est: 46.09% $1,904,169.90
Amt Left: 16.27% $844,426.56
Delta: -14.50% -$764,285.01
4
DUININCK, INC.
$6,810,311.53
Over/Under Est: 64.85% $2,678,969.72
Amt Left: 31.19% $1,619,226.38
Delta: -12.84% -$774,799.82
Subcontractor Percentage Amount
W. S. CONSTRUCTION COMPANY 11.15% $578,994.66
CONTRACTORS SERVICE, LTD. 3.04% $157,860.43
TRP CONSTRUCTION GROUP, LLC 2.05% $106,451.93
MURRAY CONSTRUCTION 0.69% $35,830.16
DUSTROL, INC. 0.54% $28,041.00
LANCO TURF & SEEDING, INC. 0.30% $15,578.33
Total: 17.77% $922,756.51

Bid Items & Bid Tabulations

68 Total 0 of 68
BAYLOR  |  FM 422  |  WICHITA FALLS  |  0814-01-036  |  06/05/2024  |  $4,131,341.81  |  F 2B24(123)  |  SURF/ROADWAY RESTOR  |  311 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
ZACK BURKETT CO.
A. L. HELMCAMP, INC.
TALBERT COMPANIES LLC
DUININCK, INC.
REMOVING CONC (DRIVEWAYS)
SY 140.000 $20.000 $25.000 $70.000 $17.710 $27.500
EXCAVATION (ROADWAY)
CY 2,246.000 $20.000 $20.000 $90.000 $16.500 $10.000
EMBANKMENT (FINAL)(DENS CONT)(TY B)
CY 3,223.000 $33.000 $62.000 $70.000 $27.500 $76.500
BACKFILL (TY B)
STA 307.000 $280.000 $200.000 $430.000 $409.940 $130.000
BROADCAST SEED (TEMP) (WARM)
SY 16,997.000 $0.500 $0.100 $0.100 $0.190 $0.180
BROADCAST SEED (TEMP) (COOL)
SY 16,997.000 $0.500 $0.130 $0.100 $0.220 $0.200
DRILL SEEDING (PERM) (RURAL) (SANDY)
SY 33,994.000 $0.160 $0.130 $0.150 $0.190 $0.180
VEGETATIVE WATERING
MG 294.000 $30.000 $35.000 $40.000 $55.220 $34.500
CEMENT
TON 523.000 $250.000 $340.000 $320.000 $357.500 $320.000
CEMENT TREAT (SUBGRADE) (8")
SY 30,592.000 $3.500 $10.000 $6.500 $7.700 $14.000
PRIME COAT (MC-30)
GAL 7,649.000 $6.000 $6.550 $8.000 $12.960 $6.900
EMULS ASPH (EROSN CONT)(CSS-1H)
GAL 8,515.000 $4.950 $3.050 $5.500 $7.150 $4.700
FLEXIBLE PAVEMENT STRUCTURE REPAIR(8")
SY 2,500.000 $65.500 $75.000 $90.000 $110.000 $115.000
PLAN & TEXT ASPH CONC PAV(0" TO 2")
SY 1,511.000 $4.160 $8.240 $9.000 $8.800 $24.500
CEM STABIL BKFL
CY 108.000 $180.000 $295.000 $260.000 $275.000 $310.000
CUT & RESTORING PAV
SY 138.000 $120.000 $53.100 $48.000 $313.500 $140.000
TRENCH EXCAVATION PROTECTION
LF 27.000 $10.000 $29.500 $26.000 $22.000 $31.000
TEMPORARY SPL SHORING
SF 124.000 $36.000 $53.100 $48.000 $110.000 $55.500
CONC BOX CULV (5 FT X 3 FT)(EXTEND)
LF 114.000 $700.000 $1,091.500 $980.000 $1,100.000 $1,100.000
RC PIPE (CL III)(24 IN)
LF 268.000 $150.000 $118.000 $110.000 $187.000 $125.000
RC PIPE (CL III)(30 IN)
LF 180.000 $200.000 $141.600 $125.000 $247.500 $150.000
RC PIPE (CL III)(36 IN)
LF 46.000 $250.000 $206.500 $185.000 $330.000 $215.000
HEADWALL (CH - PW - 0) (DIA= 24 IN)
EA 2.000 $6,000.000 $11,505.000 $800.000 $6,600.000 $12,000.000
HEADWALL (CH - PW - 0) (DIA= 30 IN)
EA 4.000 $6,975.000 $15,340.000 $14,000.000 $8,250.000 $16,000.000
HEADWALL (CH - PW - 0) (DIA= 36 IN)
EA 2.000 $8,916.000 $11,505.000 $10,500.000 $13,200.000 $12,000.000
WINGWALL (PW - 2) (HW=4 FT)
EA 3.000 $9,404.000 $14,750.000 $13,000.000 $11,000.000 $15,500.000
WINGWALL (PW - 2) (HW=5 FT)
EA 1.000 $12,667.000 $22,420.000 $20,000.000 $16,500.000 $23,500.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 34.000 $1,320.000 $1,947.000 $1,800.000 $1,320.000 $2,000.000
SET (TY II) (24 IN) (RCP) (4: 1) (C)
EA 9.000 $2,000.000 $2,006.000 $1,800.000 $2,200.000 $2,100.000
SET (TY II) (24 IN) (RCP) (6: 1) (C)
EA 2.000 $2,200.000 $2,360.000 $2,200.000 $3,080.000 $2,500.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 8.000 $2,650.000 $2,360.000 $2,200.000 $3,080.000 $2,500.000
SET (TY II) (30 IN) (RCP) (4: 1) (C)
EA 4.000 $2,590.000 $3,540.000 $3,200.000 $4,400.000 $3,700.000
SET (TY II) (30 IN) (RCP) (6: 1) (P)
EA 2.000 $3,500.000 $4,425.000 $4,000.000 $4,950.000 $4,600.000
REMOV STR (WINGWALL)
EA 4.000 $1,600.000 $590.000 $530.000 $2,200.000 $615.000
REMOV STR (PIPE)
LF 558.000 $15.000 $14.160 $13.000 $71.500 $15.000
MOBILIZATION
LS 1.000 $368,207.350 $490,000.000 $373,000.000 $500,000.000 $675,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 19.000 $6,000.000 $9,815.750 $5,000.000 $12,648.650 $20,000.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 975.000 $4.000 $4.500 $4.000 $4.170 $4.050
TEMP SEDMT CONT FENCE (REMOVE)
LF 975.000 $0.750 $1.800 $1.600 $1.270 $1.250
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 560.000 $6.000 $6.200 $6.000 $5.060 $4.950
BIODEG EROSN CONT LOGS (REMOVE)
LF 560.000 $1.500 $1.500 $1.400 $1.270 $1.250
DRIVEWAYS (CONC)
SY 140.000 $105.000 $141.600 $130.000 $275.000 $170.000
DRIVEWAYS (ACP)
SY 1,104.000 $54.000 $37.000 $93.000 $57.650 $94.000
TURNOUTS (ACP)
SY 308.000 $58.000 $37.000 $76.000 $56.720 $94.500
DRIVEWAYS (BASE)
SY 2,089.000 $25.000 $33.000 $30.000 $27.500 $57.000
RUMBLE STRIPS (SHOULDER)
LF 63,940.000 $0.210 $0.370 $0.320 $0.220 $0.090
RUMBLE STRIPS (CENTERLINE)
LF 31,970.000 $0.270 $0.370 $0.320 $0.330 $0.120
MAILBOX INSTALL-D (TWG-POST) TY 2
EA 1.000 $374.000 $383.500 $240.000 $379.500 $285.000
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 13.000 $300.000 $354.000 $250.000 $324.500 $295.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 16.000 $700.000 $1,003.000 $850.000 $852.500 $985.000
IN SM RD SN SUP&AM TY10BWG(1)SA(U)
EA 2.000 $800.000 $1,032.500 $920.000 $1,094.500 $1,100.000
IN SM RD SN SUP&AM TYS80(1)SA(U)
EA 1.000 $945.000 $1,050.500 $1,000.000 $1,155.000 $1,200.000
IN SM RD SN SUP&AM TYTWT(1)WS(P)
EA 16.000 $475.000 $619.500 $600.000 $544.500 $675.000
REMOVE SM RD SN SUP&AM
EA 35.000 $118.220 $118.000 $110.000 $115.500 $125.000
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI)
EA 36.000 $37.000 $41.300 $48.000 $17.050 $35.500
INSTL OM ASSM (OM-2Z)(WFLX)GND(BI)
EA 36.000 $104.000 $70.800 $68.000 $93.500 $80.000
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 4,569.000 $1.250 $1.200 $0.700 $2.040 $1.800
RE PM W/RET REQ TY I (W)6"(SLD)(100MIL)
LF 63,600.000 $0.730 $0.790 $0.700 $0.640 $0.710
RE PM W/RET REQ TY I (Y)6"(BRK)(100MIL)
LF 34,600.000 $0.700 $0.900 $0.800 $0.660 $0.740
RE PM W/RET REQ TY I (Y)6"(SLD)(100MIL)
LF 11,565.000 $0.730 $0.790 $0.700 $0.640 $0.710
D-GR HMA TY-B PG64-22
TON 6,731.000 $100.000 $123.000 $130.500 $154.000 $160.000
D-GR HMA TY-D PG64-22 (LEVEL-UP)
TON 783.000 $125.000 $150.000 $210.000 $176.000 $250.000
D-GR HMA TY-D SAC-B PG70-28
TON 11,090.000 $115.000 $128.000 $135.000 $165.000 $175.000
BONDING COURSE
GAL 7,882.000 $4.030 $5.650 $5.100 $7.700 $2.650
THERMO PIPE(18")(PP)(TY S)(TY II)
LF 534.000 $28.000 $88.500 $79.000 $74.800 $92.500
THERMO PIPE(24")(PP)(TY S)(TY II)
LF 154.000 $33.000 $106.200 $95.000 $170.500 $110.000
TMA (STATIONARY)
DAY 283.000 $210.000 $267.000 $50.000 $218.680 $310.000
TMA (MOBILE OPERATION)
DAY 8.000 $250.000 $1.000 $50.000 $290.540 $1,200.000
Totals: $4,131,341.810 $5,191,085.150 $5,271,226.700 $6,035,511.710 $6,810,311.530